golf partners worldwide limited

1.5

golf partners worldwide limited Company Information

Share GOLF PARTNERS WORLDWIDE LIMITED
Live 
EstablishedMicroDeclining

Company Number

09337824

Registered Address

lytchett house 13 freeland park, wareham road, poole, BH16 6FA

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Telephone

-

Next Accounts Due

1114 days late

Group Structure

View All

Directors

Ian Mulcrone9 Years

Patrick Mulcrone9 Years

View All

Shareholders

ian mulcrone 37.5%

patrick mulcrone 37.5%

View All

golf partners worldwide limited Estimated Valuation

£82.9k

Pomanda estimates the enterprise value of GOLF PARTNERS WORLDWIDE LIMITED at £82.9k based on a Turnover of £112.2k and 0.74x industry multiple (adjusted for size and gross margin).

golf partners worldwide limited Estimated Valuation

£79.7k

Pomanda estimates the enterprise value of GOLF PARTNERS WORLDWIDE LIMITED at £79.7k based on an EBITDA of £29.2k and a 2.73x industry multiple (adjusted for size and gross margin).

golf partners worldwide limited Estimated Valuation

£40.1k

Pomanda estimates the enterprise value of GOLF PARTNERS WORLDWIDE LIMITED at £40.1k based on Net Assets of £23.6k and 1.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Golf Partners Worldwide Limited Overview

Golf Partners Worldwide Limited is a live company located in poole, BH16 6FA with a Companies House number of 09337824. It operates in the other sports activities sector, SIC Code 93199. Founded in December 2014, it's largest shareholder is ian mulcrone with a 37.5% stake. Golf Partners Worldwide Limited is a established, micro sized company, Pomanda has estimated its turnover at £112.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Golf Partners Worldwide Limited Health Check

Pomanda's financial health check has awarded Golf Partners Worldwide Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £112.2k, make it smaller than the average company (£507.5k)

£112.2k - Golf Partners Worldwide Limited

£507.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.5%)

-4% - Golf Partners Worldwide Limited

4.5% - Industry AVG

production

Production

with a gross margin of 41%, this company has a comparable cost of product (41%)

41% - Golf Partners Worldwide Limited

41% - Industry AVG

profitability

Profitability

an operating margin of 25.6% make it more profitable than the average company (2.2%)

25.6% - Golf Partners Worldwide Limited

2.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (14)

3 - Golf Partners Worldwide Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.8k, the company has an equivalent pay structure (£24.8k)

£24.8k - Golf Partners Worldwide Limited

£24.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.4k, this is less efficient (£63.3k)

£37.4k - Golf Partners Worldwide Limited

£63.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Golf Partners Worldwide Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (30 days)

3 days - Golf Partners Worldwide Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Golf Partners Worldwide Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (55 weeks)

0 weeks - Golf Partners Worldwide Limited

55 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.7%, this is a higher level of debt than the average (41.8%)

66.7% - Golf Partners Worldwide Limited

41.8% - Industry AVG

GOLF PARTNERS WORLDWIDE LIMITED financials

EXPORTms excel logo

Golf Partners Worldwide Limited's latest turnover from December 2019 is estimated at £112.2 thousand and the company has net assets of £23.6 thousand. According to their latest financial statements, Golf Partners Worldwide Limited has 3 employees and maintains cash reserves of £70 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover112,246108,22676,457126,3720
Other Income Or Grants00000
Cost Of Sales66,19963,76143,40671,0950
Gross Profit46,04744,46533,05155,2770
Admin Expenses17,33745,14834,49353,902-444
Operating Profit28,710-683-1,4421,375444
Interest Payable03750
Interest Receivable00025
Pre-Tax Profit28,710-686-1,4491,373449
Tax-5,45500-274-90
Profit After Tax23,255-686-1,4491,098359
Dividends Paid00000
Retained Profit23,255-686-1,4491,098359
Employee Costs74,32771,75344,04644,7530
Number Of Employees33220
EBITDA*29,196-143-8422,0421,185

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets4,3754,8615,4016,0016,668
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets4,3754,8615,4016,0016,668
Stock & work in progress00000
Trade Debtors0008,0000
Group Debtors00000
Misc Debtors66,42520,930006,765
Cash700001,976
misc current assets00000
total current assets66,49520,93008,0008,741
total assets70,87025,7915,40114,00115,409
Bank overdraft014721510
Bank loan00000
Trade Creditors 60130114,9630
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities46,69225,1544,3206,43014,050
total current liabilities47,29325,4694,39311,54414,050
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities47,29325,4694,39311,54414,050
net assets23,5773221,0082,4571,359
total shareholders funds23,5773221,0082,4571,359
Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit28,710-683-1,4421,375444
Depreciation486540600667741
Amortisation00000
Tax-5,45500-274-90
Stock00000
Debtors45,49520,930-8,0001,2356,765
Creditors300300-4,9624,9630
Accruals and Deferred Income21,53820,834-2,110-7,62014,050
Deferred Taxes & Provisions00000
Cash flow from operations846186-2,1248,380
Investing Activities
capital expenditure0000-7,409
Change in Investments00000
cash flow from investments0000-7,409
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00001,000
interest0-3-7-35
cash flow from financing0-3-7-31,005
cash and cash equivalents
cash7000-1,9761,976
overdraft-14-58-791510
change in cash845879-2,1271,976

golf partners worldwide limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for golf partners worldwide limited. Get real-time insights into golf partners worldwide limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Golf Partners Worldwide Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for golf partners worldwide limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BH16 area or any other competitors across 12 key performance metrics.

golf partners worldwide limited Ownership

GOLF PARTNERS WORLDWIDE LIMITED group structure

Golf Partners Worldwide Limited has no subsidiary companies.

Ultimate parent company

GOLF PARTNERS WORLDWIDE LIMITED

09337824

GOLF PARTNERS WORLDWIDE LIMITED Shareholders

ian mulcrone 37.5%
patrick mulcrone 37.5%
mark aster 10%
patrick mulcrone & ian mulcrone 5%
andrew smillie 2.5%
frank hamill 2.5%
ian hart 2.5%
alistair mccoist 2.5%

golf partners worldwide limited directors

Golf Partners Worldwide Limited currently has 3 directors. The longest serving directors include Mr Ian Mulcrone (Dec 2014) and Mr Patrick Mulcrone (Dec 2014).

officercountryagestartendrole
Mr Ian MulcroneUnited Kingdom72 years Dec 2014- Director
Mr Patrick MulcroneUnited Kingdom61 years Dec 2014- Director
Mrs Rhian MulcroneUnited Kingdon60 years Jun 2018- Director

P&L

December 2019

turnover

112.2k

+4%

operating profit

28.7k

0%

gross margin

41.1%

-0.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2019

net assets

23.6k

+72.22%

total assets

70.9k

+1.75%

cash

70

0%

net assets

Total assets minus all liabilities

golf partners worldwide limited company details

company number

09337824

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

December 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2019

previous names

N/A

accountant

O'SULLIVAN & CO

auditor

-

address

lytchett house 13 freeland park, wareham road, poole, BH16 6FA

Bank

-

Legal Advisor

-

golf partners worldwide limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to golf partners worldwide limited.

charges

golf partners worldwide limited Companies House Filings - See Documents

datedescriptionview/download