spyglass consultancy services limited

Live EstablishedMicroRapid

spyglass consultancy services limited Company Information

Share SPYGLASS CONSULTANCY SERVICES LIMITED

Company Number

09310246

Directors

Tony Beddows

Mark Howarth

View All

Shareholders

tony beddows

quantum evolve limited

View All

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

the exchange bank street, bury, BL9 0DN

Website

-

spyglass consultancy services limited Estimated Valuation

£174.8k

Pomanda estimates the enterprise value of SPYGLASS CONSULTANCY SERVICES LIMITED at £174.8k based on a Turnover of £269.5k and 0.65x industry multiple (adjusted for size and gross margin).

spyglass consultancy services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPYGLASS CONSULTANCY SERVICES LIMITED at £0 based on an EBITDA of £-69.1k and a 4.66x industry multiple (adjusted for size and gross margin).

spyglass consultancy services limited Estimated Valuation

£43.3k

Pomanda estimates the enterprise value of SPYGLASS CONSULTANCY SERVICES LIMITED at £43.3k based on Net Assets of £18.6k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spyglass Consultancy Services Limited Overview

Spyglass Consultancy Services Limited is a live company located in bury, BL9 0DN with a Companies House number of 09310246. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in November 2014, it's largest shareholder is tony beddows with a 26.2% stake. Spyglass Consultancy Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £269.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spyglass Consultancy Services Limited Health Check

Pomanda's financial health check has awarded Spyglass Consultancy Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £269.5k, make it smaller than the average company (£3.2m)

£269.5k - Spyglass Consultancy Services Limited

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (8.5%)

41% - Spyglass Consultancy Services Limited

8.5% - Industry AVG

production

Production

with a gross margin of 45.7%, this company has a comparable cost of product (45.7%)

45.7% - Spyglass Consultancy Services Limited

45.7% - Industry AVG

profitability

Profitability

an operating margin of -25.8% make it less profitable than the average company (5.8%)

-25.8% - Spyglass Consultancy Services Limited

5.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (22)

3 - Spyglass Consultancy Services Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.1k, the company has an equivalent pay structure (£63.1k)

£63.1k - Spyglass Consultancy Services Limited

£63.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.8k, this is less efficient (£138.7k)

£89.8k - Spyglass Consultancy Services Limited

£138.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Spyglass Consultancy Services Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (27 days)

6 days - Spyglass Consultancy Services Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spyglass Consultancy Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 113 weeks, this is more cash available to meet short term requirements (16 weeks)

113 weeks - Spyglass Consultancy Services Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.2%, this is a similar level of debt than the average (58.9%)

62.2% - Spyglass Consultancy Services Limited

58.9% - Industry AVG

SPYGLASS CONSULTANCY SERVICES LIMITED financials

EXPORTms excel logo

Spyglass Consultancy Services Limited's latest turnover from December 2023 is estimated at £269.5 thousand and the company has net assets of £18.6 thousand. According to their latest financial statements, Spyglass Consultancy Services Limited has 3 employees and maintains cash reserves of £47.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover269,488167,852160,94496,72587,54960,41072,78466,18182,300
Other Income Or Grants000000000
Cost Of Sales146,35490,44285,90548,41043,67729,25832,67828,84036,291
Gross Profit123,13477,41075,03948,31543,87231,15240,10637,34246,009
Admin Expenses192,559-62,76580,57072,36424,64343,26124,98047,37448,999
Operating Profit-69,425140,175-5,531-24,04919,229-12,10915,126-10,032-2,990
Interest Payable1,4671,8531,90198500000
Interest Receivable4,7622,431482289854081
Pre-Tax Profit-66,130140,753-7,385-25,01219,317-12,02415,167-10,024-2,989
Tax0-26,74300-3,6700-2,88200
Profit After Tax-66,130114,010-7,385-25,01215,647-12,02412,285-10,024-2,989
Dividends Paid000000000
Retained Profit-66,130114,010-7,385-25,01215,647-12,02412,285-10,024-2,989
Employee Costs189,190117,201110,638103,146107,10758,70354,72259,02858,825
Number Of Employees322221111
EBITDA*-69,085141,116-5,179-23,52119,583-11,99315,357-10,032-2,824

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets1,3781,8817031,0557061162320331
Intangible Assets000000000
Investments & Other0024,50024,50024,5000000
Debtors (Due After 1 year)000000000
Total Fixed Assets1,3781,88125,20325,55525,2061162320331
Stock & work in progress000000000
Trade Debtors0008,1506741,5798,5821,0326,291
Group Debtors000000000
Misc Debtors0012,5004,0007,79808,07017,23415,793
Cash47,761133,6435,24932,75211,31712,34310,3305,770339
misc current assets000000000
total current assets47,761133,64317,74944,90219,78913,92226,98224,03622,423
total assets49,139135,52442,95270,45744,99514,03827,21424,03622,754
Bank overdraft6,8796,8790000000
Bank loan000000000
Trade Creditors 2,4667647981,86010,00616,35515,09628,60520,963
Group/Directors Accounts00000147000
other short term finances000000000
hp & lease commitments000000000
other current liabilities12,48339,58042,92458,21431,89410,18812,7468,3444,680
total current liabilities21,82847,22343,72260,07441,90026,69027,84236,94925,643
loans8,7333,59328,53232,30000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities8,7333,59328,53232,30000000
total liabilities30,56150,81672,25492,37441,90026,69027,84236,94925,643
net assets18,57884,708-29,302-21,9173,095-12,652-628-12,913-2,889
total shareholders funds18,57884,708-29,302-21,9173,095-12,652-628-12,913-2,889
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-69,425140,175-5,531-24,04919,229-12,10915,126-10,032-2,990
Depreciation3409413525283541162310166
Amortisation000000000
Tax0-26,74300-3,6700-2,88200
Stock000000000
Debtors0-12,5003503,6786,893-15,073-1,614-3,81822,084
Creditors1,702-34-1,062-8,146-6,3491,259-13,5097,64220,963
Accruals and Deferred Income-27,097-3,344-15,29026,32021,706-2,5584,4023,6644,680
Deferred Taxes & Provisions000000000
Cash flow from operations-94,480123,495-21,881-9,02524,3771,7814,9825,092735
Investing Activities
capital expenditure163-2,1190-877-9440-463331-497
Change in Investments0-24,5000024,5000000
cash flow from investments16322,3810-877-25,4440-463331-497
Financing Activities
Bank loans000000000
Group/Directors Accounts0000-147147000
Other Short Term Loans 000000000
Long term loans5,140-24,939-3,76832,30000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue0000100000100
interest3,295578-1,853-96389854081
cash flow from financing8,435-24,361-5,62131,33742232408101
cash and cash equivalents
cash-85,882128,394-27,50321,435-1,0262,0134,5605,431339
overdraft06,8790000000
change in cash-85,882121,515-27,50321,435-1,0262,0134,5605,431339

spyglass consultancy services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spyglass consultancy services limited. Get real-time insights into spyglass consultancy services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spyglass Consultancy Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spyglass consultancy services limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BL9 area or any other competitors across 12 key performance metrics.

spyglass consultancy services limited Ownership

SPYGLASS CONSULTANCY SERVICES LIMITED group structure

Spyglass Consultancy Services Limited has no subsidiary companies.

Ultimate parent company

SPYGLASS CONSULTANCY SERVICES LIMITED

09310246

SPYGLASS CONSULTANCY SERVICES LIMITED Shareholders

tony beddows 26.22%
quantum evolve limited 25.09%
gillian howarth 18.73%
mark howarth 18.73%
michelle anne beddows 11.24%

spyglass consultancy services limited directors

Spyglass Consultancy Services Limited currently has 3 directors. The longest serving directors include Mr Tony Beddows (Nov 2014) and Mr Mark Howarth (Jan 2019).

officercountryagestartendrole
Mr Tony Beddows68 years Nov 2014- Director
Mr Mark HowarthEngland60 years Jan 2019- Director
Mr Michael Stevens63 years Oct 2022- Director

P&L

December 2023

turnover

269.5k

+61%

operating profit

-69.4k

0%

gross margin

45.7%

-0.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

18.6k

-0.78%

total assets

49.1k

-0.64%

cash

47.8k

-0.64%

net assets

Total assets minus all liabilities

spyglass consultancy services limited company details

company number

09310246

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

DTE BUSINESS ADVISERS LIMITED

auditor

-

address

the exchange bank street, bury, BL9 0DN

Bank

-

Legal Advisor

-

spyglass consultancy services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to spyglass consultancy services limited.

spyglass consultancy services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPYGLASS CONSULTANCY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

spyglass consultancy services limited Companies House Filings - See Documents

datedescriptionview/download