two little pigs limited Company Information
Company Number
09333016
Next Accounts
Dec 2025
Industry
Public houses and bars
Licensed restaurants
Shareholders
nicholas beardsley
christophe coquoin
Group Structure
View All
Contact
Registered Address
grigshot house bath road, stroud, gloucestershire, GL5 5NB
Website
-two little pigs limited Estimated Valuation
Pomanda estimates the enterprise value of TWO LITTLE PIGS LIMITED at £1.5m based on a Turnover of £2.2m and 0.68x industry multiple (adjusted for size and gross margin).
two little pigs limited Estimated Valuation
Pomanda estimates the enterprise value of TWO LITTLE PIGS LIMITED at £661k based on an EBITDA of £150.9k and a 4.38x industry multiple (adjusted for size and gross margin).
two little pigs limited Estimated Valuation
Pomanda estimates the enterprise value of TWO LITTLE PIGS LIMITED at £1.2m based on Net Assets of £496.5k and 2.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Two Little Pigs Limited Overview
Two Little Pigs Limited is a live company located in gloucestershire, GL5 5NB with a Companies House number of 09333016. It operates in the licenced restaurants sector, SIC Code 56101. Founded in November 2014, it's largest shareholder is nicholas beardsley with a 50% stake. Two Little Pigs Limited is a established, small sized company, Pomanda has estimated its turnover at £2.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Two Little Pigs Limited Health Check
Pomanda's financial health check has awarded Two Little Pigs Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
4 Weak
Size
annual sales of £2.2m, make it larger than the average company (£1.3m)
- Two Little Pigs Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (19.5%)
- Two Little Pigs Limited
19.5% - Industry AVG
Production
with a gross margin of 57.6%, this company has a comparable cost of product (57.6%)
- Two Little Pigs Limited
57.6% - Industry AVG
Profitability
an operating margin of 5.2% make it more profitable than the average company (4.3%)
- Two Little Pigs Limited
4.3% - Industry AVG
Employees
with 50 employees, this is above the industry average (27)
50 - Two Little Pigs Limited
27 - Industry AVG
Pay Structure
on an average salary of £17.6k, the company has an equivalent pay structure (£17.6k)
- Two Little Pigs Limited
£17.6k - Industry AVG
Efficiency
resulting in sales per employee of £43.9k, this is less efficient (£53.5k)
- Two Little Pigs Limited
£53.5k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is later than average (7 days)
- Two Little Pigs Limited
7 days - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is quicker than average (44 days)
- Two Little Pigs Limited
44 days - Industry AVG
Stock Days
it holds stock equivalent to 9 days, this is less than average (13 days)
- Two Little Pigs Limited
13 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (13 weeks)
4 weeks - Two Little Pigs Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.8%, this is a lower level of debt than the average (79.8%)
53.8% - Two Little Pigs Limited
79.8% - Industry AVG
TWO LITTLE PIGS LIMITED financials
Two Little Pigs Limited's latest turnover from March 2024 is estimated at £2.2 million and the company has net assets of £496.5 thousand. According to their latest financial statements, Two Little Pigs Limited has 50 employees and maintains cash reserves of £39.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | 50 | 55 | 60 | 40 | 54 | 70 | 110 | 131 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 180,828 | 87,073 | 42,612 | 37,209 | 40,288 | 52,000 | 54,958 | 45,756 | 23,865 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 180,828 | 87,073 | 42,612 | 37,209 | 40,288 | 52,000 | 54,958 | 45,756 | 23,865 |
Stock & work in progress | 25,103 | 28,389 | 20,906 | 13,171 | 26,000 | 29,554 | 35,353 | 35,353 | 35,353 |
Trade Debtors | 53,630 | 29,104 | 4,177 | 1,104 | 1,838 | 0 | 5,703 | 4,096 | 4,427 |
Group Debtors | 623,375 | 690,012 | 262,466 | 171,824 | 256,049 | 233,322 | 250,450 | 81,498 | 0 |
Misc Debtors | 151,188 | 31,162 | 26,192 | 6,564 | 3,071 | 6,921 | 32,365 | 71,174 | 176,085 |
Cash | 39,233 | 55,989 | 354,751 | 183,138 | 8,462 | 59,796 | 53,826 | 24,335 | 49,846 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 892,529 | 834,656 | 668,492 | 375,801 | 295,420 | 329,593 | 377,697 | 216,456 | 265,711 |
total assets | 1,073,357 | 921,729 | 711,104 | 413,010 | 335,708 | 381,593 | 432,655 | 262,212 | 289,576 |
Bank overdraft | 32,000 | 32,000 | 32,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 87,194 | 59,424 | 60,616 | 3,592 | 80,007 | 125,861 | 152,249 | 112,122 | 147,729 |
Group/Directors Accounts | 196,474 | 146,773 | 84,933 | 40,500 | 9,842 | 0 | 0 | 0 | 32,650 |
other short term finances | 0 | 0 | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 181,246 | 182,777 | 166,497 | 105,434 | 145,520 | 235,003 | 275,071 | 145,040 | 145,346 |
total current liabilities | 496,914 | 420,974 | 344,046 | 159,526 | 235,369 | 360,864 | 427,320 | 257,162 | 325,725 |
loans | 42,667 | 72,000 | 104,000 | 160,000 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 37,308 | 12,135 | 8,096 | 7,070 | 7,655 | 9,880 | 0 | 0 | 0 |
total long term liabilities | 79,975 | 84,135 | 112,096 | 167,070 | 7,655 | 9,880 | 0 | 0 | 0 |
total liabilities | 576,889 | 505,109 | 456,142 | 326,596 | 243,024 | 370,744 | 427,320 | 257,162 | 325,725 |
net assets | 496,468 | 416,620 | 254,962 | 86,414 | 92,684 | 10,849 | 5,335 | 5,050 | -36,149 |
total shareholders funds | 496,468 | 416,620 | 254,962 | 86,414 | 92,684 | 10,849 | 5,335 | 5,050 | -36,149 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | 36,885 | 21,457 | 11,044 | 10,722 | 13,005 | 14,936 | 11,679 | 10,644 | 12,284 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||
Stock | -3,286 | 7,483 | 7,735 | -12,829 | -3,554 | -5,799 | 0 | 0 | 35,353 |
Debtors | 77,915 | 457,443 | 113,343 | -81,466 | 20,715 | -48,275 | 131,750 | -23,744 | 180,512 |
Creditors | 27,770 | -1,192 | 57,024 | -76,415 | -45,854 | -26,388 | 40,127 | -35,607 | 147,729 |
Accruals and Deferred Income | -1,531 | 16,280 | 61,063 | -40,086 | -89,483 | -40,068 | 130,031 | -306 | 145,346 |
Deferred Taxes & Provisions | 25,173 | 4,039 | 1,026 | -585 | -2,225 | 9,880 | 0 | 0 | 0 |
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 49,701 | 61,840 | 44,433 | 30,658 | 9,842 | 0 | 0 | -32,650 | 32,650 |
Other Short Term Loans | 0 | 0 | -10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -29,333 | -32,000 | -56,000 | 160,000 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | -16,756 | -298,762 | 171,613 | 174,676 | -51,334 | 5,970 | 29,491 | -25,511 | 49,846 |
overdraft | 0 | 0 | 32,000 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -16,756 | -298,762 | 139,613 | 174,676 | -51,334 | 5,970 | 29,491 | -25,511 | 49,846 |
two little pigs limited Credit Report and Business Information
Two Little Pigs Limited Competitor Analysis
Perform a competitor analysis for two little pigs limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in GL5 area or any other competitors across 12 key performance metrics.
two little pigs limited Ownership
TWO LITTLE PIGS LIMITED group structure
Two Little Pigs Limited has no subsidiary companies.
Ultimate parent company
TWO LITTLE PIGS LIMITED
09333016
two little pigs limited directors
Two Little Pigs Limited currently has 2 directors. The longest serving directors include Mr Christophe Coquoin (Nov 2014) and Mr Nicholas Beardsley (Aug 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christophe Coquoin | United Kingdom | 53 years | Nov 2014 | - | Director |
Mr Nicholas Beardsley | England | 61 years | Aug 2017 | - | Director |
P&L
March 2024turnover
2.2m
+18%
operating profit
114k
0%
gross margin
57.7%
-2.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
496.5k
+0.19%
total assets
1.1m
+0.16%
cash
39.2k
-0.3%
net assets
Total assets minus all liabilities
two little pigs limited company details
company number
09333016
Type
Private limited with Share Capital
industry
56302 - Public houses and bars
56101 - Licensed restaurants
incorporation date
November 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
BROOKLYN CONSULTANCY LIMITED
auditor
-
address
grigshot house bath road, stroud, gloucestershire, GL5 5NB
Bank
-
Legal Advisor
-
two little pigs limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to two little pigs limited. Currently there are 2 open charges and 0 have been satisfied in the past.
two little pigs limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TWO LITTLE PIGS LIMITED. This can take several minutes, an email will notify you when this has completed.
two little pigs limited Companies House Filings - See Documents
date | description | view/download |
---|