trinova real estate asset management limited

trinova real estate asset management limited Company Information

Share TRINOVA REAL ESTATE ASSET MANAGEMENT LIMITED
Live 
EstablishedSmallHigh

Company Number

09298137

Industry

Management of real estate on a fee or contract basis

 

Shareholders

trinova holdings ltd

Group Structure

View All

Contact

Registered Address

the aspect 12 finsbury square, london, EC2A 1AS

trinova real estate asset management limited Estimated Valuation

£7.6m

Pomanda estimates the enterprise value of TRINOVA REAL ESTATE ASSET MANAGEMENT LIMITED at £7.6m based on a Turnover of £2.9m and 2.64x industry multiple (adjusted for size and gross margin).

trinova real estate asset management limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of TRINOVA REAL ESTATE ASSET MANAGEMENT LIMITED at £4m based on an EBITDA of £495.9k and a 7.97x industry multiple (adjusted for size and gross margin).

trinova real estate asset management limited Estimated Valuation

£653.3k

Pomanda estimates the enterprise value of TRINOVA REAL ESTATE ASSET MANAGEMENT LIMITED at £653.3k based on Net Assets of £364.8k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trinova Real Estate Asset Management Limited Overview

Trinova Real Estate Asset Management Limited is a live company located in london, EC2A 1AS with a Companies House number of 09298137. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 2014, it's largest shareholder is trinova holdings ltd with a 100% stake. Trinova Real Estate Asset Management Limited is a established, small sized company, Pomanda has estimated its turnover at £2.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trinova Real Estate Asset Management Limited Health Check

Pomanda's financial health check has awarded Trinova Real Estate Asset Management Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £2.9m, make it larger than the average company (£380.4k)

£2.9m - Trinova Real Estate Asset Management Limited

£380.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (5.8%)

25% - Trinova Real Estate Asset Management Limited

5.8% - Industry AVG

production

Production

with a gross margin of 60.3%, this company has a comparable cost of product (60.3%)

60.3% - Trinova Real Estate Asset Management Limited

60.3% - Industry AVG

profitability

Profitability

an operating margin of 16.7% make it more profitable than the average company (8.3%)

16.7% - Trinova Real Estate Asset Management Limited

8.3% - Industry AVG

employees

Employees

with 27 employees, this is above the industry average (6)

27 - Trinova Real Estate Asset Management Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Trinova Real Estate Asset Management Limited

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.9k, this is equally as efficient (£104.5k)

£106.9k - Trinova Real Estate Asset Management Limited

£104.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (45 days)

66 days - Trinova Real Estate Asset Management Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (28 days)

53 days - Trinova Real Estate Asset Management Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Trinova Real Estate Asset Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (48 weeks)

7 weeks - Trinova Real Estate Asset Management Limited

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76%, this is a higher level of debt than the average (59.3%)

76% - Trinova Real Estate Asset Management Limited

59.3% - Industry AVG

TRINOVA REAL ESTATE ASSET MANAGEMENT LIMITED financials

EXPORTms excel logo

Trinova Real Estate Asset Management Limited's latest turnover from March 2024 is estimated at £2.9 million and the company has net assets of £364.8 thousand. According to their latest financial statements, Trinova Real Estate Asset Management Limited has 27 employees and maintains cash reserves of £168.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover2,887,091947,3201,476,3691,238,2831,067,561450,480271,22900
Other Income Or Grants000000000
Cost Of Sales1,147,582251,535402,628311,389207,74193,98054,81800
Gross Profit1,739,510695,7861,073,741926,894859,821356,500216,41100
Admin Expenses1,256,071774,765669,300517,048999,187436,788216,41100
Operating Profit483,439-78,979404,441409,846-139,366-80,288000
Interest Payable1,5004,1963,0991,52500000
Interest Receivable4,4299,3168643351,170141000
Pre-Tax Profit486,368-73,859402,206408,657-138,196-80,147000
Tax-121,5920-76,419-77,64500000
Profit After Tax364,776-73,859325,787331,012-138,196-80,147000
Dividends Paid000000000
Retained Profit364,776-73,859325,787331,012-138,196-80,147000
Employee Costs1,082,3851,129,9491,000,277549,405329,628316,01997,78200
Number Of Employees2727261599300
EBITDA*495,898-67,001413,700415,393-135,752-79,257000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets13,87922,94729,10612,09516,4648,263000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets13,87922,94729,10612,09516,4648,263000
Stock & work in progress000000000
Trade Debtors522,49397,366287,298280,979259,11881,614000
Group Debtors510,987092,095000000
Misc Debtors302,653555,078196,68744,62655,11678,630000
Cash168,741237,118295,213396,156274,48537,564200
misc current assets000000000
total current assets1,504,874889,562871,293721,761588,719197,808200
total assets1,518,753912,509900,399733,856605,183206,071200
Bank overdraft000000000
Bank loan10,00010,00010,00083300000
Trade Creditors 167,3087,8082,58355,06873,7065,055000
Group/Directors Accounts442,466319,0350186,916541,741201,909000
other short term finances000000000
hp & lease commitments000000000
other current liabilities514,788177,087404,041328,167208,07779,252000
total current liabilities1,134,562513,930416,624570,984823,524286,216000
loans16,66729,16739,16749,16700000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions2,7464,8136,1501,03400000
total long term liabilities19,41333,98045,31750,20100000
total liabilities1,153,975547,910461,941621,185823,524286,216000
net assets364,778364,599438,458112,671-218,341-80,145200
total shareholders funds364,778364,599438,458112,671-218,341-80,145200
Mar 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit483,439-78,979404,441409,846-139,366-80,288000
Depreciation12,45911,9789,2595,5473,6141,031000
Amortisation000000000
Tax-121,5920-76,419-77,64500000
Stock000000000
Debtors1,336,13376,364250,47511,371153,990160,244000
Creditors167,3085,225-52,485-18,63868,6515,055000
Accruals and Deferred Income514,788-226,95475,874120,090128,82579,252000
Deferred Taxes & Provisions2,746-1,3375,1161,03400000
Cash flow from operations-276,985-366,431115,311428,863-92,266-155,194000
Investing Activities
capital expenditure-26,338-5,819-26,270-1,178-11,815-9,294000
Change in Investments000000000
cash flow from investments-26,338-5,819-26,270-1,178-11,815-9,294000
Financing Activities
Bank loans10,00009,16783300000
Group/Directors Accounts442,466319,035-186,916-354,825339,832201,909000
Other Short Term Loans 000000000
Long term loans16,667-10,000-10,00049,16700000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue200000200
interest2,9295,120-2,235-1,1901,170141000
cash flow from financing472,064314,155-189,984-306,015341,002202,050200
cash and cash equivalents
cash168,741-58,095-100,943121,671236,92137,562200
overdraft000000000
change in cash168,741-58,095-100,943121,671236,92137,562200

trinova real estate asset management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trinova real estate asset management limited. Get real-time insights into trinova real estate asset management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trinova Real Estate Asset Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for trinova real estate asset management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EC2A area or any other competitors across 12 key performance metrics.

trinova real estate asset management limited Ownership

TRINOVA REAL ESTATE ASSET MANAGEMENT LIMITED group structure

Trinova Real Estate Asset Management Limited has no subsidiary companies.

Ultimate parent company

1 parent

TRINOVA REAL ESTATE ASSET MANAGEMENT LIMITED

09298137

TRINOVA REAL ESTATE ASSET MANAGEMENT LIMITED Shareholders

trinova holdings ltd 100%

trinova real estate asset management limited directors

Trinova Real Estate Asset Management Limited currently has 5 directors. The longest serving directors include Mr Per Forsberg (Nov 2014) and Mr Samuel Resouly (Nov 2014).

officercountryagestartendrole
Mr Per ForsbergUnited Kingdom48 years Nov 2014- Director
Mr Samuel ResoulyEngland46 years Nov 2014- Director
Mr Edmund CostelloEngland49 years Nov 2014- Director
Mr Winston LukEngland37 years May 2022- Director
Mr Anthony KoczanUnited Kingdom31 years Apr 2023- Director

P&L

March 2024

turnover

2.9m

0%

operating profit

483.4k

0%

gross margin

60.3%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

364.8k

0%

total assets

1.5m

0%

cash

168.7k

0%

net assets

Total assets minus all liabilities

trinova real estate asset management limited company details

company number

09298137

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

November 2014

age

10

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

the aspect 12 finsbury square, london, EC2A 1AS

Bank

-

Legal Advisor

-

trinova real estate asset management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to trinova real estate asset management limited.

trinova real estate asset management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRINOVA REAL ESTATE ASSET MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

trinova real estate asset management limited Companies House Filings - See Documents

datedescriptionview/download