uk green investment sheringham shoal limited

Live EstablishedLargeHigh

uk green investment sheringham shoal limited Company Information

Share UK GREEN INVESTMENT SHERINGHAM SHOAL LIMITED

Company Number

09319370

Shareholders

mgref 1 gp limited acting in its capacity as general partner of macquarie gig renewable energy fund 1 l.p. 1 b l.p. & 1 c l.p.

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

c/o alter domus (uk) limited, 10th floor, london, EC3A 8BF

uk green investment sheringham shoal limited Estimated Valuation

£77.9m

Pomanda estimates the enterprise value of UK GREEN INVESTMENT SHERINGHAM SHOAL LIMITED at £77.9m based on a Turnover of £37.8m and 2.06x industry multiple (adjusted for size and gross margin).

uk green investment sheringham shoal limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UK GREEN INVESTMENT SHERINGHAM SHOAL LIMITED at £0 based on an EBITDA of £-6.2m and a 8.63x industry multiple (adjusted for size and gross margin).

uk green investment sheringham shoal limited Estimated Valuation

£214.4m

Pomanda estimates the enterprise value of UK GREEN INVESTMENT SHERINGHAM SHOAL LIMITED at £214.4m based on Net Assets of £164.3m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uk Green Investment Sheringham Shoal Limited Overview

Uk Green Investment Sheringham Shoal Limited is a live company located in london, EC3A 8BF with a Companies House number of 09319370. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 2014, it's largest shareholder is mgref 1 gp limited acting in its capacity as general partner of macquarie gig renewable energy fund 1 l.p. 1 b l.p. & 1 c l.p. with a 100% stake. Uk Green Investment Sheringham Shoal Limited is a established, large sized company, Pomanda has estimated its turnover at £37.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uk Green Investment Sheringham Shoal Limited Health Check

Pomanda's financial health check has awarded Uk Green Investment Sheringham Shoal Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

1 Weak

size

Size

annual sales of £37.8m, make it larger than the average company (£19.1m)

£37.8m - Uk Green Investment Sheringham Shoal Limited

£19.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (11.7%)

26% - Uk Green Investment Sheringham Shoal Limited

11.7% - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)

34.9% - Uk Green Investment Sheringham Shoal Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of -16.3% make it less profitable than the average company (4.6%)

-16.3% - Uk Green Investment Sheringham Shoal Limited

4.6% - Industry AVG

employees

Employees

with 199 employees, this is above the industry average (105)

199 - Uk Green Investment Sheringham Shoal Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Uk Green Investment Sheringham Shoal Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189.7k, this is equally as efficient (£190.5k)

£189.7k - Uk Green Investment Sheringham Shoal Limited

£190.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Uk Green Investment Sheringham Shoal Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Uk Green Investment Sheringham Shoal Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Uk Green Investment Sheringham Shoal Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Uk Green Investment Sheringham Shoal Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Uk Green Investment Sheringham Shoal Limited

- - Industry AVG

UK GREEN INVESTMENT SHERINGHAM SHOAL LIMITED financials

EXPORTms excel logo

Uk Green Investment Sheringham Shoal Limited's latest turnover from March 2024 is £37.8 million and the company has net assets of £164.3 million. According to their latest financial statements, we estimate that Uk Green Investment Sheringham Shoal Limited has 199 employees and maintains cash reserves of £4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover37,758,53041,147,78359,827,86518,730,9094,731,52127,176,82314,309,66519,278,17326,409,693
Other Income Or Grants
Cost Of Sales24,597,59226,688,68938,987,72612,473,1303,115,54018,079,1009,538,41012,731,32017,669,502
Gross Profit13,160,93814,459,09420,840,1396,257,7791,615,9819,097,7234,771,2556,546,8538,740,191
Admin Expenses19,329,17914,649,409-54,061,067-17,165,26411,854,296-16,824,073-7,818,434-12,725,809-15,909,943
Operating Profit-6,168,241-190,31574,901,20623,423,043-10,238,31525,921,79612,589,68919,272,66224,650,134
Interest Payable1,005,7321,253,8951,714,6492,090,7331,982,911
Interest Receivable
Pre-Tax Profit-6,525,013-2,199,86559,826,17918,435,639-12,034,01625,921,79612,589,68917,181,92922,667,223
Tax-6,054-326,044
Profit After Tax-6,525,013-2,199,86559,826,17918,435,639-12,034,01625,921,79612,589,68917,175,87522,341,179
Dividends Paid28,625,89724,232,68526,335,6223,800,00010,707,000
Retained Profit-35,150,910-26,432,55033,490,55718,435,639-15,834,01615,214,79612,589,68917,175,87522,341,179
Employee Costs8,864,1839,578,77214,339,4304,861,8411,177,5256,489,9093,261,3384,363,1505,832,935
Number Of Employees1992303671303218095132177
EBITDA*-6,168,241-190,31574,901,20623,423,043-10,238,31525,921,79612,589,68919,272,66224,650,134

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets157,779,319201,997,387245,339,291192,395,863228,976,308228,750,035237,183,332234,650,017
Intangible Assets
Investments & Other157,779,319201,997,387245,339,291192,395,863228,976,308228,750,035237,183,332234,650,017
Debtors (Due After 1 year)
Total Fixed Assets157,779,319201,997,387245,339,291192,395,863228,976,308228,750,035237,183,332234,650,017
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors11,00021,99825,41525,2091,054,093
Cash4,007,5153,130,301106,84314,00514,54119,92446,698595,349321,955
misc current assets2,517,862197,817,631
total current assets6,525,3773,130,301106,84314,005197,843,17241,92272,113620,5581,376,048
total assets164,304,696205,127,688245,446,134192,409,868197,843,172229,018,230228,822,148237,803,890236,026,065
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances1,670,5758,236,586
hp & lease commitments
other current liabilities12,268178,209119,25173,050184,481392,560
total current liabilities1,670,5758,236,58612,268178,209119,25173,050184,481392,560
loans8,003,01422,642,78221,738,00237,138,00252,202,91772,202,91786,402,916
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities4,001,50711,321,39121,738,00237,138,00252,202,91772,202,91786,402,916
total liabilities5,672,08219,557,97712,26821,916,21137,257,25352,275,96772,387,39886,795,476
net assets164,304,696199,455,606225,888,157192,397,600175,926,961191,760,977176,546,181165,416,492149,230,589
total shareholders funds164,304,696199,455,606225,888,157192,397,600175,926,961191,760,977176,546,181165,416,492149,230,589
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-6,168,241-190,31574,901,20623,423,043-10,238,31525,921,79612,589,68919,272,66224,650,134
Depreciation
Amortisation
Tax-6,054-326,044
Stock
Debtors-11,000-10,998-3,417206-1,028,8841,054,093
Creditors
Accruals and Deferred Income-12,268-165,94158,95846,201-111,431-208,079392,560
Deferred Taxes & Provisions
Cash flow from operations-6,168,241-190,31574,888,93823,268,102-10,168,35925,971,41412,478,05220,087,41323,662,557
Investing Activities
capital expenditure44,218,06843,341,904-52,943,428-192,395,863228,976,308-226,2738,433,297-2,533,315-234,650,017
Change in Investments-44,218,068-43,341,90452,943,428192,395,863-228,976,308226,273-8,433,2972,533,315234,650,017
cash flow from investments88,436,13686,683,808-105,886,856-384,791,726457,952,616-452,54616,866,594-5,066,630-469,300,034
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -1,670,575-6,566,0118,236,586
Long term loans-8,003,014-14,639,76822,642,782-21,738,002-15,400,000-15,064,915-20,000,000-14,199,99986,402,916
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1-1,965,000-1,460,000-989,972126,889,410
interest-1,005,732-1,253,895-1,714,649-2,090,733-1,982,911
cash flow from financing-9,673,589-21,205,78030,879,368-23,703,002-16,405,732-16,318,810-23,174,649-17,280,704211,309,415
cash and cash equivalents
cash877,2143,023,45892,838-536-5,383-26,774-548,651273,394321,955
overdraft
change in cash877,2143,023,45892,838-536-5,383-26,774-548,651273,394321,955

uk green investment sheringham shoal limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uk green investment sheringham shoal limited. Get real-time insights into uk green investment sheringham shoal limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uk Green Investment Sheringham Shoal Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uk green investment sheringham shoal limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EC3A area or any other competitors across 12 key performance metrics.

uk green investment sheringham shoal limited Ownership

UK GREEN INVESTMENT SHERINGHAM SHOAL LIMITED group structure

Uk Green Investment Sheringham Shoal Limited has no subsidiary companies.

Ultimate parent company

MACQUARIE ASSET MANAGEMENT UK HOLDINGS

#0118272

2 parents

UK GREEN INVESTMENT SHERINGHAM SHOAL LIMITED

09319370

UK GREEN INVESTMENT SHERINGHAM SHOAL LIMITED Shareholders

mgref 1 gp limited acting in its capacity as general partner of macquarie gig renewable energy fund 1 l.p. 1 b l.p. & 1 c l.p. 100%

uk green investment sheringham shoal limited directors

Uk Green Investment Sheringham Shoal Limited currently has 2 directors. The longest serving directors include Mr Jonathan Duffy (Nov 2022) and Maksymilian Dadej (Oct 2024).

officercountryagestartendrole
Mr Jonathan DuffyUnited Kingdom47 years Nov 2022- Director
Maksymilian Dadej37 years Oct 2024- Director

P&L

March 2024

turnover

37.8m

-8%

operating profit

-6.2m

0%

gross margin

34.9%

-0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

164.3m

-0.18%

total assets

164.3m

-0.2%

cash

4m

+0.28%

net assets

Total assets minus all liabilities

uk green investment sheringham shoal limited company details

company number

09319370

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

MACQUARIE ASSET MANAGEMENT UK HOLDINGS

accounts

Full Accounts

last accounts submitted

March 2024

previous names

uk gib sheringham shoal investment limited (December 2014)

accountant

-

auditor

ERNST & YOUNG LLP

address

c/o alter domus (uk) limited, 10th floor, london, EC3A 8BF

Bank

-

Legal Advisor

-

uk green investment sheringham shoal limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to uk green investment sheringham shoal limited. Currently there are 1 open charges and 0 have been satisfied in the past.

uk green investment sheringham shoal limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UK GREEN INVESTMENT SHERINGHAM SHOAL LIMITED. This can take several minutes, an email will notify you when this has completed.

uk green investment sheringham shoal limited Companies House Filings - See Documents

datedescriptionview/download