Fashion Underworld Ltd

POWER SEARCH PRICING

SOLUTIONS

fashion underworld ltd Company Information

Live

EstablishedSmallLow

Company Number

09280049

Next Accounts

Jul 2025

Industry

Wholesale of clothing and footwear

Retail sale via mail order houses or via Internet

Directors

Muhammad Khan

Shareholders

muhammad faisal khan

Group Structure

View All

Contact

Registered Address

63 kingsway, manchester, M19 2LL

Website

fashion underworld ltd Estimated Valuation

£431.5k

Pomanda estimates the enterprise value of FASHION UNDERWORLD LTD at £431.5k based on a Turnover of £1.1m and 0.38x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Fashion Underworld Ltd is a live company located in manchester, M19 2LL with a Companies House number of 09280049. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in October 2014, it's largest shareholder is muhammad faisal khan with a 100% stake. Fashion Underworld Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.1m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fashion Underworld Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

7 Weak

Size

annual sales of £1.1m, make it smaller than the average company (£8.3m)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5%)

EXPORT

Fashion Underworld Ltd's latest turnover from October 2023 is estimated at £1.1 million and the company has net assets of £25 thousand. According to their latest financial statements, Fashion Underworld Ltd has 4 employees and maintains cash reserves of £14.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015
Turnover	1,149,455	1,247,215	1,322,068	1,132,906	1,161,778	1,454,939	1,660,598	257,011	112,146
Other Income Or Grants	0	0	0	0	0	0	0	0	0
Cost Of Sales	759,508	814,536	862,811	763,008	752,724	961,107	1,093,730	169,972	73,611
Gross Profit	389,947	432,678	459,257	369,899	409,054	493,832	566,867	87,039	38,535
Admin Expenses	386,221	419,561	479,685	363,851	426,723	484,367	548,510	65,635	31,612
Operating Profit	3,726	13,117	-20,428	6,048	-17,669	9,465	18,357	21,404	6,923
Interest Payable	0	0	1,525	1,525	0	0	0	0	0
Interest Receivable	1,649	924	54	37	0	0	12	33	42
Pre-Tax Profit	5,375	14,041	-21,899	4,559	-17,669	9,465	18,369	21,438	6,965
Tax	-1,344	-2,668	0	-866	0	-1,798	-3,490	-4,287	-1,393
Profit After Tax	4,031	11,373	-21,899	3,693	-17,669	7,667	14,879	17,150	5,572
Dividends Paid	0	0	0	0	0	0	0	0	0
Retained Profit	4,031	11,373	-21,899	3,693	-17,669	7,667	14,879	17,150	5,572
Employee Costs	130,820	126,144	92,984	88,562	92,725	220,332	238,814	58,109	29,175
Number Of Employees	4	4	3	3	3	7	8	2	1
EBITDA*	5,413	15,227	-17,791	9,344	-17,669	9,465	18,357	27,729	10,525

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015
Tangible Assets	6,752	8,439	10,549	13,186	16,482	20,602	25,752	25,300	14,404
Intangible Assets	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0
Total Fixed Assets	6,752	8,439	10,549	13,186	16,482	20,602	25,752	25,300	14,404
Stock & work in progress	137,432	157,773	151,556	135,784	0	0	0	40,846	11,850
Trade Debtors	124,514	146,110	168,610	139,950	167,685	170,729	200,431	17,757	4,270
Group Debtors	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0
Cash	14,784	48,020	34,097	73,336	0	0	0	9,677	16,981
misc current assets	0	1,284	0	0	0	0	0	0	0
total current assets	276,730	353,187	354,263	349,070	167,685	170,729	200,431	68,280	33,101
total assets	283,482	361,626	364,812	362,256	184,167	191,331	226,183	93,580	47,505
Bank overdraft	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0
Trade Creditors	230,461	311,493	342,249	238,717	156,568	146,063	188,582	70,658	41,733
Group/Directors Accounts	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0
other current liabilities	28,024	29,167	12,970	42,047	0	0	0	0	0
total current liabilities	258,485	340,660	355,219	280,764	156,568	146,063	188,582	70,658	41,733
loans	0	0	0	50,000	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	50,000	0	0	0	0	0
total liabilities	258,485	340,660	355,219	330,764	156,568	146,063	188,582	70,658	41,733
net assets	24,997	20,966	9,593	31,492	27,599	45,268	37,601	22,922	5,772
total shareholders funds	24,997	20,966	9,593	31,492	27,599	45,268	37,601	22,922	5,772

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015
Operating Activities
Operating Profit	3,726	13,117	-20,428	6,048	-17,669	9,465	18,357	21,404	6,923
Depreciation	1,687	2,110	2,637	3,296	0	0	0	6,325	3,602
Amortisation	0	0	0	0	0	0	0	0	0
Tax	-1,344	-2,668	0	-866	0	-1,798	-3,490	-4,287	-1,393
Stock	-20,341	6,217	15,772	135,784	0	0	-40,846	28,996	11,850
Debtors	-21,596	-22,500	28,660	-27,735	-3,044	-29,702	182,674	13,487	4,270
Creditors	-81,032	-30,756	103,532	82,149	10,505	-42,519	117,924	28,925	41,733
Accruals and Deferred Income	-1,143	16,197	-29,077	42,047	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0
Cash flow from operations	-36,169	14,283	12,232	24,625	-4,120	-5,150	-9,037	9,884	34,745
Investing Activities
capital expenditure	0	0	0	0	4,120	5,150	-452	-17,221	-18,006
Change in Investments	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	4,120	5,150	-452	-17,221	-18,006
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0
Long term loans	0	0	-50,000	50,000	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0
share issue	0	0	0	200	0	0	-200	0	200
interest	1,649	924	-1,471	-1,488	0	0	12	33	42
cash flow from financing	1,649	924	-51,471	48,712	0	0	-188	33	242
cash and cash equivalents
cash	-33,236	13,923	-39,239	73,336	0	0	-9,677	-7,304	16,981
overdraft	0	0	0	0	0	0	0	0	0
change in cash	-33,236	13,923	-39,239	73,336	0	0	-9,677	-7,304	16,981

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fashion underworld ltd. Get real-time insights into fashion underworld ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fashion underworld ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M19 area or any other competitors across 12 key performance metrics.

FASHION UNDERWORLD LTD group structure

Fashion Underworld Ltd has no subsidiary companies.

Ultimate parent company

FASHION UNDERWORLD LTD

09280049

FASHION UNDERWORLD LTD Shareholders

muhammad faisal khan

100%

Fashion Underworld Ltd currently has 1 director, Mr Muhammad Khan serving since Oct 2014.

officer	country	age	start	end	role
Mr Muhammad Khan	United Kingdom	41 years	Oct 2014	-	Director

P&L

October 2023

turnover

1.1m

-8%

operating profit

3.7k

gross margin

34%

-2.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

25k

+0.19%

total assets

283.5k

-0.22%

cash

14.8k

-0.69%

net assets

Total assets minus all liabilities

Similar Companies

kit me out international limited

london sock company limited

courtaulds (footwear) limited

1.5

ddoo limited

2.5

roco clothing limited

company number

09280049

Type

Private limited with Share Capital

industry

46420 - Wholesale of clothing and footwear

47910 - Retail sale via mail order houses or via Internet

incorporation date

October 2014

ultimate parent company

None

previous names

N/A

address

63 kingsway, manchester, M19 2LL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fashion underworld ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FASHION UNDERWORLD LTD. This can take several minutes, an email will notify you when this has completed.

fashion underworld ltd Company Information

fashion underworld ltd Estimated Valuation

fashion underworld ltd Estimated Valuation

fashion underworld ltd Estimated Valuation

Fashion Underworld Ltd Overview

Fashion Underworld Ltd Health Check

FASHION UNDERWORLD LTD financials

fashion underworld ltd Credit Report and Business Information

Fashion Underworld Ltd Competitor Analysis

fashion underworld ltd Ownership

fashion underworld ltd directors

fashion underworld ltd company details

fashion underworld ltd Charges & Mortgages

fashion underworld ltd Capital Raised & Share Issues BETA

fashion underworld ltd Companies House Filings - See Documents