greenstone consulting limited
greenstone consulting limited Company Information
Company Number
09319716
Next Accounts
Dec 2025
Directors
Shareholders
jacky smith
toby smith
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
lake house market hill, royston, SG8 9JN
Website
www.greenstonecg.comgreenstone consulting limited Estimated Valuation
Pomanda estimates the enterprise value of GREENSTONE CONSULTING LIMITED at £339.4k based on a Turnover of £100.6k and 3.37x industry multiple (adjusted for size and gross margin).
greenstone consulting limited Estimated Valuation
Pomanda estimates the enterprise value of GREENSTONE CONSULTING LIMITED at £40m based on an EBITDA of £6.1m and a 6.6x industry multiple (adjusted for size and gross margin).
greenstone consulting limited Estimated Valuation
Pomanda estimates the enterprise value of GREENSTONE CONSULTING LIMITED at £8m based on Net Assets of £4.6m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greenstone Consulting Limited Overview
Greenstone Consulting Limited is a live company located in royston, SG8 9JN with a Companies House number of 09319716. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2014, it's largest shareholder is jacky smith with a 50% stake. Greenstone Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £100.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Greenstone Consulting Limited Health Check
Pomanda's financial health check has awarded Greenstone Consulting Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £100.6k, make it smaller than the average company (£918.1k)
- Greenstone Consulting Limited
£918.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (4.9%)
- Greenstone Consulting Limited
4.9% - Industry AVG
Production
with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)
- Greenstone Consulting Limited
75.5% - Industry AVG
Profitability
an operating margin of 6015.7% make it more profitable than the average company (29.4%)
- Greenstone Consulting Limited
29.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Greenstone Consulting Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Greenstone Consulting Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £100.6k, this is less efficient (£177.7k)
- Greenstone Consulting Limited
£177.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Greenstone Consulting Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (38 days)
- Greenstone Consulting Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Greenstone Consulting Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 416 weeks, this is more cash available to meet short term requirements (11 weeks)
416 weeks - Greenstone Consulting Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 7.5%, this is a lower level of debt than the average (64.5%)
7.5% - Greenstone Consulting Limited
64.5% - Industry AVG
GREENSTONE CONSULTING LIMITED financials
Greenstone Consulting Limited's latest turnover from March 2024 is estimated at £100.6 thousand and the company has net assets of £4.6 million. According to their latest financial statements, Greenstone Consulting Limited has 1 employee and maintains cash reserves of £3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 274,992 | 281,059 | 287,441 | 294,025 | 300,609 | ||||
| Intangible Assets | |||||||||
| Investments & Other | 9,091 | 9,091 | 9,091 | ||||||
| Debtors (Due After 1 year) | 1,718,750 | ||||||||
| Total Fixed Assets | 1,993,742 | 290,150 | 296,532 | 303,116 | 300,609 | ||||
| Stock & work in progress | |||||||||
| Trade Debtors | 5,175 | 7,916 | 4,977 | 100 | 100 | 100 | |||
| Group Debtors | |||||||||
| Misc Debtors | 453 | 5,234 | |||||||
| Cash | 2,970,714 | 59,146 | 48,490 | 32,850 | 4,648 | 187,664 | 6,715 | ||
| misc current assets | |||||||||
| total current assets | 2,971,167 | 64,380 | 53,665 | 40,766 | 9,625 | 187,764 | 6,815 | 100 | |
| total assets | 4,964,909 | 354,530 | 350,197 | 343,882 | 310,234 | 187,764 | 6,815 | 100 | |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 208 | 462 | 355,658 | 348,702 | 298,453 | 202 | 5,650 | ||
| Group/Directors Accounts | 344,593 | 336,593 | 155,000 | ||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 25,721 | 21,495 | 6,662 | ||||||
| total current liabilities | 370,522 | 358,550 | 355,658 | 348,702 | 298,453 | 161,864 | 5,650 | ||
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | 2,189 | 1,701 | 1,798 | 3,435 | 2,041 | ||||
| total long term liabilities | 2,189 | 1,701 | 1,798 | 3,435 | 2,041 | ||||
| total liabilities | 372,711 | 360,251 | 357,456 | 352,137 | 300,494 | 161,864 | 5,650 | ||
| net assets | 4,592,198 | -5,721 | -7,259 | -8,255 | 9,740 | 25,900 | 1,165 | 100 | |
| total shareholders funds | 4,592,198 | -5,721 | -7,259 | -8,255 | 9,740 | 25,900 | 1,165 | 100 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 6,067 | 6,382 | 6,584 | 6,584 | 4,320 | ||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | 1,713,969 | 59 | -2,741 | 2,939 | 4,877 | 100 | 100 | ||
| Creditors | -254 | -355,196 | 6,956 | 50,249 | 298,251 | -5,448 | 5,650 | ||
| Accruals and Deferred Income | 4,226 | 21,495 | -6,662 | 6,662 | |||||
| Deferred Taxes & Provisions | 488 | -97 | -1,637 | 1,394 | 2,041 | ||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | -9,091 | 9,091 | |||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | 8,000 | 336,593 | -155,000 | 155,000 | |||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 2,911,568 | 10,656 | 15,640 | 28,202 | -183,016 | 180,949 | 6,715 | ||
| overdraft | |||||||||
| change in cash | 2,911,568 | 10,656 | 15,640 | 28,202 | -183,016 | 180,949 | 6,715 |
greenstone consulting limited Credit Report and Business Information
Greenstone Consulting Limited Competitor Analysis
Perform a competitor analysis for greenstone consulting limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SG8 area or any other competitors across 12 key performance metrics.
greenstone consulting limited Ownership
GREENSTONE CONSULTING LIMITED group structure
Greenstone Consulting Limited has no subsidiary companies.
Ultimate parent company
GREENSTONE CONSULTING LIMITED
09319716
greenstone consulting limited directors
Greenstone Consulting Limited currently has 1 director, Mrs Jacqueline Smith serving since May 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Jacqueline Smith | 61 years | May 2020 | - | Director |
P&L
March 2024turnover
100.6k
+5%
operating profit
6.1m
0%
gross margin
75.5%
+0.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
4.6m
-803.69%
total assets
5m
+13%
cash
3m
+49.23%
net assets
Total assets minus all liabilities
greenstone consulting limited company details
company number
09319716
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
greenstone systems limited (March 2017)
greenstone automation limited (November 2016)
accountant
HARDCASTLE BURTON LLP
auditor
-
address
lake house market hill, royston, SG8 9JN
Bank
-
Legal Advisor
-
greenstone consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to greenstone consulting limited.
greenstone consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GREENSTONE CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
greenstone consulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
