dtw (properties) limited

Live EstablishedMicroHealthy

dtw (properties) limited Company Information

Share DTW (PROPERTIES) LIMITED

Company Number

09323043

Shareholders

dtw (holdings) ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

one dorking office park, station road, dorking, RH4 1HJ

Website

-

dtw (properties) limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of DTW (PROPERTIES) LIMITED at £1.2m based on a Turnover of £361.1k and 3.33x industry multiple (adjusted for size and gross margin).

dtw (properties) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DTW (PROPERTIES) LIMITED at £0 based on an EBITDA of £-543.3k and a 6.51x industry multiple (adjusted for size and gross margin).

dtw (properties) limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of DTW (PROPERTIES) LIMITED at £4.4m based on Net Assets of £2.5m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dtw (properties) Limited Overview

Dtw (properties) Limited is a live company located in dorking, RH4 1HJ with a Companies House number of 09323043. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2014, it's largest shareholder is dtw (holdings) ltd with a 100% stake. Dtw (properties) Limited is a established, micro sized company, Pomanda has estimated its turnover at £361.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dtw (properties) Limited Health Check

Pomanda's financial health check has awarded Dtw (Properties) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £361.1k, make it smaller than the average company (£847k)

£361.1k - Dtw (properties) Limited

£847k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.8%)

8% - Dtw (properties) Limited

2.8% - Industry AVG

production

Production

with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)

72.5% - Dtw (properties) Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of -150.4% make it less profitable than the average company (27.8%)

-150.4% - Dtw (properties) Limited

27.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Dtw (properties) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Dtw (properties) Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £180.6k, this is equally as efficient (£180.6k)

£180.6k - Dtw (properties) Limited

£180.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dtw (properties) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dtw (properties) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dtw (properties) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (12 weeks)

40 weeks - Dtw (properties) Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.5%, this is a lower level of debt than the average (68%)

13.5% - Dtw (properties) Limited

68% - Industry AVG

DTW (PROPERTIES) LIMITED financials

EXPORTms excel logo

Dtw (Properties) Limited's latest turnover from September 2023 is estimated at £361.1 thousand and the company has net assets of £2.5 million. According to their latest financial statements, Dtw (Properties) Limited has 2 employees and maintains cash reserves of £309.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover361,130322,050280,000290,288312,887289,447257,445
Other Income Or Grants
Cost Of Sales99,42191,73785,86083,70396,69179,58466,923
Gross Profit261,709230,313194,140206,585216,197209,863190,523
Admin Expenses805,004-149,850-875,400-382,840-719,393-27,666-106,778-227,820-7,231
Operating Profit-543,295380,1631,069,540589,425935,590237,529297,301227,8207,231
Interest Payable
Interest Receivable8,716997498377942434931025
Pre-Tax Profit-534,579381,1591,069,589589,509936,369237,953297,649228,1307,256
Tax-72,420-203,222-112,007-177,910-45,211-56,553-45,626-1,451
Profit After Tax-534,579308,739866,367477,502758,459192,742241,096182,5045,805
Dividends Paid
Retained Profit-534,579308,739866,367477,502758,459192,742241,096182,5045,805
Employee Costs63,84161,28756,80155,52457,23854,76151,985
Number Of Employees2222222
EBITDA*-543,295380,1631,074,774595,553942,764245,928307,134239,3327,231

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets30,66135,89542,02349,19757,59667,4291,776,656
Intangible Assets
Investments & Other1,170,0001,170,0004,070,0003,420,0003,186,5032,634,2182,634,2182,634,218936,503
Debtors (Due After 1 year)
Total Fixed Assets1,170,0001,170,0004,100,6613,455,8953,228,5262,683,4152,691,8142,701,6472,713,159
Stock & work in progress
Trade Debtors
Group Debtors1,419,07210,00010,00010,000100100100100100
Misc Debtors2,6782,611,1264,4823,30949,4151,510394
Cash309,50322,53066,05331,173135,76171,95641,140237,96510,142
misc current assets
total current assets1,731,2532,643,65676,05345,655139,170121,47142,750238,45910,242
total assets2,901,2533,813,6564,176,7143,501,5503,367,6962,804,8862,734,5642,940,1062,723,401
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts380,291759,5111,433,8851,633,4421,974,9292,136,3272,305,0592,703,8252,715,468
other short term finances
hp & lease commitments
other current liabilities12,32710,9313,50012,06146,31247,8722,028
total current liabilities392,618770,4421,437,3851,633,4421,986,9902,182,6392,305,0592,751,6972,717,496
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions4,854
total long term liabilities4,854
total liabilities392,618770,4421,442,2391,633,4421,986,9902,182,6392,305,0592,751,6972,717,496
net assets2,508,6353,043,2142,734,4751,868,1081,380,706622,247429,505188,4095,905
total shareholders funds2,508,6353,043,2142,734,4751,868,1081,380,706622,247429,505188,4095,905
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit-543,295380,1631,069,540589,425935,590237,529297,301227,8207,231
Depreciation5,2346,1287,1748,3999,83311,512
Amortisation
Tax-72,420-203,222-112,007-177,910-45,211-56,553-45,626-1,451
Stock
Debtors-1,199,3762,611,126-4,48211,073-46,10647,9051,116394100
Creditors
Accruals and Deferred Income1,3967,4313,500-12,061-34,25146,312-47,87245,8442,028
Deferred Taxes & Provisions-4,8544,854
Cash flow from operations657,477-2,300,806884,388460,412776,709199,124201,593239,1567,708
Investing Activities
capital expenditure30,6611,697,715-1,776,656
Change in Investments-2,900,000650,000233,497552,2851,697,715936,503
cash flow from investments2,930,661-650,000-233,497-552,285-2,713,159
Financing Activities
Bank loans
Group/Directors Accounts-379,220-674,374-199,557-341,487-161,398-168,732-398,766-11,6432,715,468
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue9,900100
interest8,716997498377942434931025
cash flow from financing-370,504-673,377-199,508-331,504-160,619-168,308-398,417-11,3332,715,593
cash and cash equivalents
cash286,973-43,52334,880-104,58863,80530,816-196,825227,82310,142
overdraft
change in cash286,973-43,52334,880-104,58863,80530,816-196,825227,82310,142

dtw (properties) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dtw (properties) limited. Get real-time insights into dtw (properties) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dtw (properties) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dtw (properties) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RH4 area or any other competitors across 12 key performance metrics.

dtw (properties) limited Ownership

DTW (PROPERTIES) LIMITED group structure

Dtw (Properties) Limited has no subsidiary companies.

Ultimate parent company

1 parent

DTW (PROPERTIES) LIMITED

09323043

DTW (PROPERTIES) LIMITED Shareholders

dtw (holdings) ltd 100%

dtw (properties) limited directors

Dtw (Properties) Limited currently has 2 directors. The longest serving directors include Mr Mark Leaney (Nov 2014) and Mr Clive Stacey (Nov 2014).

officercountryagestartendrole
Mr Mark Leaney73 years Nov 2014- Director
Mr Clive StaceyEngland71 years Nov 2014- Director

P&L

September 2023

turnover

361.1k

+12%

operating profit

-543.3k

0%

gross margin

72.5%

+1.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2.5m

-0.18%

total assets

2.9m

-0.24%

cash

309.5k

+12.74%

net assets

Total assets minus all liabilities

dtw (properties) limited company details

company number

09323043

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

September 2023

previous names

N/A

accountant

XEINADIN AUDIT LIMITED

auditor

-

address

one dorking office park, station road, dorking, RH4 1HJ

Bank

-

Legal Advisor

-

dtw (properties) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to dtw (properties) limited. Currently there are 1 open charges and 3 have been satisfied in the past.

dtw (properties) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DTW (PROPERTIES) LIMITED. This can take several minutes, an email will notify you when this has completed.

dtw (properties) limited Companies House Filings - See Documents

datedescriptionview/download