motiq limited

Live EstablishedSmallRapid

motiq limited Company Information

Share MOTIQ LIMITED

Company Number

09321038

Shareholders

dmic investments limited

Group Structure

View All

Industry

Retail sale of sporting equipment in specialised stores

 +1

Registered Address

bank house broad street,, spalding, lincolnshire, PE11 1TB

motiq limited Estimated Valuation

£311.1k

Pomanda estimates the enterprise value of MOTIQ LIMITED at £311.1k based on a Turnover of £941.9k and 0.33x industry multiple (adjusted for size and gross margin).

motiq limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MOTIQ LIMITED at £0 based on an EBITDA of £-196.2k and a 3.39x industry multiple (adjusted for size and gross margin).

motiq limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MOTIQ LIMITED at £0 based on Net Assets of £-455.9k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Motiq Limited Overview

Motiq Limited is a live company located in lincolnshire, PE11 1TB with a Companies House number of 09321038. It operates in the retail sale of sports goods, fishing gear, camping goods, boats and bicycles sector, SIC Code 47640. Founded in November 2014, it's largest shareholder is dmic investments limited with a 100% stake. Motiq Limited is a established, small sized company, Pomanda has estimated its turnover at £941.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Motiq Limited Health Check

Pomanda's financial health check has awarded Motiq Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £941.9k, make it smaller than the average company (£6.1m)

£941.9k - Motiq Limited

£6.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (11.4%)

50% - Motiq Limited

11.4% - Industry AVG

production

Production

with a gross margin of 28.5%, this company has a higher cost of product (40.3%)

28.5% - Motiq Limited

40.3% - Industry AVG

profitability

Profitability

an operating margin of -20.8% make it less profitable than the average company (2.7%)

-20.8% - Motiq Limited

2.7% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (37)

10 - Motiq Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.1k, the company has an equivalent pay structure (£26.1k)

£26.1k - Motiq Limited

£26.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.2k, this is less efficient (£143.6k)

£94.2k - Motiq Limited

£143.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is near the average (20 days)

17 days - Motiq Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 252 days, this is slower than average (29 days)

252 days - Motiq Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Motiq Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Motiq Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1062.8%, this is a higher level of debt than the average (66.6%)

1062.8% - Motiq Limited

66.6% - Industry AVG

MOTIQ LIMITED financials

EXPORTms excel logo

Motiq Limited's latest turnover from March 2024 is estimated at £941.9 thousand and the company has net assets of -£455.9 thousand. According to their latest financial statements, Motiq Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Turnover941,882622,200233,987277,775404,219244,505233,820293,43988,266
Other Income Or Grants
Cost Of Sales673,734434,393164,927200,476288,596175,310165,613212,41562,757
Gross Profit268,148187,80669,06077,299115,62269,19568,20781,02325,509
Admin Expenses464,306374,101140,40486,452118,84269,19156,75680,99924,326
Operating Profit-196,158-186,295-71,344-9,153-3,220411,451241,183
Interest Payable
Interest Receivable2828
Pre-Tax Profit-196,158-186,295-71,344-9,153-3,220411,451521,211
Tax-1-2,176-10-242
Profit After Tax-196,158-186,295-71,344-9,153-3,22039,27542969
Dividends Paid
Retained Profit-196,158-186,295-71,344-9,153-3,22039,27542969
Employee Costs260,777277,384171,721137,82291,62983,67261,96457,39919,822
Number Of Employees10117644331
EBITDA*-196,158-186,295-71,344-9,153-3,220411,451241,211

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Tangible Assets1,46418,32425,1646,2103,0193,0713,5551,24686
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,46418,32425,1646,2103,0193,0713,5551,24686
Stock & work in progress825
Trade Debtors45,42041,72345,71977,489133,10059,69155,97572,89116,484
Group Debtors
Misc Debtors4682428824,8782,798
Cash22,668
misc current assets
total current assets45,88841,96546,60182,367133,10059,69155,97575,68939,977
total assets47,35260,28971,76588,577136,11962,76259,53076,93540,063
Bank overdraft
Bank loan
Trade Creditors 466,082275,17427,99139,41177,79551,21847,99975,92438,994
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities466,082275,17427,99139,41177,79551,21847,99975,92438,994
loans
hp & lease commitments
Accruals and Deferred Income4,4554,5322,3451,2501,2551,2551,245
other liabilities32,69640,306114,85750,00050,000
provisions
total long term liabilities37,15144,838117,20251,25051,2551,2551,245
total liabilities503,233320,012145,19390,661129,05052,47349,24475,92438,994
net assets-455,881-259,723-73,428-2,0847,06910,28910,2861,0111,069
total shareholders funds-455,881-259,723-73,428-2,0847,06910,28910,2861,0111,069
Mar 2024Mar 2023Mar 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Operating Activities
Operating Profit-196,158-186,295-71,344-9,153-3,220411,451241,183
Depreciation28
Amortisation
Tax-1-2,176-10-242
Stock-825825
Debtors3,923-4,636-35,766-50,73373,4093,716-19,71459,20516,484
Creditors190,908247,183-11,420-38,38426,5773,219-27,92536,93038,994
Accruals and Deferred Income-772,1871,095-5101,245
Deferred Taxes & Provisions
Cash flow from operations-9,25067,711-45,9033,191-50,052-4842,309-21,43622,654
Investing Activities
capital expenditure16,8606,840-18,954-3,19152484-2,309-1,160-114
Change in Investments
cash flow from investments16,8606,840-18,954-3,19152484-2,309-1,160-114
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-7,610-74,55164,85750,000
share issue-100100
interest2828
cash flow from financing-7,610-74,55164,85750,000-72128
cash and cash equivalents
cash-22,66822,668
overdraft
change in cash-22,66822,668

motiq limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for motiq limited. Get real-time insights into motiq limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Motiq Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for motiq limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PE11 area or any other competitors across 12 key performance metrics.

motiq limited Ownership

MOTIQ LIMITED group structure

Motiq Limited has no subsidiary companies.

Ultimate parent company

MOTIQ LIMITED

09321038

MOTIQ LIMITED Shareholders

dmic investments limited 100%

motiq limited directors

Motiq Limited currently has 3 directors. The longest serving directors include Mr Iain Crawford (May 2022) and Mr Simon Roberts (Feb 2024).

officercountryagestartendrole
Mr Iain Crawford50 years May 2022- Director
Mr Simon RobertsUnited Kingdom55 years Feb 2024- Director
Mrs Claire LaughtonUnited Kingdom44 years Feb 2024- Director

P&L

March 2024

turnover

941.9k

+51%

operating profit

-196.2k

0%

gross margin

28.5%

-5.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-455.9k

+0.76%

total assets

47.4k

-0.21%

cash

0

0%

net assets

Total assets minus all liabilities

motiq limited company details

company number

09321038

Type

Private limited with Share Capital

industry

47640 - Retail sale of sporting equipment in specialised stores

47710 - Retail sale of clothing in specialised stores

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

maccasports limited (May 2022)

accountant

MOORE THOMPSON

auditor

-

address

bank house broad street,, spalding, lincolnshire, PE11 1TB

Bank

-

Legal Advisor

-

motiq limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to motiq limited.

motiq limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOTIQ LIMITED. This can take several minutes, an email will notify you when this has completed.

motiq limited Companies House Filings - See Documents

datedescriptionview/download