a1 vehicle remarketing ltd

a1 vehicle remarketing ltd Company Information

Share A1 VEHICLE REMARKETING LTD
Dissolved 

Company Number

09310768

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

abdullah khalid

Group Structure

View All

Contact

Registered Address

71-75 shelton street, london, greater london, WC2H 9JQ

Website

-

a1 vehicle remarketing ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of A1 VEHICLE REMARKETING LTD at £1.7m based on a Turnover of £736.5k and 2.37x industry multiple (adjusted for size and gross margin).

a1 vehicle remarketing ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of A1 VEHICLE REMARKETING LTD at £0 based on an EBITDA of £-150.3k and a 5.03x industry multiple (adjusted for size and gross margin).

a1 vehicle remarketing ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of A1 VEHICLE REMARKETING LTD at £0 based on Net Assets of £-140.7k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A1 Vehicle Remarketing Ltd Overview

A1 Vehicle Remarketing Ltd is a dissolved company that was located in greater london, WC2H 9JQ with a Companies House number of 09310768. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2014, it's largest shareholder was abdullah khalid with a 100% stake. The last turnover for A1 Vehicle Remarketing Ltd was estimated at £736.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A1 Vehicle Remarketing Ltd Health Check

Pomanda's financial health check has awarded A1 Vehicle Remarketing Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £736.5k, make it larger than the average company (£528k)

£736.5k - A1 Vehicle Remarketing Ltd

£528k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 72%, show it is growing at a faster rate (2.9%)

72% - A1 Vehicle Remarketing Ltd

2.9% - Industry AVG

production

Production

with a gross margin of 30.5%, this company has a higher cost of product (73.1%)

30.5% - A1 Vehicle Remarketing Ltd

73.1% - Industry AVG

profitability

Profitability

an operating margin of -20.4% make it less profitable than the average company (45%)

-20.4% - A1 Vehicle Remarketing Ltd

45% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - A1 Vehicle Remarketing Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.8k, the company has an equivalent pay structure (£26.8k)

£26.8k - A1 Vehicle Remarketing Ltd

£26.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £245.5k, this is more efficient (£137.2k)

£245.5k - A1 Vehicle Remarketing Ltd

£137.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (30 days)

82 days - A1 Vehicle Remarketing Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 218 days, this is slower than average (36 days)

218 days - A1 Vehicle Remarketing Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A1 Vehicle Remarketing Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A1 Vehicle Remarketing Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 185%, this is a higher level of debt than the average (64%)

185% - A1 Vehicle Remarketing Ltd

64% - Industry AVG

A1 VEHICLE REMARKETING LTD financials

EXPORTms excel logo

A1 Vehicle Remarketing Ltd's latest turnover from November 2018 is estimated at £736.5 thousand and the company has net assets of -£140.7 thousand. According to their latest financial statements, we estimate that A1 Vehicle Remarketing Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2018Nov 2017Nov 2016Nov 2015
Turnover736,49976,494155,665144,738
Other Income Or Grants0000
Cost Of Sales511,79251,954104,012101,683
Gross Profit224,70724,54051,65343,056
Admin Expenses375,03653,4924,13842,974
Operating Profit-150,329-28,95247,51582
Interest Payable0000
Interest Receivable979184295
Pre-Tax Profit-150,320-28,87347,699378
Tax00-9,540-75
Profit After Tax-150,320-28,87338,159302
Dividends Paid0000
Retained Profit-150,320-28,87338,159302
Employee Costs80,29425,57026,00026,130
Number Of Employees3111
EBITDA*-150,329-28,95247,51582

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2018Nov 2017Nov 2016Nov 2015
Tangible Assets0000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets0000
Stock & work in progress0100,978461,685211,996
Trade Debtors165,658010,4258,000
Group Debtors0000
Misc Debtors0000
Cash02,52528,947118,061
misc current assets0000
total current assets165,658103,503501,057338,057
total assets165,658103,503501,057338,057
Bank overdraft0000
Bank loan0000
Trade Creditors 306,39093,914462,595337,754
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities306,39093,914462,595337,754
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities306,39093,914462,595337,754
net assets-140,7329,58938,462303
total shareholders funds-140,7329,58938,462303
Nov 2018Nov 2017Nov 2016Nov 2015
Operating Activities
Operating Profit-150,329-28,95247,51582
Depreciation0000
Amortisation0000
Tax00-9,540-75
Stock-100,978-360,707249,689211,996
Debtors165,658-10,4252,4258,000
Creditors212,476-368,681124,841337,754
Accruals and Deferred Income0000
Deferred Taxes & Provisions0000
Cash flow from operations-2,533-26,501-89,298117,765
Investing Activities
capital expenditure0000
Change in Investments0000
cash flow from investments0000
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue-1001
interest979184295
cash flow from financing879184296
cash and cash equivalents
cash-2,525-26,422-89,114118,061
overdraft0000
change in cash-2,525-26,422-89,114118,061

a1 vehicle remarketing ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a1 vehicle remarketing ltd. Get real-time insights into a1 vehicle remarketing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A1 Vehicle Remarketing Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a1 vehicle remarketing ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in WC2H area or any other competitors across 12 key performance metrics.

a1 vehicle remarketing ltd Ownership

A1 VEHICLE REMARKETING LTD group structure

A1 Vehicle Remarketing Ltd has no subsidiary companies.

Ultimate parent company

A1 VEHICLE REMARKETING LTD

09310768

A1 VEHICLE REMARKETING LTD Shareholders

abdullah khalid 100%

a1 vehicle remarketing ltd directors

A1 Vehicle Remarketing Ltd currently has 1 director, Mr Abdullah Khalid serving since Dec 2016.

officercountryagestartendrole
Mr Abdullah KhalidScotland26 years Dec 2016- Director

P&L

November 2018

turnover

736.5k

+863%

operating profit

-150.3k

0%

gross margin

30.6%

-4.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2018

net assets

-140.7k

-15.68%

total assets

165.7k

+0.6%

cash

0

-1%

net assets

Total assets minus all liabilities

a1 vehicle remarketing ltd company details

company number

09310768

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2018

previous names

N/A

accountant

-

auditor

-

address

71-75 shelton street, london, greater london, WC2H 9JQ

Bank

-

Legal Advisor

-

a1 vehicle remarketing ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a1 vehicle remarketing ltd.

charges

a1 vehicle remarketing ltd Companies House Filings - See Documents

datedescriptionview/download