oxford environmental construction limited

oxford environmental construction limited Company Information

Share OXFORD ENVIRONMENTAL CONSTRUCTION LIMITED
Live 
EstablishedSmallHealthy

Company Number

09318763

Industry

Development of building projects

 

Directors

Samer Shlewet

Harry Curry

View All

Shareholders

harry andrew john curry

bassam shlewet

Group Structure

View All

Contact

Registered Address

2nd floor, 55 ludgate hill, london, EC4M 7JW

Website

pwc.co.uk

oxford environmental construction limited Estimated Valuation

£443.8k

Pomanda estimates the enterprise value of OXFORD ENVIRONMENTAL CONSTRUCTION LIMITED at £443.8k based on a Turnover of £803.6k and 0.55x industry multiple (adjusted for size and gross margin).

oxford environmental construction limited Estimated Valuation

£719.8k

Pomanda estimates the enterprise value of OXFORD ENVIRONMENTAL CONSTRUCTION LIMITED at £719.8k based on an EBITDA of £185.6k and a 3.88x industry multiple (adjusted for size and gross margin).

oxford environmental construction limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OXFORD ENVIRONMENTAL CONSTRUCTION LIMITED at £0 based on Net Assets of £-845.2k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oxford Environmental Construction Limited Overview

Oxford Environmental Construction Limited is a live company located in london, EC4M 7JW with a Companies House number of 09318763. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2014, it's largest shareholder is harry andrew john curry with a 50% stake. Oxford Environmental Construction Limited is a established, small sized company, Pomanda has estimated its turnover at £803.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oxford Environmental Construction Limited Health Check

Pomanda's financial health check has awarded Oxford Environmental Construction Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £803.6k, make it smaller than the average company (£2.3m)

£803.6k - Oxford Environmental Construction Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.9%)

6% - Oxford Environmental Construction Limited

3.9% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a comparable cost of product (26.1%)

26.1% - Oxford Environmental Construction Limited

26.1% - Industry AVG

profitability

Profitability

an operating margin of 23.1% make it more profitable than the average company (6.5%)

23.1% - Oxford Environmental Construction Limited

6.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Oxford Environmental Construction Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Oxford Environmental Construction Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £267.9k, this is equally as efficient (£274.8k)

£267.9k - Oxford Environmental Construction Limited

£274.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Oxford Environmental Construction Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (30 days)

0 days - Oxford Environmental Construction Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1162 days, this is more than average (171 days)

1162 days - Oxford Environmental Construction Limited

171 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (12 weeks)

37 weeks - Oxford Environmental Construction Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 144.6%, this is a higher level of debt than the average (73.6%)

144.6% - Oxford Environmental Construction Limited

73.6% - Industry AVG

OXFORD ENVIRONMENTAL CONSTRUCTION LIMITED financials

EXPORTms excel logo

Oxford Environmental Construction Limited's latest turnover from November 2023 is estimated at £803.6 thousand and the company has net assets of -£845.2 thousand. According to their latest financial statements, Oxford Environmental Construction Limited has 3 employees and maintains cash reserves of £4.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Turnover803,604621,087403,754675,253752,770501,735866,380499,879456,691
Other Income Or Grants000000000
Cost Of Sales593,912465,804312,555512,634556,287363,043611,566349,974318,607
Gross Profit209,692155,28391,199162,619196,483138,692254,813149,905138,084
Admin Expenses24,047124,82272,003120,959124,05777,716214,019177,633174,485
Operating Profit185,64530,46119,19641,66072,42660,97640,794-27,728-36,401
Interest Payable299,602222,809138,401129,877137,228131,639119,00254,5750
Interest Receivable165306151042364970105
Pre-Tax Profit-113,792-192,041-119,190-88,207-64,760-70,627-78,160-82,233-36,296
Tax000000000
Profit After Tax-113,792-192,041-119,190-88,207-64,760-70,627-78,160-82,233-36,296
Dividends Paid000000000
Retained Profit-113,792-192,041-119,190-88,207-64,760-70,627-78,160-82,233-36,296
Employee Costs144,465136,89688,703130,382130,264127,695125,486123,63579,209
Number Of Employees332333332
EBITDA*185,64530,46119,19641,66072,42660,97640,794-27,728-36,401

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Tangible Assets000000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets000000000
Stock & work in progress1,891,5311,890,8901,811,3411,729,8531,729,8531,715,1831,691,4351,617,1851,528,911
Trade Debtors050050037,89916,0675,41329,86250028,409
Group Debtors000000000
Misc Debtors18010010010,10010010010028,7170
Cash4,1562,14818,27711,5637,4593,7135,82813,75542,095
misc current assets000000000
total current assets1,895,8671,893,6381,830,2181,789,4151,753,4791,724,4091,727,2251,660,1571,599,415
total assets1,895,8671,893,6381,830,2181,789,4151,753,4791,724,4091,727,2251,660,1571,599,415
Bank overdraft000000000
Bank loan000000000
Trade Creditors 41528,0454,64426,29702,468023,0654,770
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities5,4006,0004,6505,8504,6503,9508,6079,1140
total current liabilities5,81534,0459,29432,1474,6506,4188,60732,1794,770
loans2,735,2582,591,0072,360,2972,177,4512,080,8051,985,2071,915,2071,746,4070
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000001,630,841
provisions000000000
total long term liabilities2,735,2582,591,0072,360,2972,177,4512,080,8051,985,2071,915,2071,746,4071,630,841
total liabilities2,741,0732,625,0522,369,5912,209,5982,085,4551,991,6251,923,8141,778,5861,635,611
net assets-845,206-731,414-539,373-420,183-331,976-267,216-196,589-118,429-36,196
total shareholders funds-845,206-731,414-539,373-420,183-331,976-267,216-196,589-118,429-36,196
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Operating Activities
Operating Profit185,64530,46119,19641,66072,42660,97640,794-27,728-36,401
Depreciation000000000
Amortisation000000000
Tax000000000
Stock64179,54981,488014,67023,74874,25088,2741,528,911
Debtors-4200-47,39931,83210,654-24,44974580828,409
Creditors-27,63023,401-21,65326,297-2,4682,468-23,06518,2954,770
Accruals and Deferred Income-6001,350-1,2001,200700-4,657-5079,1140
Deferred Taxes & Provisions000000000
Cash flow from operations157,194-24,337-37,74637,32545,33459,488-57,773-89,401-1,588,951
Investing Activities
capital expenditure000000000
Change in Investments000000000
cash flow from investments000000000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans144,251230,710182,84696,64695,59870,000168,8001,746,4070
Hire Purchase and Lease Commitments000000000
other long term liabilities0000000-1,630,8411,630,841
share issue00000000100
interest-299,437-222,503-138,386-129,867-137,186-131,603-118,953-54,505105
cash flow from financing-155,1868,20744,460-33,221-41,588-61,60349,84761,0611,631,046
cash and cash equivalents
cash2,008-16,1296,7144,1043,746-2,115-7,927-28,34042,095
overdraft000000000
change in cash2,008-16,1296,7144,1043,746-2,115-7,927-28,34042,095

oxford environmental construction limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oxford environmental construction limited. Get real-time insights into oxford environmental construction limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oxford Environmental Construction Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oxford environmental construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EC4M area or any other competitors across 12 key performance metrics.

oxford environmental construction limited Ownership

OXFORD ENVIRONMENTAL CONSTRUCTION LIMITED group structure

Oxford Environmental Construction Limited has no subsidiary companies.

Ultimate parent company

OXFORD ENVIRONMENTAL CONSTRUCTION LIMITED

09318763

OXFORD ENVIRONMENTAL CONSTRUCTION LIMITED Shareholders

harry andrew john curry 50%
bassam shlewet 50%

oxford environmental construction limited directors

Oxford Environmental Construction Limited currently has 3 directors. The longest serving directors include Mr Samer Shlewet (Nov 2014) and Mr Harry Curry (Nov 2014).

officercountryagestartendrole
Mr Samer ShlewetUnited Kingdom57 years Nov 2014- Director
Mr Harry CurryUnited Kingdom62 years Nov 2014- Director
Mr Bassam ShlewetUnited Kingdom70 years Nov 2014- Director

P&L

November 2023

turnover

803.6k

+29%

operating profit

185.6k

0%

gross margin

26.1%

+4.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-845.2k

+0.16%

total assets

1.9m

0%

cash

4.2k

+0.93%

net assets

Total assets minus all liabilities

oxford environmental construction limited company details

company number

09318763

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

phoenix house development limited (November 2015)

accountant

-

auditor

-

address

2nd floor, 55 ludgate hill, london, EC4M 7JW

Bank

-

Legal Advisor

-

oxford environmental construction limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oxford environmental construction limited.

oxford environmental construction limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OXFORD ENVIRONMENTAL CONSTRUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.

oxford environmental construction limited Companies House Filings - See Documents

datedescriptionview/download