styx marketing limited

styx marketing limited Company Information

Share STYX MARKETING LIMITED
Live 
EstablishedMicro

Company Number

09318862

Industry

Other information service activities n.e.c.

 

Directors

Kieran Walsh

Shareholders

kieran walsh

Group Structure

View All

Contact

Registered Address

9 torridge walk, hemel hempstead, HP2 6ET

styx marketing limited Estimated Valuation

£137.4k

Pomanda estimates the enterprise value of STYX MARKETING LIMITED at £137.4k based on a Turnover of £152.4k and 0.9x industry multiple (adjusted for size and gross margin).

styx marketing limited Estimated Valuation

£82k

Pomanda estimates the enterprise value of STYX MARKETING LIMITED at £82k based on an EBITDA of £17.5k and a 4.68x industry multiple (adjusted for size and gross margin).

styx marketing limited Estimated Valuation

£198.2k

Pomanda estimates the enterprise value of STYX MARKETING LIMITED at £198.2k based on Net Assets of £77.3k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Styx Marketing Limited Overview

Styx Marketing Limited is a live company located in hemel hempstead, HP2 6ET with a Companies House number of 09318862. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in November 2014, it's largest shareholder is kieran walsh with a 100% stake. Styx Marketing Limited is a established, micro sized company, Pomanda has estimated its turnover at £152.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Styx Marketing Limited Health Check

Pomanda's financial health check has awarded Styx Marketing Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £152.4k, make it smaller than the average company (£839.8k)

£152.4k - Styx Marketing Limited

£839.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Styx Marketing Limited

- - Industry AVG

production

Production

with a gross margin of 64.2%, this company has a comparable cost of product (64.2%)

64.2% - Styx Marketing Limited

64.2% - Industry AVG

profitability

Profitability

an operating margin of 11.5% make it more profitable than the average company (6.9%)

11.5% - Styx Marketing Limited

6.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (18)

3 - Styx Marketing Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)

£29.8k - Styx Marketing Limited

£29.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.8k, this is equally as efficient (£55.6k)

£50.8k - Styx Marketing Limited

£55.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is near the average (30 days)

30 days - Styx Marketing Limited

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Styx Marketing Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Styx Marketing Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 617 weeks, this is more cash available to meet short term requirements (105 weeks)

617 weeks - Styx Marketing Limited

105 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.7%, this is a lower level of debt than the average (28.5%)

13.7% - Styx Marketing Limited

28.5% - Industry AVG

STYX MARKETING LIMITED financials

EXPORTms excel logo

Styx Marketing Limited's latest turnover from November 2023 is estimated at £152.4 thousand and the company has net assets of £77.3 thousand. According to their latest financial statements, we estimate that Styx Marketing Limited has 3 employees and maintains cash reserves of £76.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Turnover152,38075,51654,71500057,90451,3440
Other Income Or Grants000000000
Cost Of Sales54,48826,96017,16600019,41916,9170
Gross Profit97,89248,55637,55000038,48534,4270
Admin Expenses80,34933,68317,21512,664999-10,17316,19717,6920
Operating Profit17,54314,87320,335-12,664-99910,17322,28816,7350
Interest Payable25200000000
Interest Receivable3,0711,6283726348391263610
Pre-Tax Profit20,58916,48120,373-12,638-65110,56422,55216,7960
Tax-5,147-3,131-3,87100-2,007-4,285-3,3590
Profit After Tax15,44213,35016,502-12,638-6518,55718,26713,4370
Dividends Paid000000000
Retained Profit15,44213,35016,502-12,638-6518,55718,26713,4370
Employee Costs89,26456,09553,20200048,95525,3610
Number Of Employees322000210
EBITDA*17,54314,87320,335-12,664-99910,17322,28816,7350

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Tangible Assets000000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets000000000
Stock & work in progress000000000
Trade Debtors12,9057,1880000000
Group Debtors000000000
Misc Debtors021,592029,1042,9990000
Cash76,64940,36068,1996,53544,81947,84956,54648,7970
misc current assets000000000
total current assets89,55469,14068,19935,63947,81847,84956,54648,7970
total assets89,55469,14068,19935,63947,81847,84956,54648,7970
Bank overdraft04500000000
Bank loan000000000
Trade Creditors 0015,01000018,96430,2000
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities6,4556,8664,7153,6673,2087,5875,8775,1590
total current liabilities6,4557,31619,7253,6673,2087,58724,84135,3590
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions5,83300000000
total long term liabilities5,83300000000
total liabilities12,2887,31619,7253,6673,2087,58724,84135,3590
net assets77,26661,82448,47431,97244,61040,26231,70513,4380
total shareholders funds77,26661,82448,47431,97244,61040,26231,70513,4380
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Operating Activities
Operating Profit17,54314,87320,335-12,664-99910,17322,28816,7350
Depreciation000000000
Amortisation000000000
Tax-5,147-3,131-3,87100-2,007-4,285-3,3590
Stock000000000
Debtors-15,87528,780-29,10426,1052,9990000
Creditors0-15,01015,01000-18,964-11,23630,2000
Accruals and Deferred Income-4112,1511,048459-4,3791,7107185,1590
Deferred Taxes & Provisions5,83300000000
Cash flow from operations33,693-29,89761,626-38,310-8,377-9,0887,48548,7350
Investing Activities
capital expenditure000000000
Change in Investments000000000
cash flow from investments000000000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue00004,9990010
interest3,0461,6083726348391263610
cash flow from financing3,0461,60837265,347391263620
cash and cash equivalents
cash36,289-27,83961,664-38,284-3,030-8,6977,74948,7970
overdraft-4504500000000
change in cash36,739-28,28961,664-38,284-3,030-8,6977,74948,7970

styx marketing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for styx marketing limited. Get real-time insights into styx marketing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Styx Marketing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for styx marketing limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HP2 area or any other competitors across 12 key performance metrics.

styx marketing limited Ownership

STYX MARKETING LIMITED group structure

Styx Marketing Limited has no subsidiary companies.

Ultimate parent company

STYX MARKETING LIMITED

09318862

STYX MARKETING LIMITED Shareholders

kieran walsh 100%

styx marketing limited directors

Styx Marketing Limited currently has 1 director, Mr Kieran Walsh serving since Nov 2021.

officercountryagestartendrole
Mr Kieran WalshUnited Kingdom36 years Nov 2021- Director

P&L

November 2023

turnover

152.4k

+102%

operating profit

17.5k

0%

gross margin

64.3%

-0.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

77.3k

+0.25%

total assets

89.6k

+0.3%

cash

76.6k

+0.9%

net assets

Total assets minus all liabilities

styx marketing limited company details

company number

09318862

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

9 torridge walk, hemel hempstead, HP2 6ET

Bank

-

Legal Advisor

-

styx marketing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to styx marketing limited.

styx marketing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STYX MARKETING LIMITED. This can take several minutes, an email will notify you when this has completed.

styx marketing limited Companies House Filings - See Documents

datedescriptionview/download