new style glazing ltd Company Information
Company Number
09312668
Website
-Registered Address
5 guildford avenue, feltham, TW13 4EN
Industry
Construction of domestic buildings
Telephone
-
Next Accounts Due
August 2024
Group Structure
View All
Shareholders
valbona omeri 42.9%
ilmi omeri 42.9%
View Allnew style glazing ltd Estimated Valuation
Pomanda estimates the enterprise value of NEW STYLE GLAZING LTD at £293.3k based on a Turnover of £995.4k and 0.29x industry multiple (adjusted for size and gross margin).
new style glazing ltd Estimated Valuation
Pomanda estimates the enterprise value of NEW STYLE GLAZING LTD at £408.1k based on an EBITDA of £171k and a 2.39x industry multiple (adjusted for size and gross margin).
new style glazing ltd Estimated Valuation
Pomanda estimates the enterprise value of NEW STYLE GLAZING LTD at £356.4k based on Net Assets of £282.9k and 1.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
New Style Glazing Ltd Overview
New Style Glazing Ltd is a live company located in feltham, TW13 4EN with a Companies House number of 09312668. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in November 2014, it's largest shareholder is valbona omeri with a 42.9% stake. New Style Glazing Ltd is a established, small sized company, Pomanda has estimated its turnover at £995.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
New Style Glazing Ltd Health Check
Pomanda's financial health check has awarded New Style Glazing Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
3 Weak
Size
annual sales of £995.4k, make it larger than the average company (£474.2k)
- New Style Glazing Ltd
£474.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (7.8%)
- New Style Glazing Ltd
7.8% - Industry AVG
Production
with a gross margin of 11%, this company has a higher cost of product (20.7%)
- New Style Glazing Ltd
20.7% - Industry AVG
Profitability
an operating margin of 17.2% make it more profitable than the average company (7.7%)
- New Style Glazing Ltd
7.7% - Industry AVG
Employees
with 4 employees, this is above the industry average (3)
4 - New Style Glazing Ltd
3 - Industry AVG
Pay Structure
on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)
- New Style Glazing Ltd
£41.5k - Industry AVG
Efficiency
resulting in sales per employee of £248.9k, this is more efficient (£202.2k)
- New Style Glazing Ltd
£202.2k - Industry AVG
Debtor Days
it gets paid by customers after 140 days, this is later than average (26 days)
- New Style Glazing Ltd
26 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is slower than average (29 days)
- New Style Glazing Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- New Style Glazing Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - New Style Glazing Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28%, this is a lower level of debt than the average (72.3%)
28% - New Style Glazing Ltd
72.3% - Industry AVG
NEW STYLE GLAZING LTD financials
New Style Glazing Ltd's latest turnover from November 2022 is estimated at £995.4 thousand and the company has net assets of £282.9 thousand. According to their latest financial statements, New Style Glazing Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 4 | 4 | 4 | 3 | 3 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 10,000 | 15,500 | 18,000 | 20,000 | 1,000 | 2,000 | 3,333 | 5,000 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 10,000 | 15,500 | 18,000 | 20,000 | 1,000 | 2,000 | 3,333 | 5,000 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 383,029 | 223,909 | 120,598 | 227,283 | 251,383 | 209,929 | 32,804 | 3,913 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,734 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 383,029 | 223,909 | 120,598 | 227,283 | 251,383 | 209,929 | 32,804 | 34,647 |
total assets | 393,029 | 239,409 | 138,598 | 247,283 | 252,383 | 211,929 | 36,137 | 39,647 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 110,159 | 95,058 | 107,160 | 150,283 | 154,096 | 139,222 | 32,401 | 30,127 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 110,159 | 95,058 | 107,160 | 150,283 | 154,096 | 139,222 | 32,401 | 30,127 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 110,159 | 95,058 | 107,160 | 150,283 | 154,096 | 139,222 | 32,401 | 30,127 |
net assets | 282,870 | 144,351 | 31,438 | 97,000 | 98,287 | 72,707 | 3,736 | 9,520 |
total shareholders funds | 282,870 | 144,351 | 31,438 | 97,000 | 98,287 | 72,707 | 3,736 | 9,520 |
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 1,833 | |||||||
Amortisation | 0 | |||||||
Tax | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 159,120 | 103,311 | -106,685 | -24,100 | 41,454 | 177,125 | 28,891 | 3,913 |
Creditors | 15,101 | -12,102 | -43,123 | -3,813 | 14,874 | 106,821 | 2,274 | 30,127 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -30,734 | 30,734 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -30,734 | 30,734 |
new style glazing ltd Credit Report and Business Information
New Style Glazing Ltd Competitor Analysis
Perform a competitor analysis for new style glazing ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
new style glazing ltd Ownership
NEW STYLE GLAZING LTD group structure
New Style Glazing Ltd has no subsidiary companies.
Ultimate parent company
NEW STYLE GLAZING LTD
09312668
new style glazing ltd directors
New Style Glazing Ltd currently has 2 directors. The longest serving directors include Mr Ilmi Omeri (Nov 2014) and Mrs Valbona Omeri (Dec 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ilmi Omeri | England | 50 years | Nov 2014 | - | Director |
Mrs Valbona Omeri | England | 49 years | Dec 2014 | - | Director |
P&L
November 2022turnover
995.4k
+59%
operating profit
171k
0%
gross margin
11%
+9.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022net assets
282.9k
+0.96%
total assets
393k
+0.64%
cash
0
0%
net assets
Total assets minus all liabilities
new style glazing ltd company details
company number
09312668
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
November 2014
age
10
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
5 guildford avenue, feltham, TW13 4EN
last accounts submitted
November 2022
new style glazing ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to new style glazing ltd.
new style glazing ltd Companies House Filings - See Documents
date | description | view/download |
---|