property angels leeds ltd

property angels leeds ltd Company Information

Share PROPERTY ANGELS LEEDS LTD
Live 
EstablishedMicroHealthy

Company Number

09320639

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Buying and selling of own real estate

 

Shareholders

elizabeth jane lanfear

paul simon lanfear

Group Structure

View All

Contact

Registered Address

office 15 bramley house 2a, bramley road, long eaton, nottinghamshire, NG10 3SX

property angels leeds ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of PROPERTY ANGELS LEEDS LTD at £1.2m based on a Turnover of £376.8k and 3.23x industry multiple (adjusted for size and gross margin).

property angels leeds ltd Estimated Valuation

£545.7k

Pomanda estimates the enterprise value of PROPERTY ANGELS LEEDS LTD at £545.7k based on an EBITDA of £83.9k and a 6.51x industry multiple (adjusted for size and gross margin).

property angels leeds ltd Estimated Valuation

£281.6k

Pomanda estimates the enterprise value of PROPERTY ANGELS LEEDS LTD at £281.6k based on Net Assets of £172.9k and 1.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Property Angels Leeds Ltd Overview

Property Angels Leeds Ltd is a live company located in long eaton, NG10 3SX with a Companies House number of 09320639. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2014, it's largest shareholder is elizabeth jane lanfear with a 50% stake. Property Angels Leeds Ltd is a established, micro sized company, Pomanda has estimated its turnover at £376.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Property Angels Leeds Ltd Health Check

Pomanda's financial health check has awarded Property Angels Leeds Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £376.8k, make it smaller than the average company (£896.8k)

£376.8k - Property Angels Leeds Ltd

£896.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4%)

4% - Property Angels Leeds Ltd

4% - Industry AVG

production

Production

with a gross margin of 71.5%, this company has a comparable cost of product (71.5%)

71.5% - Property Angels Leeds Ltd

71.5% - Industry AVG

profitability

Profitability

an operating margin of 22.1% make it as profitable than the average company (27.4%)

22.1% - Property Angels Leeds Ltd

27.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Property Angels Leeds Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Property Angels Leeds Ltd

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £188.4k, this is equally as efficient (£188.4k)

£188.4k - Property Angels Leeds Ltd

£188.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Property Angels Leeds Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Property Angels Leeds Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Property Angels Leeds Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 142 weeks, this is more cash available to meet short term requirements (10 weeks)

142 weeks - Property Angels Leeds Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.3%, this is a lower level of debt than the average (62.6%)

34.3% - Property Angels Leeds Ltd

62.6% - Industry AVG

PROPERTY ANGELS LEEDS LTD financials

EXPORTms excel logo

Property Angels Leeds Ltd's latest turnover from March 2024 is estimated at £376.8 thousand and the company has net assets of £172.9 thousand. According to their latest financial statements, Property Angels Leeds Ltd has 2 employees and maintains cash reserves of £153.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover376,847142,124349,773330,843169,207175,38916,53570,05712,503
Other Income Or Grants000000000
Cost Of Sales107,55341,768103,71995,13548,97250,4324,72220,2733,778
Gross Profit269,293100,356246,053235,708120,235124,95811,81449,7848,725
Admin Expenses186,14922,638214,968218,379119,89427,409-102,21844,19848,576
Operating Profit83,14477,71831,08517,32934197,549114,0325,586-39,851
Interest Payable24,69641,77527,85423,78822,26317,5575,04500
Interest Receivable6,0442,88159673663631028289
Pre-Tax Profit64,49238,8233,826-6,386-21,85680,356109,0895,668-39,762
Tax-16,123-7,376-72700-15,268-20,727-1,1330
Profit After Tax48,36931,4473,099-6,386-21,85665,08888,3624,534-39,762
Dividends Paid000000000
Retained Profit48,36931,4473,099-6,386-21,85665,08888,3624,534-39,762
Employee Costs70,87466,44666,16362,78666,21765,66830,62530,23431,935
Number Of Employees222222111
EBITDA*83,87278,21331,58017,91681498,059114,7126,491-39,351

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets6,3162,4851,4461,9412,528502,044457,032349,917278,443
Intangible Assets000000000
Investments & Other42,134554,051540,051500,051500,0515003,3333,333
Debtors (Due After 1 year)000000000
Total Fixed Assets48,450556,536541,497501,992502,579502,094457,032353,250281,776
Stock & work in progress000000000
Trade Debtors01,600004,4615,7661,1664,623895
Group Debtors000000000
Misc Debtors61,04860,95055,45015,57230,000174,1394,4786,4496,280
Cash153,74976,49159,07999,78146,13286,06910,66130,06135,471
misc current assets000000000
total current assets214,797139,041114,529115,35380,593265,97416,30541,13342,646
total assets263,247695,577656,026617,345583,172768,068473,337394,383324,422
Bank overdraft0000364,975364,975155,21900
Bank loan000000000
Trade Creditors 000000000
Group/Directors Accounts04061711,4841,26730719100
other short term finances000000000
hp & lease commitments000000000
other current liabilities56,0933,5124,0892,56412,219176,219201,448366,266313,182
total current liabilities56,0933,9184,2604,048378,461541,501356,858366,266313,182
loans34,257404,788410,342414,97200000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities0000000051,000
provisions08,2656,6402,6222,6222,622000
total long term liabilities34,257413,053416,982417,5942,6222,6220051,000
total liabilities90,350416,971421,242421,642381,083544,123356,858366,266364,182
net assets172,897278,606234,784195,703202,089223,945116,47928,117-39,760
total shareholders funds172,897278,606234,784195,703202,089223,945116,47928,117-39,760
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit83,14477,71831,08517,32934197,549114,0325,586-39,851
Depreciation728495495587473510680905500
Amortisation000000000
Tax-16,123-7,376-72700-15,268-20,727-1,1330
Stock000000000
Debtors-1,5027,10039,878-18,889-145,444174,261-5,4283,8977,175
Creditors000000000
Accruals and Deferred Income52,581-5771,525-9,655-164,000-25,229-164,81853,084313,182
Deferred Taxes & Provisions-8,2651,6254,018002,622000
Cash flow from operations113,56764,785-3,48227,150-17,742-114,077-65,40554,545266,656
Investing Activities
capital expenditure-4,559-1,53400499,043-45,522-107,795-72,379-278,943
Change in Investments-511,91714,00040,0000500,00150-3,33303,333
cash flow from investments507,358-15,534-40,0000-958-45,572-104,462-72,379-282,276
Financing Activities
Bank loans000000000
Group/Directors Accounts-406235-1,31321796011619100
Other Short Term Loans 000000000
Long term loans-370,531-5,554-4,630414,97200000
Hire Purchase and Lease Commitments000000000
other long term liabilities0000000-51,00051,000
share issue-154,07812,37535,9820042,378063,3432
interest-18,652-38,894-27,258-23,715-22,197-17,194-4,9438289
cash flow from financing-543,667-31,8382,781391,474-21,23725,300-4,75212,42551,091
cash and cash equivalents
cash77,25817,412-40,70253,649-39,93775,408-19,400-5,41035,471
overdraft000-364,9750209,756155,21900
change in cash77,25817,412-40,702418,624-39,937-134,348-174,619-5,41035,471

property angels leeds ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for property angels leeds ltd. Get real-time insights into property angels leeds ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Property Angels Leeds Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for property angels leeds ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG10 area or any other competitors across 12 key performance metrics.

property angels leeds ltd Ownership

PROPERTY ANGELS LEEDS LTD group structure

Property Angels Leeds Ltd has no subsidiary companies.

Ultimate parent company

PROPERTY ANGELS LEEDS LTD

09320639

PROPERTY ANGELS LEEDS LTD Shareholders

elizabeth jane lanfear 50%
paul simon lanfear 50%

property angels leeds ltd directors

Property Angels Leeds Ltd currently has 2 directors. The longest serving directors include Mr Paul Lanfear (Nov 2014) and Mrs Elizabeth Lanfear (Nov 2014).

officercountryagestartendrole
Mr Paul LanfearUnited Kingdom48 years Nov 2014- Director
Mrs Elizabeth LanfearUnited Kingdom55 years Nov 2014- Director

P&L

March 2024

turnover

376.8k

+165%

operating profit

83.1k

0%

gross margin

71.5%

+1.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

172.9k

-0.38%

total assets

263.2k

-0.62%

cash

153.7k

+1.01%

net assets

Total assets minus all liabilities

property angels leeds ltd company details

company number

09320639

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

OPTIMISE ACCOUNTANTS LTD

auditor

-

address

office 15 bramley house 2a, bramley road, long eaton, nottinghamshire, NG10 3SX

Bank

-

Legal Advisor

-

property angels leeds ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to property angels leeds ltd. Currently there are 0 open charges and 5 have been satisfied in the past.

property angels leeds ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROPERTY ANGELS LEEDS LTD. This can take several minutes, an email will notify you when this has completed.

property angels leeds ltd Companies House Filings - See Documents

datedescriptionview/download