william hare rotherham limited
william hare rotherham limited Company Information
Company Number
09331043
Next Accounts
Sep 2025
Shareholders
william hare group ltd
Group Structure
View All
Industry
Manufacture of metal structures and parts of structures
Registered Address
brandlesholme house, brandlesholme road, bury, lancashire, BL8 1JJ
Website
www.hare.comwilliam hare rotherham limited Estimated Valuation
Pomanda estimates the enterprise value of WILLIAM HARE ROTHERHAM LIMITED at £1.7m based on a Turnover of £4.8m and 0.36x industry multiple (adjusted for size and gross margin).
william hare rotherham limited Estimated Valuation
Pomanda estimates the enterprise value of WILLIAM HARE ROTHERHAM LIMITED at £408.9k based on an EBITDA of £148.2k and a 2.76x industry multiple (adjusted for size and gross margin).
william hare rotherham limited Estimated Valuation
Pomanda estimates the enterprise value of WILLIAM HARE ROTHERHAM LIMITED at £16.8k based on Net Assets of £8.3k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
William Hare Rotherham Limited Overview
William Hare Rotherham Limited is a live company located in bury, BL8 1JJ with a Companies House number of 09331043. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in November 2014, it's largest shareholder is william hare group ltd with a 100% stake. William Hare Rotherham Limited is a established, small sized company, Pomanda has estimated its turnover at £4.8m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
William Hare Rotherham Limited Health Check
Pomanda's financial health check has awarded William Hare Rotherham Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £4.8m, make it smaller than the average company (£14.1m)
£4.8m - William Hare Rotherham Limited
£14.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- William Hare Rotherham Limited
- - Industry AVG
Production
with a gross margin of 8.1%, this company has a higher cost of product (25.4%)
8.1% - William Hare Rotherham Limited
25.4% - Industry AVG
Profitability
an operating margin of 1.9% make it less profitable than the average company (6.7%)
1.9% - William Hare Rotherham Limited
6.7% - Industry AVG
Employees
with 59 employees, this is below the industry average (79)
59 - William Hare Rotherham Limited
79 - Industry AVG
Pay Structure
on an average salary of £43k, the company has an equivalent pay structure (£43k)
- William Hare Rotherham Limited
£43k - Industry AVG
Efficiency
resulting in sales per employee of £82k, this is less efficient (£180.4k)
£82k - William Hare Rotherham Limited
£180.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - William Hare Rotherham Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - William Hare Rotherham Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 6 days, this is less than average (39 days)
6 days - William Hare Rotherham Limited
39 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - William Hare Rotherham Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.6%, this is a higher level of debt than the average (54.2%)
98.6% - William Hare Rotherham Limited
54.2% - Industry AVG
WILLIAM HARE ROTHERHAM LIMITED financials
William Hare Rotherham Limited's latest turnover from December 2023 is £4.8 million and the company has net assets of £8.3 thousand. According to their latest financial statements, William Hare Rotherham Limited has 59 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 4,838,937 | 2,729,833 | 239,361 | ||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | 4,444,970 | 2,601,947 | 298,765 | ||||||
| Gross Profit | 393,967 | 127,886 | -59,404 | ||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | 79,553 | 2,260 | -87,671 | ||||||
| Tax | -10,627 | 12,396 | 12,414 | ||||||
| Profit After Tax | 68,926 | 14,656 | -75,257 | ||||||
| Dividends Paid | |||||||||
| Retained Profit | 68,926 | 14,656 | -75,257 | ||||||
| Employee Costs | |||||||||
| Number Of Employees | 59 | 40 | 28 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 481,016 | 298,838 | 113,232 | ||||||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 481,016 | 298,838 | 113,232 | ||||||
| Stock & work in progress | 83,126 | ||||||||
| Trade Debtors | |||||||||
| Group Debtors | |||||||||
| Misc Debtors | 49,524 | 64,090 | 35,159 | ||||||
| Cash | 1 | 1 | 1 | ||||||
| misc current assets | |||||||||
| total current assets | 132,650 | 64,090 | 35,160 | 1 | 1 | ||||
| total assets | 613,666 | 362,928 | 148,392 | 1 | 1 | ||||
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | |||||||||
| Group/Directors Accounts | 449,879 | 314,420 | 159,985 | ||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 155,461 | 109,108 | 63,663 | ||||||
| total current liabilities | 605,340 | 423,528 | 223,648 | ||||||
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 605,340 | 423,528 | 223,648 | ||||||
| net assets | 8,326 | -60,600 | -75,256 | 1 | 1 | ||||
| total shareholders funds | 8,326 | -60,600 | -75,256 | 1 | 1 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 56,315 | 29,397 | 2,690 | ||||||
| Amortisation | |||||||||
| Tax | -10,627 | 12,396 | 12,414 | ||||||
| Stock | 83,126 | ||||||||
| Debtors | -14,566 | 28,931 | 35,159 | ||||||
| Creditors | |||||||||
| Accruals and Deferred Income | 46,353 | 45,445 | 63,663 | ||||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | 135,459 | 154,435 | 159,985 | ||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | 135,459 | 154,435 | 159,985 | ||||||
| cash and cash equivalents | |||||||||
| cash | -1 | 1 | |||||||
| overdraft | |||||||||
| change in cash | -1 | 1 |
william hare rotherham limited Credit Report and Business Information
William Hare Rotherham Limited Competitor Analysis
Perform a competitor analysis for william hare rotherham limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in BL8 area or any other competitors across 12 key performance metrics.
william hare rotherham limited Ownership
WILLIAM HARE ROTHERHAM LIMITED group structure
William Hare Rotherham Limited has no subsidiary companies.
Ultimate parent company
1 parent
WILLIAM HARE ROTHERHAM LIMITED
09331043
william hare rotherham limited directors
William Hare Rotherham Limited currently has 3 directors. The longest serving directors include Ms Susan Hodgkiss (Nov 2014) and Mr Philip Norris (Oct 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Susan Hodgkiss | 74 years | Nov 2014 | - | Director | |
| Mr Philip Norris | United Kingdom | 47 years | Oct 2020 | - | Director |
| Ms Gaynor Phillips | 46 years | Oct 2021 | - | Director |
P&L
December 2023turnover
4.8m
+77%
operating profit
91.9k
0%
gross margin
8.2%
+73.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
8.3k
-1.14%
total assets
613.7k
+0.69%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
william hare rotherham limited company details
company number
09331043
Type
Private limited with Share Capital
industry
25110 - Manufacture of metal structures and parts of structures
incorporation date
November 2014
age
11
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
hare structural solutions limited (October 2021)
wigan steel fabrication limited (September 2016)
accountant
-
auditor
HORSFIELD & SMITH
address
brandlesholme house, brandlesholme road, bury, lancashire, BL8 1JJ
Bank
-
Legal Advisor
-
william hare rotherham limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to william hare rotherham limited.
william hare rotherham limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WILLIAM HARE ROTHERHAM LIMITED. This can take several minutes, an email will notify you when this has completed.
william hare rotherham limited Companies House Filings - See Documents
| date | description | view/download |
|---|
