ryenote productions ltd

Live EstablishedSmallDeclining

ryenote productions ltd Company Information

Share RYENOTE PRODUCTIONS LTD

Company Number

09313535

Shareholders

kate laura royal

julian mark ovenden

Group Structure

View All

Industry

Performing arts

 

Registered Address

51 harrowdene road, wembley, middlesex, HA0 2JQ

Website

-

ryenote productions ltd Estimated Valuation

£709.8k

Pomanda estimates the enterprise value of RYENOTE PRODUCTIONS LTD at £709.8k based on a Turnover of £1.6m and 0.44x industry multiple (adjusted for size and gross margin).

ryenote productions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RYENOTE PRODUCTIONS LTD at £0 based on an EBITDA of £-31.9k and a 4.73x industry multiple (adjusted for size and gross margin).

ryenote productions ltd Estimated Valuation

£382.5k

Pomanda estimates the enterprise value of RYENOTE PRODUCTIONS LTD at £382.5k based on Net Assets of £242.9k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ryenote Productions Ltd Overview

Ryenote Productions Ltd is a live company located in middlesex, HA0 2JQ with a Companies House number of 09313535. It operates in the performing arts sector, SIC Code 90010. Founded in November 2014, it's largest shareholder is kate laura royal with a 50% stake. Ryenote Productions Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ryenote Productions Ltd Health Check

Pomanda's financial health check has awarded Ryenote Productions Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£271.8k)

£1.6m - Ryenote Productions Ltd

£271.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (4.8%)

-7% - Ryenote Productions Ltd

4.8% - Industry AVG

production

Production

with a gross margin of 8.2%, this company has a higher cost of product (33.5%)

8.2% - Ryenote Productions Ltd

33.5% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (0.5%)

-2% - Ryenote Productions Ltd

0.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Ryenote Productions Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £26k, the company has an equivalent pay structure (£26k)

£26k - Ryenote Productions Ltd

£26k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £809.5k, this is more efficient (£72.2k)

£809.5k - Ryenote Productions Ltd

£72.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (9 days)

64 days - Ryenote Productions Ltd

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (15 days)

9 days - Ryenote Productions Ltd

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ryenote Productions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ryenote Productions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.4%, this is a lower level of debt than the average (24.3%)

17.4% - Ryenote Productions Ltd

24.3% - Industry AVG

RYENOTE PRODUCTIONS LTD financials

EXPORTms excel logo

Ryenote Productions Ltd's latest turnover from November 2023 is estimated at £1.6 million and the company has net assets of £242.9 thousand. According to their latest financial statements, Ryenote Productions Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Turnover1,619,0821,749,8651,918,1732,009,4511,761,0981,589,1512,165,52880,47724,412
Other Income Or Grants000000000
Cost Of Sales1,486,2761,621,9121,866,8541,903,0301,654,7311,510,8341,957,67573,96622,466
Gross Profit132,806127,95351,318106,422106,36778,317207,8536,5111,946
Admin Expenses164,65696,58485,428137,38547,915-34,753199,130-191,990-8,808
Operating Profit-31,85031,369-34,110-30,96358,452113,0708,723198,50110,754
Interest Payable000000000
Interest Receivable000000598404211
Pre-Tax Profit-31,85031,369-34,110-30,96358,452113,0709,321198,90510,965
Tax0-5,96000-11,106-21,483-1,771-39,781-2,193
Profit After Tax-31,85025,409-34,110-30,96347,34691,5877,550159,1248,772
Dividends Paid000000000
Retained Profit-31,85025,409-34,110-30,96347,34691,5877,550159,1248,772
Employee Costs52,05149,17648,57347,20447,83246,753425,91023,54924,316
Number Of Employees2222221811
EBITDA*-31,85031,369-34,110-30,96358,452113,0708,723200,45410,754

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Tangible Assets5,0406,51502,3975,2244,0213,9075,8610
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets5,0406,51502,3975,2244,0213,9075,8610
Stock & work in progress000000000
Trade Debtors286,611306,135280,389309,480331,431308,704220,7664,6281,573
Group Debtors000000000
Misc Debtors2,3860000009425,616
Cash0000000239,34684,249
misc current assets000000000
total current assets288,997306,135280,389309,480331,431308,704220,766244,91691,438
total assets294,037312,650280,389311,877336,655312,725224,673250,77791,438
Bank overdraft000000000
Bank loan000000000
Trade Creditors 38,07823,98025,08325,46118,76642,30446,22700
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000082,88182,666
total current liabilities38,07823,98025,08325,46118,76642,30446,22782,88182,666
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income6,7506,0006,0003,0003,0003,3883,00000
other liabilities6,3447,955005100000
provisions000000000
total long term liabilities13,09413,9556,0003,0003,5103,3883,00000
total liabilities51,17237,93531,08328,46122,27645,69249,22782,88182,666
net assets242,865274,715249,306283,416314,379267,033175,446167,8968,772
total shareholders funds242,865274,715249,306283,416314,379267,033175,446167,8968,772
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Operating Activities
Operating Profit-31,85031,369-34,110-30,96358,452113,0708,723198,50110,754
Depreciation00000001,9530
Amortisation000000000
Tax0-5,96000-11,106-21,483-1,771-39,781-2,193
Stock000000000
Debtors-17,13825,746-29,091-21,95122,72787,938215,196-1,6197,189
Creditors14,098-1,103-3786,695-23,538-3,92346,22700
Accruals and Deferred Income75003,0000-388388-79,88121582,666
Deferred Taxes & Provisions000000000
Cash flow from operations136-1,440-2,397-2,317693114-241,898162,50784,038
Investing Activities
capital expenditure1,475-6,5152,3972,827-1,203-1141,954-7,8140
Change in Investments000000000
cash flow from investments1,475-6,5152,3972,827-1,203-1141,954-7,8140
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-1,6117,9550-5105100000
share issue000000000
interest000000598404211
cash flow from financing-1,6117,9550-5105100598404211
cash and cash equivalents
cash000000-239,346155,09784,249
overdraft000000000
change in cash000000-239,346155,09784,249

ryenote productions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ryenote productions ltd. Get real-time insights into ryenote productions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ryenote Productions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ryenote productions ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in HA0 area or any other competitors across 12 key performance metrics.

ryenote productions ltd Ownership

RYENOTE PRODUCTIONS LTD group structure

Ryenote Productions Ltd has no subsidiary companies.

Ultimate parent company

RYENOTE PRODUCTIONS LTD

09313535

RYENOTE PRODUCTIONS LTD Shareholders

kate laura royal 50%
julian mark ovenden 50%

ryenote productions ltd directors

Ryenote Productions Ltd currently has 2 directors. The longest serving directors include Mr Julian Ovenden (Nov 2014) and Ms Kate Royal (Nov 2014).

officercountryagestartendrole
Mr Julian OvendenEngland49 years Nov 2014- Director
Ms Kate RoyalEngland45 years Nov 2014- Director

P&L

November 2023

turnover

1.6m

-7%

operating profit

-31.9k

0%

gross margin

8.3%

+12.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

242.9k

-0.12%

total assets

294k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

ryenote productions ltd company details

company number

09313535

Type

Private limited with Share Capital

industry

90010 - Performing arts

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

51 harrowdene road, wembley, middlesex, HA0 2JQ

Bank

-

Legal Advisor

-

ryenote productions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ryenote productions ltd.

ryenote productions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RYENOTE PRODUCTIONS LTD. This can take several minutes, an email will notify you when this has completed.

ryenote productions ltd Companies House Filings - See Documents

datedescriptionview/download