k wang builders limited
k wang builders limited Company Information
Company Number
09319842
Website
kwangbuilders.comRegistered Address
82 palace road, london, SW2 3JY
Industry
Development of building projects
Telephone
447588378278
Next Accounts Due
August 2025
Group Structure
View All
Directors
Dongxia Lingajothy9 Years
Shareholders
dongxia lingajothy 100%
k wang builders limited Estimated Valuation
Pomanda estimates the enterprise value of K WANG BUILDERS LIMITED at £118.2k based on a Turnover of £333.4k and 0.35x industry multiple (adjusted for size and gross margin).
k wang builders limited Estimated Valuation
Pomanda estimates the enterprise value of K WANG BUILDERS LIMITED at £0 based on an EBITDA of £-45.8k and a 2.65x industry multiple (adjusted for size and gross margin).
k wang builders limited Estimated Valuation
Pomanda estimates the enterprise value of K WANG BUILDERS LIMITED at £242.5k based on Net Assets of £180.8k and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
K Wang Builders Limited Overview
K Wang Builders Limited is a live company located in london, SW2 3JY with a Companies House number of 09319842. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2014, it's largest shareholder is dongxia lingajothy with a 100% stake. K Wang Builders Limited is a established, micro sized company, Pomanda has estimated its turnover at £333.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
K Wang Builders Limited Health Check
Pomanda's financial health check has awarded K Wang Builders Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £333.4k, make it smaller than the average company (£2.3m)
- K Wang Builders Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (3.8%)
- K Wang Builders Limited
3.8% - Industry AVG
Production
with a gross margin of 9.3%, this company has a higher cost of product (25.9%)
- K Wang Builders Limited
25.9% - Industry AVG
Profitability
an operating margin of -13.7% make it less profitable than the average company (6.5%)
- K Wang Builders Limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - K Wang Builders Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- K Wang Builders Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £333.4k, this is more efficient (£287.2k)
- K Wang Builders Limited
£287.2k - Industry AVG
Debtor Days
it gets paid by customers after 119 days, this is later than average (27 days)
- K Wang Builders Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 81 days, this is slower than average (30 days)
- K Wang Builders Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- K Wang Builders Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - K Wang Builders Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 74.4%, this is a similar level of debt than the average (73.7%)
74.4% - K Wang Builders Limited
73.7% - Industry AVG
K WANG BUILDERS LIMITED financials
K Wang Builders Limited's latest turnover from November 2023 is estimated at £333.4 thousand and the company has net assets of £180.8 thousand. According to their latest financial statements, K Wang Builders Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 368,430 | 246,627 | 230,835 | ||||||
| Other Income Or Grants | 0 | ||||||||
| Cost Of Sales | 184,450 | ||||||||
| Gross Profit | 46,385 | ||||||||
| Admin Expenses | 24,907 | ||||||||
| Operating Profit | 47,648 | 21,478 | |||||||
| Interest Payable | 0 | 0 | 0 | ||||||
| Interest Receivable | 0 | 48 | 0 | ||||||
| Pre-Tax Profit | 88,814 | 47,696 | 21,478 | ||||||
| Tax | -8,711 | -7,840 | -4,296 | ||||||
| Profit After Tax | 80,103 | 39,856 | 17,182 | ||||||
| Dividends Paid | 0 | 44,000 | 0 | ||||||
| Retained Profit | 80,103 | -4,144 | 17,182 | ||||||
| Employee Costs | 31,114 | 0 | |||||||
| Number Of Employees | 1 | 1 | 10 | 10 | 10 | ||||
| EBITDA* | 49,209 | 21,478 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 598,367 | 602,501 | 556,286 | 551,789 | 531,606 | 467,387 | 387,237 | 367,947 | 1,692 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 598,367 | 602,501 | 556,286 | 551,789 | 531,606 | 467,387 | 387,237 | 367,947 | 1,692 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 108,918 | 113,281 | 113,820 | 303,175 | 99,624 | 98,884 | 17,000 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,871 | 2,209 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119,875 | 114,415 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 3,333 | 0 | 0 |
| total current assets | 108,918 | 113,281 | 113,820 | 303,175 | 99,624 | 98,884 | 20,333 | 128,746 | 116,624 |
| total assets | 707,285 | 715,782 | 670,106 | 854,964 | 631,230 | 566,271 | 407,570 | 496,693 | 118,316 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 67,846 | 30,593 | 56,788 | 110,774 | 30,752 | 184,421 | 82,017 | 10,500 | 1,356 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65,800 | 112,678 |
| total current liabilities | 67,846 | 30,593 | 56,788 | 110,774 | 30,752 | 184,421 | 82,017 | 76,300 | 114,034 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 458,617 | 458,617 | 430,541 | 606,981 | 503,924 | 350,419 | 321,312 | 420,255 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 458,617 | 458,617 | 430,541 | 606,981 | 503,924 | 350,419 | 321,312 | 420,255 | 0 |
| total liabilities | 526,463 | 489,210 | 487,329 | 717,755 | 534,676 | 534,840 | 403,329 | 496,555 | 114,034 |
| net assets | 180,822 | 226,572 | 182,777 | 137,209 | 96,554 | 31,431 | 4,241 | 138 | 4,282 |
| total shareholders funds | 180,822 | 226,572 | 182,777 | 137,209 | 96,554 | 31,431 | 4,241 | 138 | 4,282 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | 47,648 | 21,478 | |||||||
| Depreciation | 1,498 | 1,561 | 0 | ||||||
| Amortisation | 0 | 0 | 0 | ||||||
| Tax | -8,711 | -7,840 | -4,296 | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -4,363 | -539 | -189,355 | 203,551 | 740 | 81,884 | 8,129 | 6,662 | 2,209 |
| Creditors | 37,253 | -26,195 | -53,986 | 80,022 | -153,669 | 102,404 | 71,517 | 9,144 | 1,356 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -65,800 | -46,878 | 112,678 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -3,027 | 129,007 | |||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 28,076 | -176,440 | 103,057 | 153,505 | 29,107 | -98,943 | 420,255 | 0 |
| share issue | |||||||||
| interest | 0 | 48 | 0 | ||||||
| cash flow from financing | -174,943 | 420,303 | -12,900 | ||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -119,875 | 5,460 | 114,415 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -119,875 | 5,460 | 114,415 |
k wang builders limited Credit Report and Business Information
K Wang Builders Limited Competitor Analysis
Perform a competitor analysis for k wang builders limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SW2 area or any other competitors across 12 key performance metrics.
k wang builders limited Ownership
K WANG BUILDERS LIMITED group structure
K Wang Builders Limited has no subsidiary companies.
Ultimate parent company
K WANG BUILDERS LIMITED
09319842
k wang builders limited directors
K Wang Builders Limited currently has 1 director, Mrs Dongxia Lingajothy serving since Nov 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Dongxia Lingajothy | England | 50 years | Nov 2014 | - | Director |
P&L
November 2023turnover
333.4k
+23%
operating profit
-45.8k
0%
gross margin
9.4%
-2.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
180.8k
-0.2%
total assets
707.3k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
k wang builders limited company details
company number
09319842
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
November 2014
age
10
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
November 2023
address
82 palace road, london, SW2 3JY
accountant
-
auditor
-
k wang builders limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to k wang builders limited. Currently there are 4 open charges and 3 have been satisfied in the past.
k wang builders limited Companies House Filings - See Documents
| date | description | view/download |
|---|
