alastair young marketing consultancy ltd

3

alastair young marketing consultancy ltd Company Information

Share ALASTAIR YOUNG MARKETING CONSULTANCY LTD
Live 
EstablishedMicroDeclining

Company Number

09321661

Website

-

Registered Address

10 morton road, morden, SM4 6EF

Industry

Computer facilities management activities

 

Telephone

-

Next Accounts Due

November 2024

Group Structure

View All

Directors

Alastair Young9 Years

Shareholders

alastair lyle young 100%

alastair young marketing consultancy ltd Estimated Valuation

£148.7k

Pomanda estimates the enterprise value of ALASTAIR YOUNG MARKETING CONSULTANCY LTD at £148.7k based on a Turnover of £201.3k and 0.74x industry multiple (adjusted for size and gross margin).

alastair young marketing consultancy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ALASTAIR YOUNG MARKETING CONSULTANCY LTD at £0 based on an EBITDA of £-22k and a 4.84x industry multiple (adjusted for size and gross margin).

alastair young marketing consultancy ltd Estimated Valuation

£30.2k

Pomanda estimates the enterprise value of ALASTAIR YOUNG MARKETING CONSULTANCY LTD at £30.2k based on Net Assets of £69.9k and 0.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alastair Young Marketing Consultancy Ltd Overview

Alastair Young Marketing Consultancy Ltd is a live company located in morden, SM4 6EF with a Companies House number of 09321661. It operates in the computer facilities management activities sector, SIC Code 62030. Founded in November 2014, it's largest shareholder is alastair lyle young with a 100% stake. Alastair Young Marketing Consultancy Ltd is a established, micro sized company, Pomanda has estimated its turnover at £201.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alastair Young Marketing Consultancy Ltd Health Check

Pomanda's financial health check has awarded Alastair Young Marketing Consultancy Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £201.3k, make it smaller than the average company (£1.6m)

£201.3k - Alastair Young Marketing Consultancy Ltd

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (8%)

-12% - Alastair Young Marketing Consultancy Ltd

8% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a higher cost of product (47.8%)

31.3% - Alastair Young Marketing Consultancy Ltd

47.8% - Industry AVG

profitability

Profitability

an operating margin of -10.9% make it less profitable than the average company (6.8%)

-10.9% - Alastair Young Marketing Consultancy Ltd

6.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Alastair Young Marketing Consultancy Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £52k, the company has an equivalent pay structure (£52k)

£52k - Alastair Young Marketing Consultancy Ltd

£52k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £201.3k, this is more efficient (£152.7k)

£201.3k - Alastair Young Marketing Consultancy Ltd

£152.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 161 days, this is later than average (56 days)

161 days - Alastair Young Marketing Consultancy Ltd

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (39 days)

62 days - Alastair Young Marketing Consultancy Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alastair Young Marketing Consultancy Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Alastair Young Marketing Consultancy Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.3%, this is a lower level of debt than the average (60.3%)

25.3% - Alastair Young Marketing Consultancy Ltd

60.3% - Industry AVG

ALASTAIR YOUNG MARKETING CONSULTANCY LTD financials

EXPORTms excel logo

Alastair Young Marketing Consultancy Ltd's latest turnover from February 2023 is estimated at £201.3 thousand and the company has net assets of £69.9 thousand. According to their latest financial statements, Alastair Young Marketing Consultancy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Apr 2017Nov 2015
Turnover201,299310,927330,332300,004337,402316,078285,13238,752
Other Income Or Grants00000000
Cost Of Sales138,279211,723228,111211,046247,305227,536210,07131,143
Gross Profit63,02099,204102,22288,95890,09888,54275,0617,609
Admin Expenses84,980104,74893,80672,07770,65483,8784,263993
Operating Profit-21,960-5,5448,41616,88119,4444,66470,7986,616
Interest Payable00000000
Interest Receivable0000000165
Pre-Tax Profit-21,960-5,5448,41616,88119,4444,66470,7986,781
Tax00-1,599-3,207-3,694-886-13,452-1,356
Profit After Tax-21,960-5,5446,81713,67415,7503,77857,3465,425
Dividends Paid00000000
Retained Profit-21,960-5,5446,81713,67415,7503,77857,3465,425
Employee Costs52,00249,07749,07943,74789,19694,84392,70046,720
Number Of Employees11112221
EBITDA*-21,960-5,5448,41616,88119,4444,66470,7986,749

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Apr 2017Nov 2015
Tangible Assets4,1362,9802,5633,1673,1952,704299399
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets4,1362,9802,5633,1673,1952,704299399
Stock & work in progress00000000
Trade Debtors89,331135,094139,777129,510118,722114,084102,799100
Group Debtors00000000
Misc Debtors00000000
Cash000000066,161
misc current assets00000000
total current assets89,331135,094139,777129,510118,722114,084102,79966,261
total assets93,467138,074142,340132,677121,917116,788103,09866,660
Bank overdraft00000000
Bank loan00000000
Trade Creditors 23,60646,25344,97542,12945,04355,66445,75261,135
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities23,60646,25344,97542,12945,04355,66445,75261,135
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities23,60646,25344,97542,12945,04355,66445,75261,135
net assets69,86191,82197,36590,54876,87461,12457,3465,525
total shareholders funds69,86191,82197,36590,54876,87461,12457,3465,525
Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Apr 2017Nov 2015
Operating Activities
Operating Profit-21,960-5,5448,41616,88119,4444,66470,7986,616
Depreciation0000000133
Amortisation00000000
Tax00-1,599-3,207-3,694-886-13,452-1,356
Stock00000000
Debtors-45,763-4,68310,26710,7884,63811,285102,799100
Creditors-22,6471,2782,846-2,914-10,6219,91245,75261,135
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations1,156417-604-284912,40529966,428
Investing Activities
capital expenditure-1,156-41760428-491-2,405-299-532
Change in Investments00000000
cash flow from investments-1,156-41760428-491-2,405-299-532
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest0000000165
cash flow from financing0000000265
cash and cash equivalents
cash000000066,161
overdraft00000000
change in cash000000066,161

alastair young marketing consultancy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alastair young marketing consultancy ltd. Get real-time insights into alastair young marketing consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alastair Young Marketing Consultancy Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for alastair young marketing consultancy ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SM4 area or any other competitors across 12 key performance metrics.

alastair young marketing consultancy ltd Ownership

ALASTAIR YOUNG MARKETING CONSULTANCY LTD group structure

Alastair Young Marketing Consultancy Ltd has no subsidiary companies.

Ultimate parent company

ALASTAIR YOUNG MARKETING CONSULTANCY LTD

09321661

ALASTAIR YOUNG MARKETING CONSULTANCY LTD Shareholders

alastair lyle young 100%

alastair young marketing consultancy ltd directors

Alastair Young Marketing Consultancy Ltd currently has 1 director, Mr Alastair Young serving since Nov 2014.

officercountryagestartendrole
Mr Alastair YoungEngland47 years Nov 2014- Director

P&L

February 2023

turnover

201.3k

-35%

operating profit

-22k

0%

gross margin

31.4%

-1.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

69.9k

-0.24%

total assets

93.5k

-0.32%

cash

0

0%

net assets

Total assets minus all liabilities

alastair young marketing consultancy ltd company details

company number

09321661

Type

Private limited with Share Capital

industry

62030 - Computer facilities management activities

incorporation date

November 2014

age

10

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

February 2023

address

10 morton road, morden, SM4 6EF

accountant

-

auditor

-

alastair young marketing consultancy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to alastair young marketing consultancy ltd.

charges

alastair young marketing consultancy ltd Companies House Filings - See Documents

datedescriptionview/download