the inside agency ltd
the inside agency ltd Company Information
Company Number
09315384
Next Accounts
Jan 2026
Shareholders
sarah andrews
philip kenneth andrews
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
berbury morella close, virginia water, surrey, GU25 4AT
the inside agency ltd Estimated Valuation
Pomanda estimates the enterprise value of THE INSIDE AGENCY LTD at £127.3k based on a Turnover of £240.3k and 0.53x industry multiple (adjusted for size and gross margin).
the inside agency ltd Estimated Valuation
Pomanda estimates the enterprise value of THE INSIDE AGENCY LTD at £0 based on an EBITDA of £-1.1k and a 4.27x industry multiple (adjusted for size and gross margin).
the inside agency ltd Estimated Valuation
Pomanda estimates the enterprise value of THE INSIDE AGENCY LTD at £2.1k based on Net Assets of £799 and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Inside Agency Ltd Overview
The Inside Agency Ltd is a live company located in surrey, GU25 4AT with a Companies House number of 09315384. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2014, it's largest shareholder is sarah andrews with a 50% stake. The Inside Agency Ltd is a established, micro sized company, Pomanda has estimated its turnover at £240.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Inside Agency Ltd Health Check
Pomanda's financial health check has awarded The Inside Agency Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £240.3k, make it smaller than the average company (£427.7k)
- The Inside Agency Ltd
£427.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (11.4%)
- The Inside Agency Ltd
11.4% - Industry AVG
Production
with a gross margin of 60.1%, this company has a comparable cost of product (60.1%)
- The Inside Agency Ltd
60.1% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (8.2%)
- The Inside Agency Ltd
8.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - The Inside Agency Ltd
4 - Industry AVG
Pay Structure
on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)
- The Inside Agency Ltd
£51.5k - Industry AVG
Efficiency
resulting in sales per employee of £120.1k, this is equally as efficient (£120.1k)
- The Inside Agency Ltd
£120.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- The Inside Agency Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- The Inside Agency Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Inside Agency Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 72 weeks, this is more cash available to meet short term requirements (26 weeks)
72 weeks - The Inside Agency Ltd
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75.3%, this is a higher level of debt than the average (52.9%)
75.3% - The Inside Agency Ltd
52.9% - Industry AVG
THE INSIDE AGENCY LTD financials
The Inside Agency Ltd's latest turnover from April 2024 is estimated at £240.3 thousand and the company has net assets of £799. According to their latest financial statements, The Inside Agency Ltd has 2 employees and maintains cash reserves of £3.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 322 | 809 | 1,280 | 442 | 680 | ||||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 322 | 809 | 1,280 | 442 | 680 | ||||
| Stock & work in progress | |||||||||
| Trade Debtors | 8,550 | 4,500 | 10,000 | 8,427 | 5,130 | ||||
| Group Debtors | |||||||||
| Misc Debtors | 3,208 | 2,727 | 557 | ||||||
| Cash | 3,232 | 3,223 | 6,791 | 557 | 9,738 | 10,203 | 15,441 | ||
| misc current assets | 1 | ||||||||
| total current assets | 3,232 | 3,223 | 11,759 | 4,500 | 16,791 | 557 | 12,465 | 19,187 | 20,571 |
| total assets | 3,232 | 3,223 | 11,759 | 4,500 | 17,113 | 1,366 | 13,745 | 19,629 | 21,251 |
| Bank overdraft | 1,730 | 7,210 | 1,758 | ||||||
| Bank loan | |||||||||
| Trade Creditors | |||||||||
| Group/Directors Accounts | 166 | 117 | 378 | 20,028 | 252 | ||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 600 | 1,063 | 2,848 | 1,500 | 6,487 | 102 | 5,599 | 1,670 | 19,985 |
| total current liabilities | 2,330 | 1,063 | 10,058 | 3,424 | 6,487 | 219 | 5,977 | 21,698 | 20,237 |
| loans | 103 | 335 | 552 | 23 | |||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | 218 | ||||||||
| provisions | 55 | 138 | |||||||
| total long term liabilities | 103 | 335 | 552 | 23 | 55 | 138 | 218 | ||
| total liabilities | 2,433 | 1,398 | 10,610 | 3,447 | 6,542 | 357 | 6,195 | 21,698 | 20,237 |
| net assets | 799 | 1,825 | 1,149 | 1,053 | 10,571 | 1,009 | 7,550 | -2,069 | 1,014 |
| total shareholders funds | 799 | 1,825 | 1,149 | 1,053 | 10,571 | 1,009 | 7,550 | -2,069 | 1,014 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 322 | 487 | 757 | 449 | 238 | 40 | |||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -11,758 | 7,258 | -5,500 | 10,000 | -2,727 | -6,257 | 3,854 | 5,130 | |
| Creditors | |||||||||
| Accruals and Deferred Income | -463 | -1,785 | 1,348 | -4,987 | 6,385 | -5,497 | 3,929 | -18,315 | 19,985 |
| Deferred Taxes & Provisions | -55 | -83 | 138 | ||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | -166 | 166 | -117 | -261 | -19,650 | 19,776 | 252 | ||
| Other Short Term Loans | |||||||||
| Long term loans | -232 | -217 | 529 | 23 | |||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | -218 | 218 | |||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 9 | 3,223 | -6,791 | 6,234 | -9,181 | -465 | -5,238 | 15,441 | |
| overdraft | 1,730 | -7,210 | 5,452 | 1,758 | |||||
| change in cash | -1,721 | 10,433 | -5,452 | -8,549 | 6,234 | -9,181 | -465 | -5,238 | 15,441 |
the inside agency ltd Credit Report and Business Information
The Inside Agency Ltd Competitor Analysis
Perform a competitor analysis for the inside agency ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GU25 area or any other competitors across 12 key performance metrics.
the inside agency ltd Ownership
THE INSIDE AGENCY LTD group structure
The Inside Agency Ltd has no subsidiary companies.
Ultimate parent company
THE INSIDE AGENCY LTD
09315384
the inside agency ltd directors
The Inside Agency Ltd currently has 2 directors. The longest serving directors include Mrs Sarah Andrews (Nov 2014) and Mr Philip Andrews (Nov 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Sarah Andrews | England | 50 years | Nov 2014 | - | Director |
| Mr Philip Andrews | England | 60 years | Nov 2014 | - | Director |
P&L
April 2024turnover
240.3k
+1%
operating profit
-1.1k
0%
gross margin
60.2%
+1.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
799
-0.56%
total assets
3.2k
0%
cash
3.2k
0%
net assets
Total assets minus all liabilities
the inside agency ltd company details
company number
09315384
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
November 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
TANGERINE TAX LIMITED
auditor
-
address
berbury morella close, virginia water, surrey, GU25 4AT
Bank
-
Legal Advisor
-
the inside agency ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the inside agency ltd.
the inside agency ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE INSIDE AGENCY LTD. This can take several minutes, an email will notify you when this has completed.
the inside agency ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
