aea dental ltd

Live EstablishedSmallDeclining

aea dental ltd Company Information

Share AEA DENTAL LTD

Company Number

09279961

Directors

Aliraza Jaffer

Abid Jaffer

View All

Shareholders

erum irshad ali

abid abbas jaffer

View All

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

westmeads dental practice, 3 the precinct, west sussex, PO21 5SB

Website

-

aea dental ltd Estimated Valuation

£925.1k

Pomanda estimates the enterprise value of AEA DENTAL LTD at £925.1k based on a Turnover of £1.6m and 0.6x industry multiple (adjusted for size and gross margin).

aea dental ltd Estimated Valuation

£888.8k

Pomanda estimates the enterprise value of AEA DENTAL LTD at £888.8k based on an EBITDA of £236.1k and a 3.76x industry multiple (adjusted for size and gross margin).

aea dental ltd Estimated Valuation

£638.1k

Pomanda estimates the enterprise value of AEA DENTAL LTD at £638.1k based on Net Assets of £204.9k and 3.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aea Dental Ltd Overview

Aea Dental Ltd is a live company located in west sussex, PO21 5SB with a Companies House number of 09279961. It operates in the dental practice activities sector, SIC Code 86230. Founded in October 2014, it's largest shareholder is erum irshad ali with a 33.3% stake. Aea Dental Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aea Dental Ltd Health Check

Pomanda's financial health check has awarded Aea Dental Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£971k)

£1.6m - Aea Dental Ltd

£971k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6.4%)

-8% - Aea Dental Ltd

6.4% - Industry AVG

production

Production

with a gross margin of 44.7%, this company has a comparable cost of product (50%)

44.7% - Aea Dental Ltd

50% - Industry AVG

profitability

Profitability

an operating margin of 15.2% make it more profitable than the average company (8.9%)

15.2% - Aea Dental Ltd

8.9% - Industry AVG

employees

Employees

with 12 employees, this is similar to the industry average (11)

12 - Aea Dental Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.1k, the company has an equivalent pay structure (£22.1k)

£22.1k - Aea Dental Ltd

£22.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.4k, this is more efficient (£92.7k)

£129.4k - Aea Dental Ltd

£92.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (7 days)

0 days - Aea Dental Ltd

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 453 days, this is slower than average (25 days)

453 days - Aea Dental Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aea Dental Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aea Dental Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.9%, this is a higher level of debt than the average (49.3%)

83.9% - Aea Dental Ltd

49.3% - Industry AVG

AEA DENTAL LTD financials

EXPORTms excel logo

Aea Dental Ltd's latest turnover from March 2024 is estimated at £1.6 million and the company has net assets of £204.9 thousand. According to their latest financial statements, we estimate that Aea Dental Ltd has 12 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover1,552,3891,755,4592,131,7942,004,5461,955,1061,724,8371,765,6372,160,6095,910,689
Other Income Or Grants
Cost Of Sales859,017998,9131,215,1941,141,2751,096,771962,820973,3671,170,5653,200,511
Gross Profit693,372756,546916,600863,271858,335762,017792,270990,0452,710,179
Admin Expenses457,255761,909964,266950,709832,130706,491739,122930,4652,696,097
Operating Profit236,117-5,363-47,666-87,43826,20555,52653,14859,58014,082
Interest Payable
Interest Receivable4591
Pre-Tax Profit236,117-5,363-47,666-87,43826,20555,52653,14859,62514,173
Tax-59,029-4,979-10,550-10,098-11,925-2,834
Profit After Tax177,088-5,363-47,666-87,43821,22644,97643,05047,70011,338
Dividends Paid
Retained Profit177,088-5,363-47,666-87,43821,22644,97643,05047,70011,338
Employee Costs265,657299,221370,198410,807346,286303,264283,733345,665981,460
Number Of Employees121520232018192468
EBITDA*236,117-5,363-47,666-87,43826,20555,52653,14859,58014,082

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets1,272,9321,272,9321,272,9321,272,9321,272,9321,272,9321,272,9321,272,93280,001
Intangible Assets
Investments & Other1,192,931
Debtors (Due After 1 year)
Total Fixed Assets1,272,9321,272,9321,272,9321,272,9321,272,9321,272,9321,272,9321,272,9321,272,932
Stock & work in progress
Trade Debtors322516,3591,1286,0062,1181,75325,738
Group Debtors
Misc Debtors
Cash36,274
misc current assets
total current assets322516,3591,1286,0062,1181,75325,73836,274
total assets1,272,9351,273,1571,289,2911,274,0601,278,9381,275,0501,274,6851,298,6701,309,206
Bank overdraft
Bank loan
Trade Creditors 1,068,0241,245,3341,256,1051,193,2081,110,6481,127,9861,172,5971,239,6321,297,865
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,068,0241,245,3341,256,1051,193,2081,110,6481,127,9861,172,5971,239,6321,297,865
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,068,0241,245,3341,256,1051,193,2081,110,6481,127,9861,172,5971,239,6321,297,865
net assets204,91127,82333,18680,852168,290147,064102,08859,03811,341
total shareholders funds204,91127,82333,18680,852168,290147,064102,08859,03811,341
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit236,117-5,363-47,666-87,43826,20555,52653,14859,58014,082
Depreciation
Amortisation
Tax-59,029-4,979-10,550-10,098-11,925-2,834
Stock
Debtors-222-16,13415,231-4,8783,888365-23,98525,738
Creditors-177,310-10,77162,89782,560-17,338-44,611-67,035-58,2331,297,865
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-36,3161,309,113
Investing Activities
capital expenditure-1,192,931-80,001
Change in Investments-1,192,9311,192,931
cash flow from investments-1,272,932
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-33
interest4591
cash flow from financing4294
cash and cash equivalents
cash-36,27436,274
overdraft
change in cash-36,27436,274

aea dental ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aea dental ltd. Get real-time insights into aea dental ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aea Dental Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aea dental ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in PO21 area or any other competitors across 12 key performance metrics.

aea dental ltd Ownership

AEA DENTAL LTD group structure

Aea Dental Ltd has 1 subsidiary company.

Ultimate parent company

AEA DENTAL LTD

09279961

1 subsidiary

AEA DENTAL LTD Shareholders

erum irshad ali 33.33%
abid abbas jaffer 33.33%
aliraza hasan jaffer 33.33%

aea dental ltd directors

Aea Dental Ltd currently has 3 directors. The longest serving directors include Dr Aliraza Jaffer (Oct 2014) and Mr Abid Jaffer (Oct 2014).

officercountryagestartendrole
Dr Aliraza JafferUnited Kingdom43 years Oct 2014- Director
Mr Abid JafferUnited Kingdom38 years Oct 2014- Director
Dr Erum AliUnited Kingdom43 years Oct 2014- Director

P&L

March 2024

turnover

1.6m

-12%

operating profit

236.1k

0%

gross margin

44.7%

+3.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

204.9k

+6.36%

total assets

1.3m

0%

cash

0

0%

net assets

Total assets minus all liabilities

aea dental ltd company details

company number

09279961

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

October 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

R PAU & CO LIMITED

auditor

-

address

westmeads dental practice, 3 the precinct, west sussex, PO21 5SB

Bank

SANTANDER

Legal Advisor

-

aea dental ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aea dental ltd.

aea dental ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AEA DENTAL LTD. This can take several minutes, an email will notify you when this has completed.

aea dental ltd Companies House Filings - See Documents

datedescriptionview/download