dmr film ventures (holdings) limited

2.5

dmr film ventures (holdings) limited Company Information

Share DMR FILM VENTURES (HOLDINGS) LIMITED
Dissolved 

Company Number

09290138

Registered Address

upper deck admirals quarters, portsmouth road, thames ditton, surrey, KT7 0XA

Industry

Other amusement and recreation activities

 

Telephone

-

Next Accounts Due

June 2024

Group Structure

View All

Shareholders

duncan bower napier-bell 50%

nicholas john napier-bell 50%

dmr film ventures (holdings) limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of DMR FILM VENTURES (HOLDINGS) LIMITED at £1.1m based on a Turnover of £1.3m and 0.85x industry multiple (adjusted for size and gross margin).

dmr film ventures (holdings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DMR FILM VENTURES (HOLDINGS) LIMITED at £0 based on an EBITDA of £-284.6k and a 2.9x industry multiple (adjusted for size and gross margin).

dmr film ventures (holdings) limited Estimated Valuation

£349.4k

Pomanda estimates the enterprise value of DMR FILM VENTURES (HOLDINGS) LIMITED at £349.4k based on Net Assets of £129.4k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dmr Film Ventures (holdings) Limited Overview

Dmr Film Ventures (holdings) Limited is a dissolved company that was located in thames ditton, KT7 0XA with a Companies House number of 09290138. It operated in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in October 2014, it's largest shareholder was duncan bower napier-bell with a 50% stake. The last turnover for Dmr Film Ventures (holdings) Limited was estimated at £1.3m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dmr Film Ventures (holdings) Limited Health Check

Pomanda's financial health check has awarded Dmr Film Ventures (Holdings) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£277.6k)

£1.3m - Dmr Film Ventures (holdings) Limited

£277.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (3.7%)

-15% - Dmr Film Ventures (holdings) Limited

3.7% - Industry AVG

production

Production

with a gross margin of 30.9%, this company has a higher cost of product (56%)

30.9% - Dmr Film Ventures (holdings) Limited

56% - Industry AVG

profitability

Profitability

an operating margin of -21.8% make it less profitable than the average company (6%)

-21.8% - Dmr Film Ventures (holdings) Limited

6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Dmr Film Ventures (holdings) Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.6k, the company has an equivalent pay structure (£17.6k)

£17.6k - Dmr Film Ventures (holdings) Limited

£17.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £652.8k, this is more efficient (£52.8k)

£652.8k - Dmr Film Ventures (holdings) Limited

£52.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (11 days)

80 days - Dmr Film Ventures (holdings) Limited

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 118 days, this is slower than average (46 days)

118 days - Dmr Film Ventures (holdings) Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dmr Film Ventures (holdings) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dmr Film Ventures (holdings) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.4%, this is a higher level of debt than the average (28.2%)

69.4% - Dmr Film Ventures (holdings) Limited

28.2% - Industry AVG

DMR FILM VENTURES (HOLDINGS) LIMITED financials

EXPORTms excel logo

Dmr Film Ventures (Holdings) Limited's latest turnover from October 2019 is estimated at £1.3 million and the company has net assets of £129.4 thousand. According to their latest financial statements, Dmr Film Ventures (Holdings) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover1,305,5931,111,6161,943,8702,111,2810
Other Income Or Grants00000
Cost Of Sales901,810764,1371,297,4441,398,2270
Gross Profit403,782347,479646,426713,0540
Admin Expenses688,355349,178652,431186,080-123
Operating Profit-284,573-1,699-6,005526,974123
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit-284,573-1,699-6,005526,974123
Tax000-105,395-24
Profit After Tax-284,573-1,699-6,005421,57998
Dividends Paid00000
Retained Profit-284,573-1,699-6,005421,57998
Employee Costs35,11934,344284,784324,6960
Number Of Employees2217200
EBITDA*-284,573-1,699-6,005526,974123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets134,029266,993266,993266,9930
Intangible Assets00000
Investments & Other0000104
Debtors (Due After 1 year)00000
Total Fixed Assets134,029266,993266,993266,993104
Stock & work in progress00000
Trade Debtors289,056265,033265,002266,1250
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets289,056265,033265,002266,1250
total assets423,085532,026531,995533,118104
Bank overdraft00000
Bank loan00000
Trade Creditors 293,685118,053116,323111,4410
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities293,685118,053116,323111,4410
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities293,685118,053116,323111,4410
net assets129,400413,973415,672421,677104
total shareholders funds129,400413,973415,672421,677104
Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit-284,573-1,699-6,005526,974123
Depreciation00000
Amortisation00000
Tax000-105,395-24
Stock00000
Debtors24,02331-1,123266,1250
Creditors175,6321,7304,882111,4410
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations-132,96400266,89599
Investing Activities
capital expenditure132,96400-266,9930
Change in Investments000-104104
cash flow from investments132,96400-266,889-104
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue000-66
interest00000
cash flow from financing000-66
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

dmr film ventures (holdings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dmr film ventures (holdings) limited. Get real-time insights into dmr film ventures (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dmr Film Ventures (holdings) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for dmr film ventures (holdings) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

dmr film ventures (holdings) limited Ownership

DMR FILM VENTURES (HOLDINGS) LIMITED group structure

Dmr Film Ventures (Holdings) Limited has no subsidiary companies.

Ultimate parent company

DMR FILM VENTURES (HOLDINGS) LIMITED

09290138

DMR FILM VENTURES (HOLDINGS) LIMITED Shareholders

duncan bower napier-bell 50%
nicholas john napier-bell 50%

dmr film ventures (holdings) limited directors

Dmr Film Ventures (Holdings) Limited currently has 2 directors. The longest serving directors include Mr Nicholas Napier-Bell (Oct 2014) and Mr Duncan Napier-Bell (Oct 2014).

officercountryagestartendrole
Mr Nicholas Napier-BellEngland81 years Oct 2014- Director
Mr Duncan Napier-BellEngland47 years Oct 2014- Director

P&L

October 2019

turnover

1.3m

+17%

operating profit

-284.6k

0%

gross margin

31%

-1.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2019

net assets

129.4k

-0.69%

total assets

423.1k

-0.2%

cash

0

0%

net assets

Total assets minus all liabilities

dmr film ventures (holdings) limited company details

company number

09290138

Type

Private limited with Share Capital

industry

93290 - Other amusement and recreation activities

incorporation date

October 2014

age

10

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

upper deck admirals quarters, portsmouth road, thames ditton, surrey, KT7 0XA

last accounts submitted

October 2019

dmr film ventures (holdings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dmr film ventures (holdings) limited.

charges

dmr film ventures (holdings) limited Companies House Filings - See Documents

datedescriptionview/download