the oaks (gb) ltd

Live EstablishedMicro

the oaks (gb) ltd Company Information

Share THE OAKS (GB) LTD

Company Number

09298334

Shareholders

tharmalingam rajakanthan

marcellus santhiapillai

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

404 lewisham high street, london, SE13 6LJ

Website

-

the oaks (gb) ltd Estimated Valuation

£13.7k

Pomanda estimates the enterprise value of THE OAKS (GB) LTD at £13.7k based on a Turnover of £28.8k and 0.47x industry multiple (adjusted for size and gross margin).

the oaks (gb) ltd Estimated Valuation

£162.9k

Pomanda estimates the enterprise value of THE OAKS (GB) LTD at £162.9k based on an EBITDA of £43.4k and a 3.75x industry multiple (adjusted for size and gross margin).

the oaks (gb) ltd Estimated Valuation

£420.3k

Pomanda estimates the enterprise value of THE OAKS (GB) LTD at £420.3k based on Net Assets of £297.5k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Oaks (gb) Ltd Overview

The Oaks (gb) Ltd is a live company located in london, SE13 6LJ with a Companies House number of 09298334. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2014, it's largest shareholder is tharmalingam rajakanthan with a 33.3% stake. The Oaks (gb) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £28.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Oaks (gb) Ltd Health Check

Pomanda's financial health check has awarded The Oaks (Gb) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £28.8k, make it smaller than the average company (£2.2m)

£28.8k - The Oaks (gb) Ltd

£2.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The Oaks (gb) Ltd

- - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)

26.6% - The Oaks (gb) Ltd

26.6% - Industry AVG

profitability

Profitability

an operating margin of 150.9% make it more profitable than the average company (6.8%)

150.9% - The Oaks (gb) Ltd

6.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - The Oaks (gb) Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - The Oaks (gb) Ltd

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.8k, this is less efficient (£267.6k)

£28.8k - The Oaks (gb) Ltd

£267.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Oaks (gb) Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (31 days)

57 days - The Oaks (gb) Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Oaks (gb) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - The Oaks (gb) Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.7%, this is a lower level of debt than the average (72.4%)

62.7% - The Oaks (gb) Ltd

72.4% - Industry AVG

THE OAKS (GB) LTD financials

EXPORTms excel logo

The Oaks (Gb) Ltd's latest turnover from November 2023 is estimated at £28.8 thousand and the company has net assets of £297.5 thousand. According to their latest financial statements, we estimate that The Oaks (Gb) Ltd has 1 employee and maintains cash reserves of £9.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Turnover28,755272,952811,0221,827,0191,074,117
Other Income Or Grants
Cost Of Sales21,098194,051566,3361,276,255753,026
Gross Profit7,65778,901244,685550,764321,092
Admin Expenses-35,746-23,053-3,684-11,3824,114-40,157294,795438,050210,533
Operating Profit43,40323,0533,68411,382-4,114119,058-50,110112,714110,559
Interest Payable
Interest Receivable9712,0301121364,1143,5611,7661,362978
Pre-Tax Profit44,37525,0833,79511,517122,619-48,344114,076111,538
Tax-11,094-4,766-721-2,188-23,298-22,815-22,307
Profit After Tax33,28120,3173,0749,32999,321-48,34491,26189,230
Dividends Paid
Retained Profit33,28120,3173,0749,32999,321-48,34491,26189,230
Employee Costs47,34142,16841,617287,903159,140
Number Of Employees11174
EBITDA*43,40323,0533,68411,382-4,114119,058-50,110112,714110,559

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Tangible Assets
Intangible Assets
Investments & Other520,000520,000520,000520,0001,575,000
Debtors (Due After 1 year)
Total Fixed Assets520,000520,000520,000520,0001,575,000
Stock & work in progress1,268,535
Trade Debtors1,1473,750
Group Debtors
Misc Debtors268,159270,198268,114241,748266,300
Cash9,35027,659107,689115,359155,760941,2078,275698,162391,394
misc current assets1
total current assets277,509297,857375,803357,108422,060941,2071,314,612699,309395,144
total assets797,509817,857895,803877,1081,997,060941,2071,314,612699,309395,144
Bank overdraft
Bank loan
Trade Creditors 3,330518,815305,911
Group/Directors Accounts182,900182,900182,900168,000188,000466,000490,000
other short term finances
hp & lease commitments
other current liabilities313,807370,766469,029468,308977,592243,736692,462
total current liabilities500,037553,666651,929636,3081,165,592709,7361,182,462518,815305,911
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities500,037553,666651,929636,3081,165,592709,7361,182,462518,815305,911
net assets297,472264,191243,874240,800831,468231,471132,150180,49489,233
total shareholders funds297,472264,191243,874240,800831,468231,471132,150180,49489,233
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Operating Activities
Operating Profit43,40323,0533,68411,382-4,114119,058-50,110112,714110,559
Depreciation
Amortisation
Tax-11,094-4,766-721-2,188-23,298-22,815-22,307
Stock-1,268,5351,268,535
Debtors-2,0392,08426,366-24,552266,300-37,80236,655-2,6033,750
Creditors3,330-518,815212,904305,911
Accruals and Deferred Income-56,959-98,263721-509,284733,856-448,726692,462
Deferred Taxes & Provisions
Cash flow from operations-19,281-82,060-22,682-475,538463,442953,371-1,181,653305,406390,413
Investing Activities
capital expenditure
Change in Investments-1,055,0001,575,000
cash flow from investments1,055,000-1,575,000
Financing Activities
Bank loans
Group/Directors Accounts14,900-20,000-278,000-24,000490,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-599,997599,9973
interest9712,0301121364,1143,5611,7661,362978
cash flow from financing9712,03015,012-619,861326,111-20,439491,7661,362981
cash and cash equivalents
cash-18,309-80,030-7,670-40,401-785,447932,932-689,887306,768391,394
overdraft
change in cash-18,309-80,030-7,670-40,401-785,447932,932-689,887306,768391,394

the oaks (gb) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the oaks (gb) ltd. Get real-time insights into the oaks (gb) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Oaks (gb) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the oaks (gb) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SE13 area or any other competitors across 12 key performance metrics.

the oaks (gb) ltd Ownership

THE OAKS (GB) LTD group structure

The Oaks (Gb) Ltd has no subsidiary companies.

Ultimate parent company

THE OAKS (GB) LTD

09298334

THE OAKS (GB) LTD Shareholders

tharmalingam rajakanthan 33.33%
marcellus santhiapillai 33.33%
antonio santhiapillai thushanthan 33.33%

the oaks (gb) ltd directors

The Oaks (Gb) Ltd currently has 2 directors. The longest serving directors include Mr Marcellus Santhiapillai (Nov 2014) and Mr Tharmalingam Rajakanthan (Dec 2015).

officercountryagestartendrole
Mr Marcellus SanthiapillaiUnited Kingdom59 years Nov 2014- Director
Mr Tharmalingam Rajakanthan56 years Dec 2015- Director

P&L

November 2023

turnover

28.8k

0%

operating profit

43.4k

0%

gross margin

26.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

297.5k

+0.13%

total assets

797.5k

-0.02%

cash

9.4k

-0.66%

net assets

Total assets minus all liabilities

the oaks (gb) ltd company details

company number

09298334

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

the oak (gb) ltd (November 2014)

accountant

APT ACCOUNTANTS LLP

auditor

-

address

404 lewisham high street, london, SE13 6LJ

Bank

-

Legal Advisor

-

the oaks (gb) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to the oaks (gb) ltd. Currently there are 1 open charges and 4 have been satisfied in the past.

the oaks (gb) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE OAKS (GB) LTD. This can take several minutes, an email will notify you when this has completed.

the oaks (gb) ltd Companies House Filings - See Documents

datedescriptionview/download