silver spoon (london) limited
silver spoon (london) limited Company Information
Company Number
09325836
Website
-Registered Address
601 high road leytonstone, london, E11 4PA
Industry
Licensed restaurants
Telephone
02072472636
Next Accounts Due
780 days late
Group Structure
View All
Directors
Abdul Ahad9 Years
Shareholders
mr abdul ahad 100%
silver spoon (london) limited Estimated Valuation
Pomanda estimates the enterprise value of SILVER SPOON (LONDON) LIMITED at £518.1k based on a Turnover of £1m and 0.51x industry multiple (adjusted for size and gross margin).
silver spoon (london) limited Estimated Valuation
Pomanda estimates the enterprise value of SILVER SPOON (LONDON) LIMITED at £0 based on an EBITDA of £-118.3k and a 3.86x industry multiple (adjusted for size and gross margin).
silver spoon (london) limited Estimated Valuation
Pomanda estimates the enterprise value of SILVER SPOON (LONDON) LIMITED at £42k based on Net Assets of £13.8k and 3.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Silver Spoon (london) Limited Overview
Silver Spoon (london) Limited is a live company located in london, E11 4PA with a Companies House number of 09325836. It operates in the licenced restaurants sector, SIC Code 56101. Founded in November 2014, it's largest shareholder is mr abdul ahad with a 100% stake. Silver Spoon (london) Limited is a established, small sized company, Pomanda has estimated its turnover at £1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Silver Spoon (london) Limited Health Check
Pomanda's financial health check has awarded Silver Spoon (London) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £1m, make it in line with the average company (£1.1m)
- Silver Spoon (london) Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 64%, show it is growing at a faster rate (1.4%)
- Silver Spoon (london) Limited
1.4% - Industry AVG
Production
with a gross margin of 33.3%, this company has a higher cost of product (58%)
- Silver Spoon (london) Limited
58% - Industry AVG
Profitability
an operating margin of -11.6% make it less profitable than the average company (1.9%)
- Silver Spoon (london) Limited
1.9% - Industry AVG
Employees
with 8 employees, this is below the industry average (36)
8 - Silver Spoon (london) Limited
36 - Industry AVG
Pay Structure
on an average salary of £16.9k, the company has an equivalent pay structure (£16.9k)
- Silver Spoon (london) Limited
£16.9k - Industry AVG
Efficiency
resulting in sales per employee of £127.5k, this is more efficient (£42.4k)
- Silver Spoon (london) Limited
£42.4k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (4 days)
- Silver Spoon (london) Limited
4 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is slower than average (45 days)
- Silver Spoon (london) Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Silver Spoon (london) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Silver Spoon (london) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.8%, this is a higher level of debt than the average (87.9%)
96.8% - Silver Spoon (london) Limited
87.9% - Industry AVG
SILVER SPOON (LONDON) LIMITED financials
Silver Spoon (London) Limited's latest turnover from November 2020 is estimated at £1 million and the company has net assets of £13.8 thousand. According to their latest financial statements, Silver Spoon (London) Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 8 | 8 | 9 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 266,736 | 197,490 | 132,637 | 55,420 | 48,968 | 35,501 |
| Intangible Assets | 0 | 0 | 0 | 24,999 | 24,999 | 24,999 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 266,736 | 197,490 | 132,637 | 80,419 | 73,967 | 60,500 |
| Stock & work in progress | 0 | 0 | 0 | 6,795 | 5,805 | 2,755 |
| Trade Debtors | 168,361 | 29,423 | 24,014 | 16,500 | 16,500 | 14,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 14,002 | 10,852 | 825 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 168,361 | 29,423 | 24,014 | 37,297 | 33,157 | 17,580 |
| total assets | 435,097 | 226,913 | 156,651 | 117,716 | 107,124 | 78,080 |
| Bank overdraft | 0 | 0 | 0 | 3,740 | 12,125 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 93,785 | 94,819 | 82,867 | 6,600 | 25,334 | 65,339 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 49,652 | 24,995 | 0 |
| total current liabilities | 93,785 | 94,819 | 82,867 | 59,992 | 62,454 | 65,339 |
| loans | 0 | 0 | 0 | 2,916 | 5,053 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 327,507 | 0 | 625 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 327,507 | 0 | 625 | 2,916 | 5,053 | 0 |
| total liabilities | 421,292 | 94,819 | 83,492 | 62,908 | 67,507 | 65,339 |
| net assets | 13,805 | 132,094 | 73,159 | 54,808 | 39,617 | 12,741 |
| total shareholders funds | 13,805 | 132,094 | 73,159 | 54,808 | 39,617 | 12,741 |
| Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 8,015 | 7,597 | 4,500 | |||
| Amortisation | 0 | 0 | 0 | |||
| Tax | ||||||
| Stock | 0 | 0 | -6,795 | 990 | 3,050 | 2,755 |
| Debtors | 138,938 | 5,409 | 7,514 | 0 | 2,500 | 14,000 |
| Creditors | -1,034 | 11,952 | 76,267 | -18,734 | -40,005 | 65,339 |
| Accruals and Deferred Income | 0 | 0 | -49,652 | 24,657 | 24,995 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | -2,916 | -2,137 | 5,053 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 327,507 | -625 | 625 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | -14,002 | 3,150 | 10,027 | 825 |
| overdraft | 0 | 0 | -3,740 | -8,385 | 12,125 | 0 |
| change in cash | 0 | 0 | -10,262 | 11,535 | -2,098 | 825 |
silver spoon (london) limited Credit Report and Business Information
Silver Spoon (london) Limited Competitor Analysis
Perform a competitor analysis for silver spoon (london) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in E11 area or any other competitors across 12 key performance metrics.
silver spoon (london) limited Ownership
SILVER SPOON (LONDON) LIMITED group structure
Silver Spoon (London) Limited has no subsidiary companies.
Ultimate parent company
SILVER SPOON (LONDON) LIMITED
09325836
silver spoon (london) limited directors
Silver Spoon (London) Limited currently has 1 director, Mr Abdul Ahad serving since Nov 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Abdul Ahad | 52 years | Nov 2014 | - | Director |
P&L
November 2020turnover
1m
+230%
operating profit
-118.3k
0%
gross margin
33.3%
-8.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2020net assets
13.8k
-0.9%
total assets
435.1k
+0.92%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
silver spoon (london) limited company details
company number
09325836
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
incorporation date
November 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2020
previous names
N/A
accountant
-
auditor
-
address
601 high road leytonstone, london, E11 4PA
Bank
-
Legal Advisor
-
silver spoon (london) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to silver spoon (london) limited.
silver spoon (london) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
