ctg marine ltd

Dissolved 

ctg marine ltd Company Information

Share CTG MARINE LTD

Company Number

09301063

Shareholders

colin terence glazebrook

margaret rita glazebrook

Group Structure

View All

Industry

Building of ships and floating structures

 

Registered Address

12, chalice court, upper northam roa, southampton, SO30 4TA

Website

-

ctg marine ltd Estimated Valuation

£101.8k

Pomanda estimates the enterprise value of CTG MARINE LTD at £101.8k based on a Turnover of £234.9k and 0.43x industry multiple (adjusted for size and gross margin).

ctg marine ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CTG MARINE LTD at £0 based on an EBITDA of £-34.4k and a 3.33x industry multiple (adjusted for size and gross margin).

ctg marine ltd Estimated Valuation

£23

Pomanda estimates the enterprise value of CTG MARINE LTD at £23 based on Net Assets of £9 and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ctg Marine Ltd Overview

Ctg Marine Ltd is a dissolved company that was located in southampton, SO30 4TA with a Companies House number of 09301063. It operated in the building of ships and floating structures sector, SIC Code 30110. Founded in November 2014, it's largest shareholder was colin terence glazebrook with a 50% stake. The last turnover for Ctg Marine Ltd was estimated at £234.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ctg Marine Ltd Health Check

Pomanda's financial health check has awarded Ctg Marine Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £234.9k, make it smaller than the average company (£13.9m)

£234.9k - Ctg Marine Ltd

£13.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (-3.5%)

18% - Ctg Marine Ltd

-3.5% - Industry AVG

production

Production

with a gross margin of 5.2%, this company has a higher cost of product (11.1%)

5.2% - Ctg Marine Ltd

11.1% - Industry AVG

profitability

Profitability

an operating margin of -14.6% make it less profitable than the average company (4.3%)

-14.6% - Ctg Marine Ltd

4.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (118)

2 - Ctg Marine Ltd

118 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)

£41.1k - Ctg Marine Ltd

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.5k, this is less efficient (£152.6k)

£117.5k - Ctg Marine Ltd

£152.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (42 days)

77 days - Ctg Marine Ltd

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (42 days)

80 days - Ctg Marine Ltd

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ctg Marine Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ctg Marine Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (59.1%)

100% - Ctg Marine Ltd

59.1% - Industry AVG

CTG MARINE LTD financials

EXPORTms excel logo

Ctg Marine Ltd's latest turnover from June 2021 is estimated at £234.9 thousand and the company has net assets of £9. According to their latest financial statements, Ctg Marine Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Turnover234,940215,158187,809144,056140,02268,20942,636
Other Income Or Grants
Cost Of Sales222,677197,558174,320125,070116,73456,89836,598
Gross Profit12,26317,60013,48918,98523,28811,3106,038
Admin Expenses46,6389,257-3,92327,16334,036-2,550-20,301
Operating Profit-34,3758,34317,412-8,178-10,74813,86026,339
Interest Payable
Interest Receivable12911090
Pre-Tax Profit-34,3758,34317,412-8,178-10,61913,97026,429
Tax-1,585-3,308-2,794-5,286
Profit After Tax-34,3756,75814,104-8,178-10,61911,17621,143
Dividends Paid
Retained Profit-34,3756,75814,104-8,178-10,61911,17621,143
Employee Costs82,19390,79487,33894,88142,71736,25737,419
Number Of Employees2222111
EBITDA*-34,3758,34317,412-8,178-10,74813,86026,339

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Tangible Assets84166248
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets84166248
Stock & work in progress
Trade Debtors49,84350,24643,16224,30339,6152,9682,244
Group Debtors
Misc Debtors
Cash51,61136,088
misc current assets
total current assets49,84350,24643,16224,30339,61554,57938,332
total assets49,84350,33043,32824,55139,61554,57938,332
Bank overdraft
Bank loan
Trade Creditors 49,08314,44414,2029,52916,41522,25017,179
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities49,08314,44414,2029,52916,41522,25017,179
loans
hp & lease commitments
Accruals and Deferred Income7511,5021,5001,5001,500
other liabilities
provisions
total long term liabilities7511,5021,5001,5001,500
total liabilities49,83415,94615,70211,02917,91522,25017,179
net assets934,38427,62613,52221,70032,32921,153
total shareholders funds934,38427,62613,52221,70032,32921,153
Jun 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Operating Activities
Operating Profit-34,3758,34317,412-8,178-10,74813,86026,339
Depreciation
Amortisation
Tax-1,585-3,308-2,794-5,286
Stock
Debtors-4037,08418,859-15,31236,6477242,244
Creditors34,6392424,673-6,886-5,8355,07117,179
Accruals and Deferred Income-75121,500
Deferred Taxes & Provisions
Cash flow from operations-84-82-82248-51,73015,41335,988
Investing Activities
capital expenditure848282-248
Change in Investments
cash flow from investments848282-248
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1010
interest12911090
cash flow from financing119110100
cash and cash equivalents
cash-51,61115,52336,088
overdraft
change in cash-51,61115,52336,088

ctg marine ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ctg marine ltd. Get real-time insights into ctg marine ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ctg Marine Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ctg marine ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in SO30 area or any other competitors across 12 key performance metrics.

ctg marine ltd Ownership

CTG MARINE LTD group structure

Ctg Marine Ltd has no subsidiary companies.

Ultimate parent company

CTG MARINE LTD

09301063

CTG MARINE LTD Shareholders

colin terence glazebrook 50%
margaret rita glazebrook 50%

ctg marine ltd directors

Ctg Marine Ltd currently has 2 directors. The longest serving directors include Mr Colin Glazebrook (Nov 2014) and Mrs Margaret Glazebrook (Nov 2014).

officercountryagestartendrole
Mr Colin GlazebrookUnited Kingdom72 years Nov 2014- Director
Mrs Margaret GlazebrookUnited Kingdom68 years Nov 2014- Director

P&L

June 2021

turnover

234.9k

+9%

operating profit

-34.4k

0%

gross margin

5.3%

-36.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2021

net assets

9

-1%

total assets

49.8k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

ctg marine ltd company details

company number

09301063

Type

Private limited with Share Capital

industry

30110 - Building of ships and floating structures

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2021

previous names

N/A

accountant

-

auditor

-

address

12, chalice court, upper northam roa, southampton, SO30 4TA

Bank

-

Legal Advisor

-

ctg marine ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ctg marine ltd.

ctg marine ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CTG MARINE LTD. This can take several minutes, an email will notify you when this has completed.

ctg marine ltd Companies House Filings - See Documents

datedescriptionview/download