hallen industrial estate limited

3

hallen industrial estate limited Company Information

Share HALLEN INDUSTRIAL ESTATE LIMITED
Live 
EstablishedMicroDeclining

Company Number

09292926

Registered Address

50 clifton down road clifton, bristol, BS8 4AH

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

01179829882

Next Accounts Due

December 2024

Group Structure

View All

Directors

Jesse Romain9 Years

Michael Romain8 Years

Shareholders

brymain investments limited 100%

hallen industrial estate limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of HALLEN INDUSTRIAL ESTATE LIMITED at £1.3m based on a Turnover of £392.3k and 3.28x industry multiple (adjusted for size and gross margin).

hallen industrial estate limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of HALLEN INDUSTRIAL ESTATE LIMITED at £2.5m based on an EBITDA of £356.2k and a 6.93x industry multiple (adjusted for size and gross margin).

hallen industrial estate limited Estimated Valuation

£431.8k

Pomanda estimates the enterprise value of HALLEN INDUSTRIAL ESTATE LIMITED at £431.8k based on Net Assets of £436.2k and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hallen Industrial Estate Limited Overview

Hallen Industrial Estate Limited is a live company located in bristol, BS8 4AH with a Companies House number of 09292926. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2014, it's largest shareholder is brymain investments limited with a 100% stake. Hallen Industrial Estate Limited is a established, micro sized company, Pomanda has estimated its turnover at £392.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hallen Industrial Estate Limited Health Check

Pomanda's financial health check has awarded Hallen Industrial Estate Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £392.3k, make it smaller than the average company (£801k)

£392.3k - Hallen Industrial Estate Limited

£801k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (1.9%)

-18% - Hallen Industrial Estate Limited

1.9% - Industry AVG

production

Production

with a gross margin of 74.6%, this company has a comparable cost of product (74.6%)

74.6% - Hallen Industrial Estate Limited

74.6% - Industry AVG

profitability

Profitability

an operating margin of 90.8% make it more profitable than the average company (36.5%)

90.8% - Hallen Industrial Estate Limited

36.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Hallen Industrial Estate Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Hallen Industrial Estate Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.2k, this is equally as efficient (£171.7k)

£196.2k - Hallen Industrial Estate Limited

£171.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (30 days)

46 days - Hallen Industrial Estate Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (37 days)

2 days - Hallen Industrial Estate Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hallen Industrial Estate Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Hallen Industrial Estate Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.6%, this is a similar level of debt than the average (62.8%)

65.6% - Hallen Industrial Estate Limited

62.8% - Industry AVG

HALLEN INDUSTRIAL ESTATE LIMITED financials

EXPORTms excel logo

Hallen Industrial Estate Limited's latest turnover from March 2023 is estimated at £392.3 thousand and the company has net assets of £436.2 thousand. According to their latest financial statements, Hallen Industrial Estate Limited has 2 employees and maintains cash reserves of £7.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover392,321357,815394,109700,537564,577222,89396,96345,990
Other Income Or Grants00000000
Cost Of Sales99,75691,07297,583179,025147,05155,75924,38212,918
Gross Profit292,566266,743296,526521,512417,526167,13472,58133,072
Admin Expenses-63,670153,309269,299422,855458,32850,940-124,185-38,965
Operating Profit356,236113,43427,22798,657-40,802116,194196,76672,037
Interest Payable0038,10973,90075,92170,75672,08739,187
Interest Receivable2944045119103190
Pre-Tax Profit356,530113,474-10,87824,762-116,60545,542124,69832,850
Tax-67,741-21,5600-4,7050-8,653-24,939-6,570
Profit After Tax288,78991,914-10,87820,057-116,60536,88999,75826,280
Dividends Paid00000000
Retained Profit288,78991,914-10,87820,057-116,60536,88999,75826,280
Employee Costs60,75157,66453,69054,78654,18851,90725,55226,032
Number Of Employees22222211
EBITDA*356,236113,43427,22798,657-40,802116,194196,76672,037

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other1,190,0001,190,0001,190,0001,250,0001,250,0001,250,0001,250,0001,250,000
Debtors (Due After 1 year)00000000
Total Fixed Assets1,190,0001,190,0001,190,0001,250,0001,250,0001,250,0001,250,0001,250,000
Stock & work in progress00000000
Trade Debtors49,75652,57759,738101,64372,34323,7699,7013,389
Group Debtors00000000
Misc Debtors22,00925,06499,47560,38513,3934,7557,7667,192
Cash7,3316,5074,1293,9705,42326,21015,1720
misc current assets00000000
total current assets79,09684,148163,342165,99891,15954,73432,63910,581
total assets1,269,0961,274,1481,353,3421,415,9981,341,1591,304,7341,282,6391,260,581
Bank overdraft00000006
Bank loan00000000
Trade Creditors 66042810,38133,44667,5413,5283,0260
Group/Directors Accounts694,099737,2241,241,67800004,500
other short term finances00000000
hp & lease commitments00000000
other current liabilities138,132389,08045,78166,69953,82162,23152,52724,052
total current liabilities832,8911,126,7321,297,840100,145121,36265,75955,55328,558
loans0001,249,4731,173,4741,076,0471,101,0471,205,742
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities0001,249,4731,173,4741,076,0471,101,0471,205,742
total liabilities832,8911,126,7321,297,8401,349,6181,294,8361,141,8061,156,6001,234,300
net assets436,205147,41655,50266,38046,323162,928126,03926,281
total shareholders funds436,205147,41655,50266,38046,323162,928126,03926,281
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit356,236113,43427,22798,657-40,802116,194196,76672,037
Depreciation00000000
Amortisation00000000
Tax-67,741-21,5600-4,7050-8,653-24,939-6,570
Stock00000000
Debtors-5,876-81,572-2,81576,29257,21211,0576,88610,581
Creditors232-9,953-23,065-34,09564,0135023,0260
Accruals and Deferred Income-250,948343,299-20,91812,878-8,4109,70428,47524,052
Deferred Taxes & Provisions00000000
Cash flow from operations43,655506,792-13,941-3,557-42,411106,690196,44278,938
Investing Activities
capital expenditure00000000
Change in Investments00-60,00000001,250,000
cash flow from investments0060,0000000-1,250,000
Financing Activities
Bank loans00000000
Group/Directors Accounts-43,125-504,4541,241,678000-4,5004,500
Other Short Term Loans 00000000
Long term loans00-1,249,47375,99997,427-25,000-104,6951,205,742
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000001
interest29440-38,105-73,895-75,802-70,653-72,068-39,187
cash flow from financing-42,831-504,414-45,9002,10421,625-95,653-181,2631,171,056
cash and cash equivalents
cash8242,378159-1,453-20,78711,03815,1720
overdraft000000-66
change in cash8242,378159-1,453-20,78711,03815,178-6

hallen industrial estate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hallen industrial estate limited. Get real-time insights into hallen industrial estate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hallen Industrial Estate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hallen industrial estate limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS8 area or any other competitors across 12 key performance metrics.

hallen industrial estate limited Ownership

HALLEN INDUSTRIAL ESTATE LIMITED group structure

Hallen Industrial Estate Limited has no subsidiary companies.

Ultimate parent company

1 parent

HALLEN INDUSTRIAL ESTATE LIMITED

09292926

HALLEN INDUSTRIAL ESTATE LIMITED Shareholders

brymain investments limited 100%

hallen industrial estate limited directors

Hallen Industrial Estate Limited currently has 2 directors. The longest serving directors include Mr Jesse Romain (Nov 2014) and Mr Michael Romain (Nov 2015).

officercountryagestartendrole
Mr Jesse Romain42 years Nov 2014- Director
Mr Michael Romain73 years Nov 2015- Director

P&L

March 2023

turnover

392.3k

+10%

operating profit

356.2k

0%

gross margin

74.6%

+0.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

436.2k

+1.96%

total assets

1.3m

0%

cash

7.3k

+0.13%

net assets

Total assets minus all liabilities

hallen industrial estate limited company details

company number

09292926

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2014

age

10

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

last accounts submitted

March 2023

address

50 clifton down road clifton, bristol, BS8 4AH

accountant

-

auditor

-

hallen industrial estate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hallen industrial estate limited.

charges

hallen industrial estate limited Companies House Filings - See Documents

datedescriptionview/download