motiq limited

motiq limited Company Information

Share MOTIQ LIMITED
Live 
EstablishedSmallRapid

Company Number

09321038

Industry

Retail sale of sporting equipment in specialised stores

 

Retail sale of clothing in specialised stores

 

Shareholders

dmic investments limited

Group Structure

View All

Contact

Registered Address

bank house broad street,, spalding, lincolnshire, PE11 1TB

motiq limited Estimated Valuation

£307.1k

Pomanda estimates the enterprise value of MOTIQ LIMITED at £307.1k based on a Turnover of £914.5k and 0.34x industry multiple (adjusted for size and gross margin).

motiq limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MOTIQ LIMITED at £0 based on an EBITDA of £-196.2k and a 3.52x industry multiple (adjusted for size and gross margin).

motiq limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MOTIQ LIMITED at £0 based on Net Assets of £-455.9k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Motiq Limited Overview

Motiq Limited is a live company located in lincolnshire, PE11 1TB with a Companies House number of 09321038. It operates in the retail sale of sports goods, fishing gear, camping goods, boats and bicycles sector, SIC Code 47640. Founded in November 2014, it's largest shareholder is dmic investments limited with a 100% stake. Motiq Limited is a established, small sized company, Pomanda has estimated its turnover at £914.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Motiq Limited Health Check

Pomanda's financial health check has awarded Motiq Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £914.5k, make it smaller than the average company (£4.9m)

£914.5k - Motiq Limited

£4.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (10.9%)

49% - Motiq Limited

10.9% - Industry AVG

production

Production

with a gross margin of 29.6%, this company has a higher cost of product (40.4%)

29.6% - Motiq Limited

40.4% - Industry AVG

profitability

Profitability

an operating margin of -21.4% make it less profitable than the average company (3%)

-21.4% - Motiq Limited

3% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (36)

10 - Motiq Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.6k, the company has an equivalent pay structure (£25.6k)

£25.6k - Motiq Limited

£25.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.4k, this is less efficient (£137.5k)

£91.4k - Motiq Limited

£137.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is near the average (17 days)

18 days - Motiq Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 264 days, this is slower than average (31 days)

264 days - Motiq Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Motiq Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Motiq Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1062.8%, this is a higher level of debt than the average (64%)

1062.8% - Motiq Limited

64% - Industry AVG

MOTIQ LIMITED financials

EXPORTms excel logo

Motiq Limited's latest turnover from March 2024 is estimated at £914.5 thousand and the company has net assets of -£455.9 thousand. According to their latest financial statements, Motiq Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Turnover914,457621,499231,574275,433403,775245,541231,096297,16588,6190
Other Income Or Grants0000000000
Cost Of Sales644,247433,932163,226199,190289,000175,234165,319215,15463,0010
Gross Profit270,210187,56768,34876,243114,77570,30765,77782,01125,6180
Admin Expenses466,368373,862139,69285,396117,99570,30354,32681,98724,4350
Operating Profit-196,158-186,295-71,344-9,153-3,220411,451241,1830
Interest Payable0000000000
Interest Receivable000000028280
Pre-Tax Profit-196,158-186,295-71,344-9,153-3,220411,451521,2110
Tax00000-1-2,176-10-2420
Profit After Tax-196,158-186,295-71,344-9,153-3,22039,275429690
Dividends Paid0000000000
Retained Profit-196,158-186,295-71,344-9,153-3,22039,275429690
Employee Costs255,589276,879171,689137,72491,44885,88462,87957,77720,0500
Number Of Employees101176443310
EBITDA*-196,158-186,295-71,344-9,153-3,220411,451241,2110

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Tangible Assets1,46418,32425,1646,2103,0193,0713,5551,246860
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets1,46418,32425,1646,2103,0193,0713,5551,246860
Stock & work in progress000000008250
Trade Debtors45,42041,72345,71977,489133,10059,69155,97572,89116,4840
Group Debtors0000000000
Misc Debtors4682428824,8780002,79800
Cash0000000022,6680
misc current assets0000000000
total current assets45,88841,96546,60182,367133,10059,69155,97575,68939,9770
total assets47,35260,28971,76588,577136,11962,76259,53076,93540,0630
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 466,082275,17427,99139,41177,79551,21847,99975,92438,9940
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities466,082275,17427,99139,41177,79551,21847,99975,92438,9940
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income4,4554,5322,3451,2501,2551,2551,245000
other liabilities32,69640,306114,85750,00050,00000000
provisions0000000000
total long term liabilities37,15144,838117,20251,25051,2551,2551,245000
total liabilities503,233320,012145,19390,661129,05052,47349,24475,92438,9940
net assets-455,881-259,723-73,428-2,0847,06910,28910,2861,0111,0690
total shareholders funds-455,881-259,723-73,428-2,0847,06910,28910,2861,0111,0690
Mar 2024Mar 2023Mar 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Operating Activities
Operating Profit-196,158-186,295-71,344-9,153-3,220411,451241,1830
Depreciation00000000280
Amortisation0000000000
Tax00000-1-2,176-10-2420
Stock0000000-8258250
Debtors3,923-4,636-35,766-50,73373,4093,716-19,71459,20516,4840
Creditors190,908247,183-11,420-38,38426,5773,219-27,92536,93038,9940
Accruals and Deferred Income-772,1871,095-50101,245000
Deferred Taxes & Provisions0000000000
Cash flow from operations-9,25067,711-45,9033,191-50,052-4842,309-21,43622,6540
Investing Activities
capital expenditure16,8606,840-18,954-3,19152484-2,309-1,160-1140
Change in Investments0000000000
cash flow from investments16,8606,840-18,954-3,19152484-2,309-1,160-1140
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-7,610-74,55164,857050,00000000
share issue0000000-1001000
interest000000028280
cash flow from financing-7,610-74,55164,857050,00000-721280
cash and cash equivalents
cash0000000-22,66822,6680
overdraft0000000000
change in cash0000000-22,66822,6680

motiq limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for motiq limited. Get real-time insights into motiq limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Motiq Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for motiq limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PE11 area or any other competitors across 12 key performance metrics.

motiq limited Ownership

MOTIQ LIMITED group structure

Motiq Limited has no subsidiary companies.

Ultimate parent company

MOTIQ LIMITED

09321038

MOTIQ LIMITED Shareholders

dmic investments limited 100%

motiq limited directors

Motiq Limited currently has 3 directors. The longest serving directors include Mr Iain Crawford (May 2022) and Mr Simon Roberts (Feb 2024).

officercountryagestartendrole
Mr Iain CrawfordEngland49 years May 2022- Director
Mr Simon RobertsUnited Kingdom55 years Feb 2024- Director
Mrs Claire LaughtonUnited Kingdom43 years Feb 2024- Director

P&L

March 2024

turnover

914.5k

+47%

operating profit

-196.2k

0%

gross margin

29.6%

-2.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-455.9k

+0.76%

total assets

47.4k

-0.21%

cash

0

0%

net assets

Total assets minus all liabilities

motiq limited company details

company number

09321038

Type

Private limited with Share Capital

industry

47640 - Retail sale of sporting equipment in specialised stores

47710 - Retail sale of clothing in specialised stores

incorporation date

November 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

maccasports limited (May 2022)

accountant

MOORE THOMPSON

auditor

-

address

bank house broad street,, spalding, lincolnshire, PE11 1TB

Bank

-

Legal Advisor

-

motiq limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to motiq limited.

motiq limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOTIQ LIMITED. This can take several minutes, an email will notify you when this has completed.

motiq limited Companies House Filings - See Documents

datedescriptionview/download