fb brassica limited
fb brassica limited Company Information
Company Number
09318847
Next Accounts
Sep 2025
Shareholders
fb ammonite limited
Group Structure
View All
Industry
Activities of head offices
Registered Address
33 uddens trading estate, wimborne, dorset, BH21 7NL
Website
https://www.farrow-ball.comfb brassica limited Estimated Valuation
Pomanda estimates the enterprise value of FB BRASSICA LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).
fb brassica limited Estimated Valuation
Pomanda estimates the enterprise value of FB BRASSICA LIMITED at £0 based on an EBITDA of £0 and a 3.89x industry multiple (adjusted for size and gross margin).
fb brassica limited Estimated Valuation
Pomanda estimates the enterprise value of FB BRASSICA LIMITED at £553m based on Net Assets of £262.6m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fb Brassica Limited Overview
Fb Brassica Limited is a live company located in dorset, BH21 7NL with a Companies House number of 09318847. It operates in the activities of head offices sector, SIC Code 70100. Founded in November 2014, it's largest shareholder is fb ammonite limited with a 100% stake. Fb Brassica Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fb Brassica Limited Health Check
Pomanda's financial health check has awarded Fb Brassica Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Fb Brassica Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Fb Brassica Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Fb Brassica Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Fb Brassica Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (110)
- Fb Brassica Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Fb Brassica Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Fb Brassica Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Fb Brassica Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Fb Brassica Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fb Brassica Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fb Brassica Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (55.7%)
- - Fb Brassica Limited
- - Industry AVG
FB BRASSICA LIMITED financials
Fb Brassica Limited's latest turnover from December 2023 is 0 and the company has net assets of £262.6 million. According to their latest financial statements, we estimate that Fb Brassica Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | -4,000 | |||||||||
| Interest Payable | 9,464,000 | 24,471,000 | 29,572,000 | 26,700,000 | 24,150,000 | 21,757,000 | 19,557,000 | 17,722,000 | 5,688,000 | |
| Interest Receivable | ||||||||||
| Pre-Tax Profit | -9,464,000 | -24,471,000 | -29,572,000 | -26,700,000 | -24,150,000 | -21,757,000 | -19,557,000 | -17,726,000 | -5,688,000 | |
| Tax | 2,000 | 3,538,000 | 97,000 | 428,000 | -1,000 | -365,000 | 338,000 | 351,000 | 520,000 | 194,000 |
| Profit After Tax | 2,000 | -5,926,000 | -24,374,000 | -29,144,000 | -26,701,000 | -24,515,000 | -21,419,000 | -19,206,000 | -17,206,000 | -5,494,000 |
| Dividends Paid | ||||||||||
| Retained Profit | 2,000 | -5,926,000 | -24,374,000 | -29,144,000 | -26,701,000 | -24,515,000 | -21,419,000 | -19,206,000 | -17,206,000 | -5,494,000 |
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* | -4,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||
| Intangible Assets | ||||||||||
| Investments & Other | 109,641,000 | 109,641,000 | 8,009,000 | 8,067,000 | 8,145,000 | 8,222,000 | 8,299,000 | 8,000,000 | 8,000,000 | 8,000,000 |
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 109,641,000 | 109,641,000 | 8,009,000 | 8,067,000 | 8,145,000 | 8,222,000 | 8,299,000 | 8,000,000 | 8,000,000 | 8,000,000 |
| Stock & work in progress | ||||||||||
| Trade Debtors | ||||||||||
| Group Debtors | 153,302,000 | 153,300,000 | 149,762,000 | 149,665,000 | 149,236,000 | 149,236,000 | 149,237,000 | 149,221,000 | 148,914,000 | 152,664,000 |
| Misc Debtors | 1,000 | 366,000 | 44,000 | |||||||
| Cash | ||||||||||
| misc current assets | ||||||||||
| total current assets | 153,302,000 | 153,300,000 | 149,762,000 | 149,665,000 | 149,236,000 | 149,237,000 | 149,603,000 | 149,265,000 | 148,914,000 | 152,664,000 |
| total assets | 262,943,000 | 262,941,000 | 157,771,000 | 157,732,000 | 157,381,000 | 157,459,000 | 157,902,000 | 157,265,000 | 156,914,000 | 160,664,000 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | ||||||||||
| Group/Directors Accounts | 380,000 | 380,000 | 380,000 | 380,000 | 380,000 | 380,000 | 454,000 | 454,000 | 454,000 | 4,836,000 |
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 7,640,000 | 7,022,000 | 6,415,000 | 5,777,000 | 5,205,000 | 4,739,000 | 4,120,000 | |||
| total current liabilities | 380,000 | 380,000 | 380,000 | 8,020,000 | 7,402,000 | 6,795,000 | 6,231,000 | 5,659,000 | 5,193,000 | 8,956,000 |
| loans | 323,447,000 | 291,394,000 | 262,517,000 | 236,501,000 | 212,694,000 | 191,509,000 | 172,418,000 | 155,199,000 | ||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | ||||||||||
| provisions | ||||||||||
| total long term liabilities | 323,447,000 | 291,394,000 | 262,517,000 | 236,501,000 | 212,993,000 | 191,509,000 | 172,418,000 | 155,199,000 | ||
| total liabilities | 380,000 | 380,000 | 323,827,000 | 299,414,000 | 269,919,000 | 243,296,000 | 219,224,000 | 197,168,000 | 177,611,000 | 164,155,000 |
| net assets | 262,563,000 | 262,561,000 | -166,056,000 | -141,682,000 | -112,538,000 | -85,837,000 | -61,322,000 | -39,903,000 | -20,697,000 | -3,491,000 |
| total shareholders funds | 262,563,000 | 262,561,000 | -166,056,000 | -141,682,000 | -112,538,000 | -85,837,000 | -61,322,000 | -39,903,000 | -20,697,000 | -3,491,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | -4,000 | |||||||||
| Depreciation | ||||||||||
| Amortisation | ||||||||||
| Tax | 2,000 | 3,538,000 | 97,000 | 428,000 | -1,000 | -365,000 | 338,000 | 351,000 | 520,000 | 194,000 |
| Stock | ||||||||||
| Debtors | 2,000 | 3,538,000 | 526,000 | 429,000 | -1,000 | -366,000 | 338,000 | 351,000 | -3,750,000 | 152,664,000 |
| Creditors | ||||||||||
| Accruals and Deferred Income | -7,022,000 | 618,000 | 607,000 | 638,000 | 572,000 | 466,000 | 619,000 | 4,120,000 | ||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | -7,451,000 | 617,000 | 607,000 | 639,000 | 572,000 | 466,000 | 4,885,000 | -148,350,000 | ||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 101,632,000 | -136,000 | -78,000 | -77,000 | -77,000 | 299,000 | 8,000,000 | |||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | -74,000 | -4,382,000 | 4,836,000 | |||||||
| Other Short Term Loans | ||||||||||
| Long term loans | -323,447,000 | 60,930,000 | 28,877,000 | 26,016,000 | 23,807,000 | 21,185,000 | 19,091,000 | 17,219,000 | 155,199,000 | |
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | -9,464,000 | -24,471,000 | -29,572,000 | -26,700,000 | -24,150,000 | -21,757,000 | -19,557,000 | -17,722,000 | -5,688,000 | |
| cash flow from financing | 101,632,000 | 7,315,000 | -695,000 | -684,000 | -417,000 | -572,000 | -466,000 | -4,885,000 | 156,350,000 | |
| cash and cash equivalents | ||||||||||
| cash | ||||||||||
| overdraft | ||||||||||
| change in cash |
fb brassica limited Credit Report and Business Information
Fb Brassica Limited Competitor Analysis
Perform a competitor analysis for fb brassica limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in BH21 area or any other competitors across 12 key performance metrics.
fb brassica limited Ownership
FB BRASSICA LIMITED group structure
Fb Brassica Limited has 1 subsidiary company.
Ultimate parent company
HEMPEL AS
#0080107
2 parents
FB BRASSICA LIMITED
09318847
1 subsidiary
fb brassica limited directors
Fb Brassica Limited currently has 5 directors. The longest serving directors include Mr Jordan Smith (Nov 2020) and Mr Neil Spreadbury (Mar 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jordan Smith | 38 years | Nov 2020 | - | Director | |
| Mr Neil Spreadbury | 44 years | Mar 2022 | - | Director | |
| Mrs Clare Dunbar | United Kingdom | 52 years | Aug 2022 | - | Director |
| Ms Ana Fernandes Henriques Rasmussen | Denmark | 41 years | May 2024 | - | Director |
| Ms Mira Gvozdenovic | Denmark | 50 years | May 2024 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
262.6m
0%
total assets
262.9m
0%
cash
0
0%
net assets
Total assets minus all liabilities
fb brassica limited company details
company number
09318847
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
November 2014
age
11
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
ares fb holdco limited (January 2015)
accountant
-
auditor
BDO LLP
address
33 uddens trading estate, wimborne, dorset, BH21 7NL
Bank
-
Legal Advisor
-
fb brassica limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fb brassica limited.
fb brassica limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FB BRASSICA LIMITED. This can take several minutes, an email will notify you when this has completed.
fb brassica limited Companies House Filings - See Documents
| date | description | view/download |
|---|
