entia ltd

Live EstablishedSmallHealthy

entia ltd Company Information

Share ENTIA LTD

Company Number

09283492

Shareholders

bgf nominees limited

share nominees limited

View All

Group Structure

View All

Industry

Manufacture of medical and dental instruments and supplies

 

Registered Address

6 lloyd's avenue, london, EC3N 3AX

Website

entia.co

entia ltd Estimated Valuation

£2m

Pomanda estimates the enterprise value of ENTIA LTD at £2m based on a Turnover of £2.1m and 0.96x industry multiple (adjusted for size and gross margin).

entia ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ENTIA LTD at £0 based on an EBITDA of £-4.4m and a 5.47x industry multiple (adjusted for size and gross margin).

entia ltd Estimated Valuation

£15.1m

Pomanda estimates the enterprise value of ENTIA LTD at £15.1m based on Net Assets of £6.7m and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Entia Ltd Overview

Entia Ltd is a live company located in london, EC3N 3AX with a Companies House number of 09283492. It operates in the manufacture of medical and dental instruments and supplies sector, SIC Code 32500. Founded in October 2014, it's largest shareholder is bgf nominees limited with a 26.7% stake. Entia Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Entia Ltd Health Check

Pomanda's financial health check has awarded Entia Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.1m, make it smaller than the average company (£16.5m)

£2.1m - Entia Ltd

£16.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.2%)

13% - Entia Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 37.4%, this company has a comparable cost of product (37.4%)

37.4% - Entia Ltd

37.4% - Industry AVG

profitability

Profitability

an operating margin of -215.2% make it less profitable than the average company (6%)

-215.2% - Entia Ltd

6% - Industry AVG

employees

Employees

with 31 employees, this is below the industry average (93)

31 - Entia Ltd

93 - Industry AVG

paystructure

Pay Structure

on an average salary of £49k, the company has an equivalent pay structure (£49k)

£49k - Entia Ltd

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.2k, this is less efficient (£168.5k)

£66.2k - Entia Ltd

£168.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (50 days)

7 days - Entia Ltd

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 102 days, this is slower than average (36 days)

102 days - Entia Ltd

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 62 days, this is less than average (96 days)

62 days - Entia Ltd

96 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 420 weeks, this is more cash available to meet short term requirements (14 weeks)

420 weeks - Entia Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.8%, this is a lower level of debt than the average (42%)

10.8% - Entia Ltd

42% - Industry AVG

ENTIA LTD financials

EXPORTms excel logo

Entia Ltd's latest turnover from March 2024 is estimated at £2.1 million and the company has net assets of £6.7 million. According to their latest financial statements, Entia Ltd has 31 employees and maintains cash reserves of £6.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover2,053,4472,685,8944,985,8021,419,8351,246,218864,443707,72045,9888,723
Other Income Or Grants
Cost Of Sales1,285,8061,638,4392,999,175871,989747,182527,457424,18526,4534,845
Gross Profit767,6411,047,4551,986,627547,846499,036336,987283,53519,5353,879
Admin Expenses5,186,1835,045,7384,861,6921,660,9792,284,8771,588,515833,779230,678-13,926
Operating Profit-4,418,542-3,998,283-2,875,065-1,113,133-1,785,841-1,251,528-550,244-211,14317,805
Interest Payable
Interest Receivable225,707183,85457,9855,5482,01910,0874,17693718
Pre-Tax Profit-4,192,835-3,814,429-2,817,080-1,107,585-1,783,822-1,241,441-546,068-210,20617,824
Tax-3,565
Profit After Tax-4,192,835-3,814,429-2,817,080-1,107,585-1,783,822-1,241,441-546,068-210,20614,259
Dividends Paid
Retained Profit-4,192,835-3,814,429-2,817,080-1,107,585-1,783,822-1,241,441-546,068-210,20614,259
Employee Costs1,517,7602,159,6962,326,2821,307,5601,244,766753,376332,97740,16037,800
Number Of Employees314551282817811
EBITDA*-4,391,643-3,941,291-2,707,130-1,085,121-1,761,767-1,234,366-542,013-208,46418,771

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets246,643249,272112,55533,87133,60410,95823,1166,058918
Intangible Assets15,46418,36937,482179,143186,287135,750137,29558,42719,798
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets262,107267,641150,037213,014219,891146,708160,41164,48520,716
Stock & work in progress220,25979,79335,496124,490122,33535,156
Trade Debtors41,19468,662761,88153,225
Group Debtors
Misc Debtors449,7251,399,3271,052,205130,792113,50461,98756,22232,0836,650
Cash6,589,0902,009,2556,642,7078,819,9182,275,7651,761,555928,227742,2687,369
misc current assets
total current assets7,300,2683,557,0377,730,4089,075,2762,513,4851,911,923984,449774,35114,019
total assets7,562,3753,824,6787,880,4459,288,2902,733,3762,058,6311,144,860838,83634,735
Bank overdraft
Bank loan
Trade Creditors 359,894206,521436,30289,1762,8381,4232,1198,1961,466
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities454,574290,086314,70892,362135,0292,9857,33323,79719,000
total current liabilities814,468496,607751,010181,538137,8674,4089,45231,99320,466
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities814,468496,607751,010181,538137,8674,4089,45231,99320,466
net assets6,747,9073,328,0717,129,4359,106,7522,595,5092,054,2231,135,408806,84314,269
total shareholders funds6,747,9073,328,0717,129,4359,106,7522,595,5092,054,2231,135,408806,84314,269
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-4,418,542-3,998,283-2,875,065-1,113,133-1,785,841-1,251,528-550,244-211,14317,805
Depreciation23,99451,85326,27420,86818,62615,6177,1802,019306
Amortisation2,9055,139141,6617,1445,4481,5451,051660660
Tax-3,565
Stock140,46644,297-88,9942,15587,17935,156
Debtors-977,070415,784921,33715,48317358,99024,13925,4336,650
Creditors153,373-229,781347,12686,3381,415-696-6,0776,7301,466
Accruals and Deferred Income164,488-24,622222,346-42,667132,044-4,348-16,4644,79719,000
Deferred Taxes & Provisions
Cash flow from operations-3,237,178-4,655,775-2,970,001-1,059,088-1,715,660-1,333,556-588,693-222,37029,022
Investing Activities
capital expenditure-21,365-174,596-104,958-21,135-97,257-3,459-104,157-46,448-21,682
Change in Investments
cash flow from investments-21,365-174,596-104,958-21,135-97,257-3,459-104,157-46,448-21,682
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue7,612,67113,065839,7637,618,8282,325,1082,160,256874,6331,002,78010
interest225,707183,85457,9855,5482,01910,0874,17693718
cash flow from financing7,838,378196,919897,7487,624,3762,327,1272,170,343878,8091,003,71728
cash and cash equivalents
cash4,579,835-4,633,452-2,177,2116,544,153514,210833,328185,959734,8997,369
overdraft
change in cash4,579,835-4,633,452-2,177,2116,544,153514,210833,328185,959734,8997,369

entia ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for entia ltd. Get real-time insights into entia ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Entia Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for entia ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in EC3N area or any other competitors across 12 key performance metrics.

entia ltd Ownership

ENTIA LTD group structure

Entia Ltd has no subsidiary companies.

Ultimate parent company

ENTIA LTD

09283492

ENTIA LTD Shareholders

bgf nominees limited 26.68%
share nominees limited 23.72%
regents park partners ii ecf lp 7.82%
imperial innovations limited 5.23%
toby basey-fisher 5.03%
john white 4.67%
mi yan 3.42%
bgf investments lp 2.4%
john spiers 1.93%
wcs nominees limited 1.32%

entia ltd directors

Entia Ltd currently has 4 directors. The longest serving directors include Dr Toby Basey-Fisher (Oct 2014) and Mr Oran Muduroglu (Apr 2021).

officercountryagestartendrole
Dr Toby Basey-FisherUnited Kingdom35 years Oct 2014- Director
Mr Oran Muduroglu63 years Apr 2021- Director
Mrs Natalie DouglasUnited States58 years Sep 2022- Director
Ms Joanna SmartUnited Kingdom46 years Oct 2023- Director

P&L

March 2024

turnover

2.1m

-24%

operating profit

-4.4m

0%

gross margin

37.4%

-4.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

6.7m

+1.03%

total assets

7.6m

+0.98%

cash

6.6m

+2.28%

net assets

Total assets minus all liabilities

entia ltd company details

company number

09283492

Type

Private limited with Share Capital

industry

32500 - Manufacture of medical and dental instruments and supplies

incorporation date

October 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

eva diagnostics limited (February 2017)

accountant

-

auditor

-

address

6 lloyd's avenue, london, EC3N 3AX

Bank

-

Legal Advisor

-

entia ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to entia ltd.

entia ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENTIA LTD. This can take several minutes, an email will notify you when this has completed.

entia ltd Companies House Filings - See Documents

datedescriptionview/download