kroy 2011 ltd

kroy 2011 ltd Company Information

Share KROY 2011 LTD
Live 
EstablishedMidRapid

Company Number

09270588

Industry

Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors

 

Shareholders

peter murray hallford

Group Structure

View All

Contact

Registered Address

the stables church walk, daventry, northants, NN11 4BL

Website

-

kroy 2011 ltd Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of KROY 2011 LTD at £4.5m based on a Turnover of £5.7m and 0.8x industry multiple (adjusted for size and gross margin).

kroy 2011 ltd Estimated Valuation

£319.9k

Pomanda estimates the enterprise value of KROY 2011 LTD at £319.9k based on an EBITDA of £104.8k and a 3.05x industry multiple (adjusted for size and gross margin).

kroy 2011 ltd Estimated Valuation

£871k

Pomanda estimates the enterprise value of KROY 2011 LTD at £871k based on Net Assets of £387.1k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kroy 2011 Ltd Overview

Kroy 2011 Ltd is a live company located in northants, NN11 4BL with a Companies House number of 09270588. It operates in the credit granting by non-deposit taking finance houses and other specialist consumer credit grantors sector, SIC Code 64921. Founded in October 2014, it's largest shareholder is peter murray hallford with a 100% stake. Kroy 2011 Ltd is a established, mid sized company, Pomanda has estimated its turnover at £5.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kroy 2011 Ltd Health Check

Pomanda's financial health check has awarded Kroy 2011 Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £5.7m, make it smaller than the average company (£20.5m)

£5.7m - Kroy 2011 Ltd

£20.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 64%, show it is growing at a faster rate (21.6%)

64% - Kroy 2011 Ltd

21.6% - Industry AVG

production

Production

with a gross margin of 4.3%, this company has a higher cost of product (15.6%)

4.3% - Kroy 2011 Ltd

15.6% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (7.9%)

1.8% - Kroy 2011 Ltd

7.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - Kroy 2011 Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £66.9k, the company has an equivalent pay structure (£66.9k)

£66.9k - Kroy 2011 Ltd

£66.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.9m, this is more efficient (£475.1k)

£1.9m - Kroy 2011 Ltd

£475.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 147 days, this is later than average (50 days)

147 days - Kroy 2011 Ltd

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 127 days, this is close to average (133 days)

127 days - Kroy 2011 Ltd

133 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kroy 2011 Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kroy 2011 Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.2%, this is a lower level of debt than the average (100%)

83.2% - Kroy 2011 Ltd

100% - Industry AVG

KROY 2011 LTD financials

EXPORTms excel logo

Kroy 2011 Ltd's latest turnover from September 2024 is estimated at £5.7 million and the company has net assets of £387.1 thousand. According to their latest financial statements, we estimate that Kroy 2011 Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover5,698,9651,787,6791,083,0371,285,9621,220,1422,220,118456,940579,169560,27727
Other Income Or Grants0000000000
Cost Of Sales5,456,6711,686,5651,007,4901,211,1461,139,9972,084,685412,917497,244343,61115
Gross Profit242,294101,11475,54774,81680,145135,43344,02381,925216,66612
Admin Expenses137,45714,19333,63341,648-15,798102,5088,92448,585188,452-113
Operating Profit104,83786,92141,91433,16895,94332,92535,09933,34028,214125
Interest Payable0000000000
Interest Receivable0000000000
Pre-Tax Profit104,83786,92141,91433,16895,94332,92535,09933,34028,214125
Tax-26,209-21,730-7,964-6,302-18,229-6,256-6,669-6,335-5,643-25
Profit After Tax78,62865,19133,95026,86677,71426,66928,43027,00522,571100
Dividends Paid0000000000
Retained Profit78,62865,19133,95026,86677,71426,66928,43027,00522,571100
Employee Costs200,664190,602194,231183,386165,410260,98646,14096,97183,16937,723
Number Of Employees3333351221
EBITDA*104,83786,92141,91433,16895,94332,92535,09933,34028,214125

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets5667668820000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets5667668820000000
Stock & work in progress0000000000
Trade Debtors2,296,7732,207,5842,480,0062,443,0862,425,4992,372,308842,477864,029874,494100
Group Debtors0000000000
Misc Debtors0000000000
Cash0000000000
misc current assets0000000000
total current assets2,296,7732,207,5842,480,0062,443,0862,425,4992,372,308842,477864,029874,494100
total assets2,297,3392,208,3502,480,8882,443,0862,425,4992,372,308842,477864,029874,494100
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 1,908,3701,897,6342,237,5832,233,7312,243,0102,267,533764,371814,353851,8230
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities1,908,3701,897,6342,237,5832,233,7312,243,0102,267,533764,371814,353851,8230
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income1,8452,22000000000
other liabilities0000000000
provisions0000000000
total long term liabilities1,8452,22000000000
total liabilities1,910,2151,899,8542,237,5832,233,7312,243,0102,267,533764,371814,353851,8230
net assets387,124308,496243,305209,355182,489104,77578,10649,67622,671100
total shareholders funds387,124308,496243,305209,355182,489104,77578,10649,67622,671100
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit104,83786,92141,91433,16895,94332,92535,09933,34028,214125
Depreciation0000000000
Amortisation0000000000
Tax-26,209-21,730-7,964-6,302-18,229-6,256-6,669-6,335-5,643-25
Stock0000000000
Debtors89,189-272,42236,92017,58753,1911,529,831-21,552-10,465874,394100
Creditors10,736-339,9493,852-9,279-24,5231,503,162-49,982-37,470851,8230
Accruals and Deferred Income-3752,22000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-200-1168820000000
Investing Activities
capital expenditure200116-8820000000
Change in Investments0000000000
cash flow from investments200116-8820000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000000000
interest0000000000
cash flow from financing0000000000
cash and cash equivalents
cash0000000000
overdraft0000000000
change in cash0000000000

kroy 2011 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kroy 2011 ltd. Get real-time insights into kroy 2011 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kroy 2011 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kroy 2011 ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in NN11 area or any other competitors across 12 key performance metrics.

kroy 2011 ltd Ownership

KROY 2011 LTD group structure

Kroy 2011 Ltd has no subsidiary companies.

Ultimate parent company

KROY 2011 LTD

09270588

KROY 2011 LTD Shareholders

peter murray hallford 100%

kroy 2011 ltd directors

Kroy 2011 Ltd currently has 3 directors. The longest serving directors include Mr Peter Hallford (Oct 2014) and Mrs Sunshine Crew (May 2019).

officercountryagestartendrole
Mr Peter Hallford76 years Oct 2014- Director
Mrs Sunshine Crew47 years May 2019- Director
Mrs Stephanie PomerleauEngland50 years May 2019- Director

P&L

September 2024

turnover

5.7m

+219%

operating profit

104.8k

0%

gross margin

4.3%

-24.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

387.1k

+0.25%

total assets

2.3m

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

kroy 2011 ltd company details

company number

09270588

Type

Private limited with Share Capital

industry

64921 - Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors

incorporation date

October 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

-

address

the stables church walk, daventry, northants, NN11 4BL

Bank

-

Legal Advisor

-

kroy 2011 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kroy 2011 ltd.

kroy 2011 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KROY 2011 LTD. This can take several minutes, an email will notify you when this has completed.

kroy 2011 ltd Companies House Filings - See Documents

datedescriptionview/download