cec healthcare coding limited

Live EstablishedMidRapid

cec healthcare coding limited Company Information

Share CEC HEALTHCARE CODING LIMITED

Company Number

09299845

Shareholders

cec europe llp

michael patrick mcsweeney

View All

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

unit 8 frogmarsh mills, south woodchester, stroud, GL5 5ET

cec healthcare coding limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of CEC HEALTHCARE CODING LIMITED at £4.1m based on a Turnover of £5.5m and 0.76x industry multiple (adjusted for size and gross margin).

cec healthcare coding limited Estimated Valuation

£827.2k

Pomanda estimates the enterprise value of CEC HEALTHCARE CODING LIMITED at £827.2k based on an EBITDA of £165.6k and a 5x industry multiple (adjusted for size and gross margin).

cec healthcare coding limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of CEC HEALTHCARE CODING LIMITED at £1.3m based on Net Assets of £664.5k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cec Healthcare Coding Limited Overview

Cec Healthcare Coding Limited is a live company located in stroud, GL5 5ET with a Companies House number of 09299845. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 2014, it's largest shareholder is cec europe llp with a 43.2% stake. Cec Healthcare Coding Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cec Healthcare Coding Limited Health Check

Pomanda's financial health check has awarded Cec Healthcare Coding Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £5.5m, make it larger than the average company (£909.6k)

£5.5m - Cec Healthcare Coding Limited

£909.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (6.7%)

36% - Cec Healthcare Coding Limited

6.7% - Industry AVG

production

Production

with a gross margin of 41.1%, this company has a comparable cost of product (41.1%)

41.1% - Cec Healthcare Coding Limited

41.1% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it less profitable than the average company (6.5%)

2.9% - Cec Healthcare Coding Limited

6.5% - Industry AVG

employees

Employees

with 65 employees, this is above the industry average (14)

65 - Cec Healthcare Coding Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)

£30.8k - Cec Healthcare Coding Limited

£30.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.9k, this is equally as efficient (£89.3k)

£83.9k - Cec Healthcare Coding Limited

£89.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is later than average (29 days)

45 days - Cec Healthcare Coding Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (39 days)

4 days - Cec Healthcare Coding Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cec Healthcare Coding Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 43 weeks, this is average cash available to meet short term requirements (45 weeks)

43 weeks - Cec Healthcare Coding Limited

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.9%, this is a similar level of debt than the average (44.7%)

42.9% - Cec Healthcare Coding Limited

44.7% - Industry AVG

CEC HEALTHCARE CODING LIMITED financials

EXPORTms excel logo

Cec Healthcare Coding Limited's latest turnover from October 2023 is estimated at £5.5 million and the company has net assets of £664.5 thousand. According to their latest financial statements, Cec Healthcare Coding Limited has 65 employees and maintains cash reserves of £419.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover5,454,4163,779,0572,477,4952,182,3712,800,1011,781,4691,209,539992,653482,684
Other Income Or Grants
Cost Of Sales3,211,7482,264,3971,496,9211,327,9901,684,7061,070,335773,077600,820300,027
Gross Profit2,242,6691,514,659980,574854,3811,115,395711,135436,462391,833182,657
Admin Expenses2,081,6181,413,119946,898706,125937,527663,602392,679323,975161,107
Operating Profit161,051101,54033,676148,256177,86847,53343,78367,85821,550
Interest Payable
Interest Receivable19,3147,6524273721,606998
Pre-Tax Profit180,365109,19334,104148,628179,47448,53143,78367,85821,585
Tax-45,091-20,747-6,480-28,239-34,100-9,221-8,345-13,598-4,236
Profit After Tax135,27488,44627,624120,389145,37439,31035,43854,26017,349
Dividends Paid
Retained Profit135,27488,44627,624120,389145,37439,31035,43854,26017,349
Employee Costs2,005,0021,190,8191,036,9751,139,793621,145207,155123,813106,400185,454
Number Of Employees65413743238547
EBITDA*165,580103,70135,954150,741179,03248,09943,98167,99321,685

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets13,4425,9013,5075,7853,7753,3851,077270405
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,4425,9013,5075,7853,7753,3851,077270405
Stock & work in progress
Trade Debtors673,178572,286315,813197,160460,055329,647269,303189,330209,063
Group Debtors4,7664,7664,766
Misc Debtors57,56280,61683,11591,60045,58114,1037,6661,0001,000
Cash419,304316,464363,726491,251253,442174,84591,29169,80554,312
misc current assets
total current assets1,150,044974,132767,420784,777759,078518,595368,260260,135264,375
total assets1,163,486980,033770,927790,562762,853521,980369,337260,405264,780
Bank overdraft
Bank loan
Trade Creditors 42,25428,91036,83125,43156,87556,37256,04577,36779,906
Group/Directors Accounts6,0882,50010,05610,056
other short term finances
hp & lease commitments
other current liabilities450,680419,433283,296341,955413,247318,251205,245110,429166,525
total current liabilities499,022450,843330,183377,442470,122374,623261,290187,796246,431
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities499,022450,843330,183377,442470,122374,623261,290187,796246,431
net assets664,464529,190440,744413,120292,731147,357108,04772,60918,349
total shareholders funds664,464529,190440,744413,120292,731147,357108,04772,60918,349
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit161,051101,54033,676148,256177,86847,53343,78367,85821,550
Depreciation4,5292,1612,2782,4851,164566198135135
Amortisation
Tax-45,091-20,747-6,480-28,239-34,100-9,221-8,345-13,598-4,236
Stock
Debtors73,072253,974110,168-212,110161,88666,78186,639-19,733210,063
Creditors13,344-7,92111,400-31,444503327-21,322-2,53979,906
Accruals and Deferred Income31,247136,137-58,659-71,29294,996113,00694,816-56,096166,525
Deferred Taxes & Provisions
Cash flow from operations92,008-42,804-127,953231,87678,54585,43022,49115,49353,817
Investing Activities
capital expenditure-12,070-4,555-4,495-1,554-2,874-1,005-540
Change in Investments
cash flow from investments-12,070-4,555-4,495-1,554-2,874-1,005-540
Financing Activities
Bank loans
Group/Directors Accounts3,588-7,55610,056
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest19,3147,6524273721,606998
cash flow from financing22,9029642710,4281,6069981,000
cash and cash equivalents
cash102,840-47,262-127,525237,80978,59783,55421,48615,49354,312
overdraft
change in cash102,840-47,262-127,525237,80978,59783,55421,48615,49354,312

cec healthcare coding limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cec healthcare coding limited. Get real-time insights into cec healthcare coding limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cec Healthcare Coding Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cec healthcare coding limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in GL5 area or any other competitors across 12 key performance metrics.

cec healthcare coding limited Ownership

CEC HEALTHCARE CODING LIMITED group structure

Cec Healthcare Coding Limited has no subsidiary companies.

Ultimate parent company

CEC HEALTHCARE CODING LIMITED

09299845

CEC HEALTHCARE CODING LIMITED Shareholders

cec europe llp 43.2%
michael patrick mcsweeney 27.9%
john glover 16.6%
cec europe resourcing limited 12.3%

cec healthcare coding limited directors

Cec Healthcare Coding Limited currently has 3 directors. The longest serving directors include Mr Stephen Rapicano (Nov 2014) and Jonathan Glover (Nov 2014).

officercountryagestartendrole
Mr Stephen RapicanoUnited Kingdom68 years Nov 2014- Director
Jonathan GloverEngland57 years Nov 2014- Director
Mr Michael McSweeney67 years Sep 2015- Director

P&L

October 2023

turnover

5.5m

+44%

operating profit

161.1k

0%

gross margin

41.2%

+2.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

664.5k

+0.26%

total assets

1.2m

+0.19%

cash

419.3k

+0.32%

net assets

Total assets minus all liabilities

cec healthcare coding limited company details

company number

09299845

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

SHINER MITCHELL FISHER & CO LTD

auditor

-

address

unit 8 frogmarsh mills, south woodchester, stroud, GL5 5ET

Bank

-

Legal Advisor

-

cec healthcare coding limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cec healthcare coding limited.

cec healthcare coding limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CEC HEALTHCARE CODING LIMITED. This can take several minutes, an email will notify you when this has completed.

cec healthcare coding limited Companies House Filings - See Documents

datedescriptionview/download