elliott bloodstock services limited Company Information
Company Number
09272871
Website
-Registered Address
11c alma road, snettisham, king's lynn, norfolk, PE31 7NY
Industry
Activities of racehorse owners
Telephone
-
Next Accounts Due
July 2024
Group Structure
View All
Directors
Alexander Elliott9 Years
Shareholders
alexander elliott 100%
elliott bloodstock services limited Estimated Valuation
Pomanda estimates the enterprise value of ELLIOTT BLOODSTOCK SERVICES LIMITED at £0 based on a Turnover of £966.2k and -1.36x industry multiple (adjusted for size and gross margin).
elliott bloodstock services limited Estimated Valuation
Pomanda estimates the enterprise value of ELLIOTT BLOODSTOCK SERVICES LIMITED at £0 based on an EBITDA of £129.5k and a -5.3x industry multiple (adjusted for size and gross margin).
elliott bloodstock services limited Estimated Valuation
Pomanda estimates the enterprise value of ELLIOTT BLOODSTOCK SERVICES LIMITED at £25.7k based on Net Assets of £9.6k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Elliott Bloodstock Services Limited Overview
Elliott Bloodstock Services Limited is a live company located in king's lynn, PE31 7NY with a Companies House number of 09272871. It operates in the activities of racehorse owners sector, SIC Code 93191. Founded in October 2014, it's largest shareholder is alexander elliott with a 100% stake. Elliott Bloodstock Services Limited is a established, small sized company, Pomanda has estimated its turnover at £966.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Elliott Bloodstock Services Limited Health Check
Pomanda's financial health check has awarded Elliott Bloodstock Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £966.2k, make it larger than the average company (£333.2k)
- Elliott Bloodstock Services Limited
£333.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (16.1%)
- Elliott Bloodstock Services Limited
16.1% - Industry AVG
Production
with a gross margin of -198.8%, this company has a higher cost of product (-164.5%)
- Elliott Bloodstock Services Limited
-164.5% - Industry AVG
Profitability
an operating margin of 13.4% make it more profitable than the average company (-198.3%)
- Elliott Bloodstock Services Limited
-198.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
1 - Elliott Bloodstock Services Limited
2 - Industry AVG
Pay Structure
on an average salary of £8.9k, the company has an equivalent pay structure (£8.9k)
- Elliott Bloodstock Services Limited
£8.9k - Industry AVG
Efficiency
resulting in sales per employee of £966.2k, this is more efficient (£111.1k)
- Elliott Bloodstock Services Limited
£111.1k - Industry AVG
Debtor Days
it gets paid by customers after 173 days, this is later than average (66 days)
- Elliott Bloodstock Services Limited
66 days - Industry AVG
Creditor Days
its suppliers are paid after 56 days, this is quicker than average (124 days)
- Elliott Bloodstock Services Limited
124 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Elliott Bloodstock Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Elliott Bloodstock Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.9%, this is a lower level of debt than the average (281.4%)
97.9% - Elliott Bloodstock Services Limited
281.4% - Industry AVG
ELLIOTT BLOODSTOCK SERVICES LIMITED financials
Elliott Bloodstock Services Limited's latest turnover from October 2022 is estimated at £966.2 thousand and the company has net assets of £9.6 thousand. According to their latest financial statements, Elliott Bloodstock Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 1 | 1 | 1 | 1 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,311 | 2,144 | 2,290 | 826 | 346 | 541 | 321 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,311 | 2,144 | 2,290 | 826 | 346 | 541 | 321 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 458,170 | 489,041 | 781,071 | 564,920 | 479,130 | 176,914 | 73,854 | 37,226 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,712 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,622 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 458,170 | 489,041 | 781,071 | 564,920 | 479,130 | 176,914 | 73,854 | 42,560 |
total assets | 460,481 | 491,185 | 783,361 | 565,746 | 479,476 | 177,455 | 74,175 | 42,560 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 446,910 | 581,913 | 733,347 | 663,127 | 416,019 | 92,172 | 64,174 | 25,498 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 446,910 | 581,913 | 733,347 | 663,127 | 416,019 | 92,172 | 64,174 | 25,498 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 3,940 | 4,520 | 2,205 | 4,640 | 2,950 | 2,790 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 3,940 | 4,520 | 2,205 | 4,640 | 2,950 | 2,790 | 0 | 0 |
total liabilities | 450,850 | 586,433 | 735,552 | 667,767 | 418,969 | 94,962 | 64,174 | 25,498 |
net assets | 9,631 | -95,248 | 47,809 | -102,021 | 60,507 | 82,493 | 10,001 | 17,062 |
total shareholders funds | 9,631 | -95,248 | 47,809 | -102,021 | 60,507 | 82,493 | 10,001 | 17,062 |
Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 0 | |||||||
Amortisation | 0 | |||||||
Tax | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -30,871 | -292,030 | 216,151 | 85,790 | 302,216 | 103,060 | 32,916 | 40,938 |
Creditors | -135,003 | -151,434 | 70,220 | 247,108 | 323,847 | 27,998 | 38,676 | 25,498 |
Accruals and Deferred Income | -580 | 2,315 | -2,435 | 1,690 | 160 | 2,790 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,622 | 1,622 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,622 | 1,622 |
elliott bloodstock services limited Credit Report and Business Information
Elliott Bloodstock Services Limited Competitor Analysis
Perform a competitor analysis for elliott bloodstock services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
elliott bloodstock services limited Ownership
ELLIOTT BLOODSTOCK SERVICES LIMITED group structure
Elliott Bloodstock Services Limited has no subsidiary companies.
Ultimate parent company
ELLIOTT BLOODSTOCK SERVICES LIMITED
09272871
elliott bloodstock services limited directors
Elliott Bloodstock Services Limited currently has 1 director, Mr Alexander Elliott serving since Oct 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alexander Elliott | England | 38 years | Oct 2014 | - | Director |
P&L
October 2022turnover
966.2k
-44%
operating profit
129.5k
0%
gross margin
-198.7%
+5212.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2022net assets
9.6k
-1.1%
total assets
460.5k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
elliott bloodstock services limited company details
company number
09272871
Type
Private limited with Share Capital
industry
93191 - Activities of racehorse owners
incorporation date
October 2014
age
10
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
11c alma road, snettisham, king's lynn, norfolk, PE31 7NY
last accounts submitted
October 2022
elliott bloodstock services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to elliott bloodstock services limited. Currently there are 1 open charges and 0 have been satisfied in the past.
elliott bloodstock services limited Companies House Filings - See Documents
date | description | view/download |
---|