elliott bloodstock services limited

4

elliott bloodstock services limited Company Information

Share ELLIOTT BLOODSTOCK SERVICES LIMITED
Live 
EstablishedSmallDeclining

Company Number

09272871

Website

-

Registered Address

11c alma road, snettisham, king's lynn, norfolk, PE31 7NY

Industry

Activities of racehorse owners

 

Telephone

-

Next Accounts Due

July 2024

Group Structure

View All

Directors

Alexander Elliott9 Years

Shareholders

alexander elliott 100%

elliott bloodstock services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ELLIOTT BLOODSTOCK SERVICES LIMITED at £0 based on a Turnover of £966.2k and -1.36x industry multiple (adjusted for size and gross margin).

elliott bloodstock services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ELLIOTT BLOODSTOCK SERVICES LIMITED at £0 based on an EBITDA of £129.5k and a -5.3x industry multiple (adjusted for size and gross margin).

elliott bloodstock services limited Estimated Valuation

£25.7k

Pomanda estimates the enterprise value of ELLIOTT BLOODSTOCK SERVICES LIMITED at £25.7k based on Net Assets of £9.6k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elliott Bloodstock Services Limited Overview

Elliott Bloodstock Services Limited is a live company located in king's lynn, PE31 7NY with a Companies House number of 09272871. It operates in the activities of racehorse owners sector, SIC Code 93191. Founded in October 2014, it's largest shareholder is alexander elliott with a 100% stake. Elliott Bloodstock Services Limited is a established, small sized company, Pomanda has estimated its turnover at £966.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elliott Bloodstock Services Limited Health Check

Pomanda's financial health check has awarded Elliott Bloodstock Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £966.2k, make it larger than the average company (£333.2k)

£966.2k - Elliott Bloodstock Services Limited

£333.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (16.1%)

-1% - Elliott Bloodstock Services Limited

16.1% - Industry AVG

production

Production

with a gross margin of -198.8%, this company has a higher cost of product (-164.5%)

-198.8% - Elliott Bloodstock Services Limited

-164.5% - Industry AVG

profitability

Profitability

an operating margin of 13.4% make it more profitable than the average company (-198.3%)

13.4% - Elliott Bloodstock Services Limited

-198.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Elliott Bloodstock Services Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £8.9k, the company has an equivalent pay structure (£8.9k)

£8.9k - Elliott Bloodstock Services Limited

£8.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £966.2k, this is more efficient (£111.1k)

£966.2k - Elliott Bloodstock Services Limited

£111.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 173 days, this is later than average (66 days)

173 days - Elliott Bloodstock Services Limited

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is quicker than average (124 days)

56 days - Elliott Bloodstock Services Limited

124 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elliott Bloodstock Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Elliott Bloodstock Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.9%, this is a lower level of debt than the average (281.4%)

97.9% - Elliott Bloodstock Services Limited

281.4% - Industry AVG

ELLIOTT BLOODSTOCK SERVICES LIMITED financials

EXPORTms excel logo

Elliott Bloodstock Services Limited's latest turnover from October 2022 is estimated at £966.2 thousand and the company has net assets of £9.6 thousand. According to their latest financial statements, Elliott Bloodstock Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover966,1941,720,4831,820,9231,001,5961,849,758338,95791,82480,617
Other Income Or Grants00000000
Cost Of Sales2,886,7111,784,8603,955,9953,365,2774,919,852490,17575,731164,204
Gross Profit-1,920,517-64,377-2,135,072-2,363,680-3,070,094-151,21816,092-83,587
Admin Expenses-2,049,99778,680-2,320,047-2,201,152-3,048,108-240,71423,154-104,909
Operating Profit129,480-143,057184,975-162,528-21,98689,496-7,06221,322
Interest Payable00000000
Interest Receivable00000024
Pre-Tax Profit129,480-143,057184,975-162,528-21,98689,496-7,06021,326
Tax-24,6010-35,14500-17,0040-4,265
Profit After Tax104,879-143,057149,830-162,528-21,98672,492-7,06017,061
Dividends Paid00000000
Retained Profit104,879-143,057149,830-162,528-21,98672,492-7,06017,061
Employee Costs8,8885,6893,4703,1808,8835,0794,0654,475
Number Of Employees11112111
EBITDA*129,480-143,057184,975-162,528-21,98689,496-7,06221,322

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets2,3112,1442,2908263465413210
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets2,3112,1442,2908263465413210
Stock & work in progress00000000
Trade Debtors458,170489,041781,071564,920479,130176,91473,85437,226
Group Debtors00000000
Misc Debtors00000003,712
Cash00000001,622
misc current assets00000000
total current assets458,170489,041781,071564,920479,130176,91473,85442,560
total assets460,481491,185783,361565,746479,476177,45574,17542,560
Bank overdraft00000000
Bank loan00000000
Trade Creditors 446,910581,913733,347663,127416,01992,17264,17425,498
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities446,910581,913733,347663,127416,01992,17264,17425,498
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income3,9404,5202,2054,6402,9502,79000
other liabilities00000000
provisions00000000
total long term liabilities3,9404,5202,2054,6402,9502,79000
total liabilities450,850586,433735,552667,767418,96994,96264,17425,498
net assets9,631-95,24847,809-102,02160,50782,49310,00117,062
total shareholders funds9,631-95,24847,809-102,02160,50782,49310,00117,062
Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit129,480-143,057184,975-162,528-21,98689,496-7,06221,322
Depreciation00000000
Amortisation00000000
Tax-24,6010-35,14500-17,0040-4,265
Stock00000000
Debtors-30,871-292,030216,15185,790302,216103,06032,91640,938
Creditors-135,003-151,43470,220247,108323,84727,99838,67625,498
Accruals and Deferred Income-5802,315-2,4351,6901602,79000
Deferred Taxes & Provisions00000000
Cash flow from operations167-1461,464480-195220-1,3021,617
Investing Activities
capital expenditure-167146-1,464-480195-220-3210
Change in Investments00000000
cash flow from investments-167146-1,464-480195-220-3210
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue000000-11
interest00000024
cash flow from financing00000015
cash and cash equivalents
cash000000-1,6221,622
overdraft00000000
change in cash000000-1,6221,622

elliott bloodstock services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elliott bloodstock services limited. Get real-time insights into elliott bloodstock services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elliott Bloodstock Services Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for elliott bloodstock services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

elliott bloodstock services limited Ownership

ELLIOTT BLOODSTOCK SERVICES LIMITED group structure

Elliott Bloodstock Services Limited has no subsidiary companies.

Ultimate parent company

ELLIOTT BLOODSTOCK SERVICES LIMITED

09272871

ELLIOTT BLOODSTOCK SERVICES LIMITED Shareholders

alexander elliott 100%

elliott bloodstock services limited directors

Elliott Bloodstock Services Limited currently has 1 director, Mr Alexander Elliott serving since Oct 2014.

officercountryagestartendrole
Mr Alexander ElliottEngland38 years Oct 2014- Director

P&L

October 2022

turnover

966.2k

-44%

operating profit

129.5k

0%

gross margin

-198.7%

+5212.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

9.6k

-1.1%

total assets

460.5k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

elliott bloodstock services limited company details

company number

09272871

Type

Private limited with Share Capital

industry

93191 - Activities of racehorse owners

incorporation date

October 2014

age

10

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

11c alma road, snettisham, king's lynn, norfolk, PE31 7NY

last accounts submitted

October 2022

elliott bloodstock services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to elliott bloodstock services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

elliott bloodstock services limited Companies House Filings - See Documents

datedescriptionview/download