symtegra ltd

symtegra ltd Company Information

Share SYMTEGRA LTD
Live 
EstablishedMicroLow

Company Number

09303636

Industry

Management consultancy activities (other than financial management)

 

Shareholders

behjat heshmat hurren

paul james hurren

Group Structure

View All

Contact

Registered Address

cleve farm oatens lane, churchstanton, taunton, somerset, TA3 7PU

symtegra ltd Estimated Valuation

£158k

Pomanda estimates the enterprise value of SYMTEGRA LTD at £158k based on a Turnover of £396k and 0.4x industry multiple (adjusted for size and gross margin).

symtegra ltd Estimated Valuation

£9.7k

Pomanda estimates the enterprise value of SYMTEGRA LTD at £9.7k based on an EBITDA of £3.2k and a 3.06x industry multiple (adjusted for size and gross margin).

symtegra ltd Estimated Valuation

£681.4k

Pomanda estimates the enterprise value of SYMTEGRA LTD at £681.4k based on Net Assets of £254.1k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Symtegra Ltd Overview

Symtegra Ltd is a live company located in taunton, TA3 7PU with a Companies House number of 09303636. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2014, it's largest shareholder is behjat heshmat hurren with a 50% stake. Symtegra Ltd is a established, micro sized company, Pomanda has estimated its turnover at £396k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Symtegra Ltd Health Check

Pomanda's financial health check has awarded Symtegra Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £396k, make it in line with the average company (£428.4k)

£396k - Symtegra Ltd

£428.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.7%)

3% - Symtegra Ltd

7.7% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a higher cost of product (59.5%)

26.5% - Symtegra Ltd

59.5% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (7.9%)

0.8% - Symtegra Ltd

7.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Symtegra Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)

£48.7k - Symtegra Ltd

£48.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £198k, this is more efficient (£120.3k)

£198k - Symtegra Ltd

£120.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 234 days, this is later than average (66 days)

234 days - Symtegra Ltd

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (27 days)

1 days - Symtegra Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Symtegra Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Symtegra Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (54.5%)

0.3% - Symtegra Ltd

54.5% - Industry AVG

SYMTEGRA LTD financials

EXPORTms excel logo

Symtegra Ltd's latest turnover from November 2023 is estimated at £396 thousand and the company has net assets of £254.1 thousand. According to their latest financial statements, Symtegra Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Turnover395,993347,205340,190361,4839,742465,53641,871363,49842,583
Other Income Or Grants000000000
Cost Of Sales291,159257,271254,371267,8467,189329,57228,794255,82430,596
Gross Profit104,83489,93485,81993,6372,553135,96413,077107,67411,987
Admin Expenses101,67789,26486,151117,661-65,94368,235-47,73543,926-66,297
Operating Profit3,157670-332-24,02468,49667,72960,81263,74878,284
Interest Payable000000000
Interest Receivable0001511,131705470110221
Pre-Tax Profit3,157670-332-23,87369,62768,43361,28163,85978,505
Tax-789-12700-13,229-13,002-11,643-12,772-15,701
Profit After Tax2,368543-332-23,87356,39855,43149,63851,08762,804
Dividends Paid000000000
Retained Profit2,368543-332-23,87356,39855,43149,63851,08762,804
Employee Costs97,32193,37189,91280,93647,32099,76044,876100,19652,563
Number Of Employees222212121
EBITDA*3,157670-332-24,02468,90667,72961,01363,74878,811

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Tangible Assets8891,1231,4221,8101,5901,8071,1011,2941,473
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets8891,1231,4221,8101,5901,8071,1011,2941,473
Stock & work in progress000000003,250
Trade Debtors254,002251,250250,788256,7123,900239,68515,763138,2820
Group Debtors000000000
Misc Debtors000013,0000000
Cash0000301,7250187,936088,220
misc current assets0000019,500013,0000
total current assets254,002251,250250,788256,712318,625259,185203,699151,28291,470
total assets254,891252,373252,210258,522320,215260,992204,800152,57692,943
Bank overdraft000000000
Bank loan000000000
Trade Creditors 8276771,0576,552041,592037,04530,137
Group/Directors Accounts000011,77207,70900
other short term finances000000000
hp & lease commitments000000000
other current liabilities000033,083033,56000
total current liabilities8276771,0576,55244,85541,59241,26937,04530,137
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000485044001,6400
other liabilities000000000
provisions000000000
total long term liabilities000485044001,6400
total liabilities8276771,0577,03744,85542,03241,26938,68530,137
net assets254,064251,696251,153251,485275,360218,960163,531113,89162,806
total shareholders funds254,064251,696251,153251,485275,360218,960163,531113,89162,806
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Operating Activities
Operating Profit3,157670-332-24,02468,49667,72960,81263,74878,284
Depreciation000041002010527
Amortisation000000000
Tax-789-12700-13,229-13,002-11,643-12,772-15,701
Stock0000000-3,2503,250
Debtors2,752462-5,924239,812-222,785223,922-122,519138,2820
Creditors150-380-5,4956,552-41,59241,592-37,0456,90830,137
Accruals and Deferred Income00-485-32,59832,643-33,12031,9201,6400
Deferred Taxes & Provisions000000000
Cash flow from operations-234-299-388-289,882269,513-160,723166,764-75,50889,997
Investing Activities
capital expenditure234299388-220-193-706-8179-2,000
Change in Investments000000000
cash flow from investments234299388-220-193-706-8179-2,000
Financing Activities
Bank loans000000000
Group/Directors Accounts000-11,77211,772-7,7097,70900
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000-22-22-22
interest0001511,131705470110221
cash flow from financing000-11,62312,905-7,0068,181108223
cash and cash equivalents
cash000-301,725301,725-187,936187,936-88,22088,220
overdraft000000000
change in cash000-301,725301,725-187,936187,936-88,22088,220

symtegra ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for symtegra ltd. Get real-time insights into symtegra ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Symtegra Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for symtegra ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TA3 area or any other competitors across 12 key performance metrics.

symtegra ltd Ownership

SYMTEGRA LTD group structure

Symtegra Ltd has no subsidiary companies.

Ultimate parent company

SYMTEGRA LTD

09303636

SYMTEGRA LTD Shareholders

behjat heshmat hurren 50%
paul james hurren 50%

symtegra ltd directors

Symtegra Ltd currently has 2 directors. The longest serving directors include Mr Paul Hurren (Nov 2014) and Mrs Behjat Hurren (Nov 2014).

officercountryagestartendrole
Mr Paul HurrenEngland66 years Nov 2014- Director
Mrs Behjat HurrenEngland69 years Nov 2014- Director

P&L

November 2023

turnover

396k

+14%

operating profit

3.2k

0%

gross margin

26.5%

+2.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

254.1k

+0.01%

total assets

254.9k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

symtegra ltd company details

company number

09303636

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

cleve farm oatens lane, churchstanton, taunton, somerset, TA3 7PU

Bank

-

Legal Advisor

-

symtegra ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to symtegra ltd.

symtegra ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SYMTEGRA LTD. This can take several minutes, an email will notify you when this has completed.

symtegra ltd Companies House Filings - See Documents

datedescriptionview/download