cordwainers grow cic
cordwainers grow cic Company Information
Company Number
09318812
Website
cordwainers.orgRegistered Address
victoria park community centre, 5 gore road, london, E9 7HR
Industry
Other education n.e.c.
Telephone
02079291121
Next Accounts Due
August 2025
Group Structure
View All
Shareholders
-0%
cordwainers grow cic Estimated Valuation
Pomanda estimates the enterprise value of CORDWAINERS GROW CIC at £39.9k based on a Turnover of £51.3k and 0.78x industry multiple (adjusted for size and gross margin).
cordwainers grow cic Estimated Valuation
Pomanda estimates the enterprise value of CORDWAINERS GROW CIC at £2.9k based on an EBITDA of £767 and a 3.81x industry multiple (adjusted for size and gross margin).
cordwainers grow cic Estimated Valuation
Pomanda estimates the enterprise value of CORDWAINERS GROW CIC at £4.6k based on Net Assets of £2k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cordwainers Grow Cic Overview
Cordwainers Grow Cic is a live company located in london, E9 7HR with a Companies House number of 09318812. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in November 2014, it's largest shareholder is unknown. Cordwainers Grow Cic is a established, micro sized company, Pomanda has estimated its turnover at £51.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cordwainers Grow Cic Health Check
Pomanda's financial health check has awarded Cordwainers Grow Cic a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
5 Weak
Size
annual sales of £51.3k, make it smaller than the average company (£483.4k)
- Cordwainers Grow Cic
£483.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (5.7%)
- Cordwainers Grow Cic
5.7% - Industry AVG
Production
with a gross margin of 57.3%, this company has a comparable cost of product (57.3%)
- Cordwainers Grow Cic
57.3% - Industry AVG
Profitability
an operating margin of 1.5% make it less profitable than the average company (5.1%)
- Cordwainers Grow Cic
5.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Cordwainers Grow Cic
13 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
- Cordwainers Grow Cic
£29k - Industry AVG
Efficiency
resulting in sales per employee of £51.3k, this is equally as efficient (£51.3k)
- Cordwainers Grow Cic
£51.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Cordwainers Grow Cic
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Cordwainers Grow Cic
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cordwainers Grow Cic
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cordwainers Grow Cic
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.9%, this is a higher level of debt than the average (23.6%)
60.9% - Cordwainers Grow Cic
23.6% - Industry AVG
CORDWAINERS GROW CIC financials
Cordwainers Grow Cic's latest turnover from November 2023 is estimated at £51.3 thousand and the company has net assets of £2 thousand. According to their latest financial statements, Cordwainers Grow Cic has 1 employee and maintains cash reserves of £5.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 68,948 | 46,399 | 32,403 | 35,787 | |||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | 0 | 0 | 0 | 0 | |||||
| Interest Receivable | 0 | 0 | 0 | 0 | |||||
| Pre-Tax Profit | 1,232 | -686 | -2,057 | 6,017 | |||||
| Tax | 0 | 0 | 0 | 0 | |||||
| Profit After Tax | 1,232 | -686 | -2,057 | 6,017 | |||||
| Dividends Paid | 0 | 0 | 0 | 0 | |||||
| Retained Profit | 1,232 | -686 | -2,057 | 6,017 | |||||
| Employee Costs | 33,680 | 10,393 | 20,557 | ||||||
| Number Of Employees | 1 | 5 | 5 | 5 | 4 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 11,920 | 5,541 | 2,495 | 5,312 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 6,264 | 6,264 | 6,264 | 6,264 | 0 | 0 | 0 | 0 |
| Cash | 5,154 | 4,399 | 11,124 | 19,450 | 33,262 | 3,770 | 12,033 | 3,413 | 8,478 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 5,154 | 10,663 | 17,388 | 25,714 | 39,526 | 15,690 | 17,574 | 5,908 | 13,790 |
| total assets | 5,154 | 10,663 | 17,388 | 25,714 | 39,526 | 15,690 | 17,574 | 5,908 | 13,790 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 10,252 | 9,822 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 8,924 | 8,504 | 8,504 | 932 | 4,478 | 1,948 | 7,773 |
| total current liabilities | 0 | 0 | 8,924 | 8,504 | 8,504 | 11,184 | 14,300 | 1,948 | 7,773 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 3,138 | 9,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 3,138 | 9,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 3,138 | 9,402 | 8,924 | 8,504 | 8,504 | 11,184 | 14,300 | 1,948 | 7,773 |
| net assets | 2,016 | 1,261 | 8,464 | 17,210 | 31,022 | 4,506 | 3,274 | 3,960 | 6,017 |
| total shareholders funds | 2,016 | 1,261 | 8,464 | 17,210 | 31,022 | 4,506 | 3,274 | 3,960 | 6,017 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -6,264 | 0 | 0 | 0 | -5,656 | 6,379 | 3,046 | -2,817 | 5,312 |
| Creditors | 0 | 0 | 0 | 0 | -10,252 | 430 | 9,822 | 0 | 0 |
| Accruals and Deferred Income | 0 | -8,924 | 420 | 0 | 7,572 | -3,546 | 2,530 | -5,825 | 7,773 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -6,264 | 9,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | 0 | 0 | 0 | 0 | |||||
| cash flow from financing | 0 | 0 | 0 | 0 | |||||
| cash and cash equivalents | |||||||||
| cash | 755 | -6,725 | -8,326 | -13,812 | 29,492 | -8,263 | 8,620 | -5,065 | 8,478 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 755 | -6,725 | -8,326 | -13,812 | 29,492 | -8,263 | 8,620 | -5,065 | 8,478 |
cordwainers grow cic Credit Report and Business Information
Cordwainers Grow Cic Competitor Analysis
Perform a competitor analysis for cordwainers grow cic by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in E 9 area or any other competitors across 12 key performance metrics.
cordwainers grow cic Ownership
CORDWAINERS GROW CIC group structure
Cordwainers Grow Cic has no subsidiary companies.
Ultimate parent company
CORDWAINERS GROW CIC
09318812
cordwainers grow cic directors
Cordwainers Grow Cic currently has 5 directors. The longest serving directors include Ms Kate Poland (Nov 2014) and Ms Neela Basu (Jan 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Kate Poland | England | 62 years | Nov 2014 | - | Director |
| Ms Neela Basu | United Kingdom | 44 years | Jan 2017 | - | Director |
| Ms Jan Fuscoe | 63 years | Mar 2017 | - | Director | |
| Miss Deborah Mitchener | England | 52 years | May 2019 | - | Director |
| Miss Nadia El-Fakhri | England | 31 years | Oct 2020 | - | Director |
P&L
November 2023turnover
51.3k
-79%
operating profit
767.8
0%
gross margin
57.3%
-0.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
2k
+0.6%
total assets
5.2k
-0.52%
cash
5.2k
+0.17%
net assets
Total assets minus all liabilities
cordwainers grow cic company details
company number
09318812
Type
Private Ltd By Guarantee w/o Share Cap
industry
85590 - Other education n.e.c.
incorporation date
November 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
victoria park community centre, 5 gore road, london, E9 7HR
Bank
UNITY BANK PLC
Legal Advisor
-
cordwainers grow cic Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cordwainers grow cic.
cordwainers grow cic Companies House Filings - See Documents
| date | description | view/download |
|---|
