corkhill construction limited

corkhill construction limited Company Information

Share CORKHILL CONSTRUCTION LIMITED
Dissolved 

Company Number

09333406

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Shareholders

christopher corkhill

Group Structure

View All

Contact

Registered Address

31 church lane, collingham, wetherby, west yorkshire, LS22 5AU

Website

-

corkhill construction limited Estimated Valuation

£53k

Pomanda estimates the enterprise value of CORKHILL CONSTRUCTION LIMITED at £53k based on a Turnover of £110.8k and 0.48x industry multiple (adjusted for size and gross margin).

corkhill construction limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CORKHILL CONSTRUCTION LIMITED at £0 based on an EBITDA of £-56k and a 4.07x industry multiple (adjusted for size and gross margin).

corkhill construction limited Estimated Valuation

£28.2k

Pomanda estimates the enterprise value of CORKHILL CONSTRUCTION LIMITED at £28.2k based on Net Assets of £12.2k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Corkhill Construction Limited Overview

Corkhill Construction Limited is a dissolved company that was located in wetherby, LS22 5AU with a Companies House number of 09333406. It operated in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in December 2014, it's largest shareholder was christopher corkhill with a 100% stake. The last turnover for Corkhill Construction Limited was estimated at £110.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Corkhill Construction Limited Health Check

Pomanda's financial health check has awarded Corkhill Construction Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £110.8k, make it smaller than the average company (£1.5m)

£110.8k - Corkhill Construction Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4703%, show it is growing at a faster rate (3.6%)

4703% - Corkhill Construction Limited

3.6% - Industry AVG

production

Production

with a gross margin of 44.7%, this company has a comparable cost of product (44.7%)

44.7% - Corkhill Construction Limited

44.7% - Industry AVG

profitability

Profitability

an operating margin of -50.5% make it less profitable than the average company (5.9%)

-50.5% - Corkhill Construction Limited

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Corkhill Construction Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £46k, the company has an equivalent pay structure (£46k)

£46k - Corkhill Construction Limited

£46k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110.8k, this is equally as efficient (£110.8k)

£110.8k - Corkhill Construction Limited

£110.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Corkhill Construction Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Corkhill Construction Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Corkhill Construction Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3329 weeks, this is more cash available to meet short term requirements (32 weeks)

3329 weeks - Corkhill Construction Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.6%, this is a lower level of debt than the average (53.5%)

1.6% - Corkhill Construction Limited

53.5% - Industry AVG

CORKHILL CONSTRUCTION LIMITED financials

EXPORTms excel logo

Corkhill Construction Limited's latest turnover from August 2022 is estimated at £110.8 thousand and the company has net assets of £12.2 thousand. According to their latest financial statements, Corkhill Construction Limited has 1 employee and maintains cash reserves of £12.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover110,811102,014109,284177,19882,123108,470
Other Income Or Grants0000000
Cost Of Sales61,26656,36259,088139,25638,51050,801
Gross Profit49,54545,65250,196037,94243,61357,669
Admin Expenses105,54252,41166,251-12,561-15,07317,25839,146
Operating Profit-55,997-6,759-16,05512,56153,01526,35518,523
Interest Payable0000000
Interest Receivable69170897353449271
Pre-Tax Profit-55,306-6,689-15,96613,29653,35926,44818,594
Tax000-2,526-10,138-5,289-3,719
Profit After Tax-55,306-6,689-15,96610,77043,22121,15814,875
Dividends Paid0000000
Retained Profit-55,306-6,689-15,96610,77043,22121,15814,875
Employee Costs46,03242,37642,10942,40041,14040,96941,321
Number Of Employees1111111
EBITDA*-55,953-6,699-15,97512,66853,15726,54418,775

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets0179239319426568757
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0179239319426568757
Stock & work in progress0000000
Trade Debtors00009,5509,97514,770
Group Debtors0000000
Misc Debtors01,0852,5530000
Cash12,35666,61874,089103,60592,37645,38428,344
misc current assets0000000
total current assets12,35667,70376,642103,605101,92655,35943,114
total assets12,35667,88276,881103,924102,35255,92743,871
Bank overdraft0000000
Bank loan0000000
Trade Creditors 0000000
Group/Directors Accounts1934132,3933,6701,6322,7955,408
other short term finances0000000
hp & lease commitments0000000
other current liabilities0033010,13021,36616,99923,488
total current liabilities1934132,72313,80022,99819,79428,896
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities1934132,72313,80022,99819,79428,896
net assets12,16367,46974,15890,12479,35436,13314,975
total shareholders funds12,16367,46974,15890,12479,35436,13314,975
Aug 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-55,997-6,759-16,05512,56153,01526,35518,523
Depreciation446080107142189252
Amortisation0000000
Tax000-2,526-10,138-5,289-3,719
Stock0000000
Debtors-1,085-1,4682,553-9,550-425-4,79514,770
Creditors0000000
Accruals and Deferred Income0-330-9,800-11,2364,367-6,48923,488
Deferred Taxes & Provisions0000000
Cash flow from operations-54,868-5,561-28,3288,45647,81119,56123,774
Investing Activities
capital expenditure13500000-1,009
Change in Investments0000000
cash flow from investments13500000-1,009
Financing Activities
Bank loans0000000
Group/Directors Accounts-220-1,980-1,2772,038-1,163-2,6135,408
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000000100
interest69170897353449271
cash flow from financing471-1,910-1,1882,773-819-2,5215,579
cash and cash equivalents
cash-54,262-7,471-29,51611,22946,99217,04028,344
overdraft0000000
change in cash-54,262-7,471-29,51611,22946,99217,04028,344

corkhill construction limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for corkhill construction limited. Get real-time insights into corkhill construction limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Corkhill Construction Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for corkhill construction limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in LS22 area or any other competitors across 12 key performance metrics.

corkhill construction limited Ownership

CORKHILL CONSTRUCTION LIMITED group structure

Corkhill Construction Limited has no subsidiary companies.

Ultimate parent company

CORKHILL CONSTRUCTION LIMITED

09333406

CORKHILL CONSTRUCTION LIMITED Shareholders

christopher corkhill 100%

corkhill construction limited directors

Corkhill Construction Limited currently has 1 director, Mr Christopher Corkhill serving since Dec 2014.

officercountryagestartendrole
Mr Christopher Corkhill71 years Dec 2014- Director

P&L

August 2022

turnover

110.8k

+9%

operating profit

-56k

0%

gross margin

44.8%

-0.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

12.2k

-0.82%

total assets

12.4k

-0.82%

cash

12.4k

-0.81%

net assets

Total assets minus all liabilities

corkhill construction limited company details

company number

09333406

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

December 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2022

previous names

N/A

accountant

ROOT ACCOUNTANTS LTD

auditor

-

address

31 church lane, collingham, wetherby, west yorkshire, LS22 5AU

Bank

-

Legal Advisor

-

corkhill construction limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to corkhill construction limited.

charges

corkhill construction limited Companies House Filings - See Documents

datedescriptionview/download