clerksroom direct ltd

Live EstablishedMicroHigh

clerksroom direct ltd Company Information

Share CLERKSROOM DIRECT LTD

Company Number

09338685

Directors

Stephen Ward

Gareth Lindop

View All

Shareholders

bar bidco limited

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

equity house, blackbrook park avenue, taunton, somerset, TA1 2PX

clerksroom direct ltd Estimated Valuation

£241.4k

Pomanda estimates the enterprise value of CLERKSROOM DIRECT LTD at £241.4k based on a Turnover of £400.5k and 0.6x industry multiple (adjusted for size and gross margin).

clerksroom direct ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CLERKSROOM DIRECT LTD at £0 based on an EBITDA of £-1.1m and a 4.33x industry multiple (adjusted for size and gross margin).

clerksroom direct ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of CLERKSROOM DIRECT LTD at £1.1m based on Net Assets of £483.5k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clerksroom Direct Ltd Overview

Clerksroom Direct Ltd is a live company located in taunton, TA1 2PX with a Companies House number of 09338685. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in December 2014, it's largest shareholder is bar bidco limited with a 100% stake. Clerksroom Direct Ltd is a established, micro sized company, Pomanda has estimated its turnover at £400.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clerksroom Direct Ltd Health Check

Pomanda's financial health check has awarded Clerksroom Direct Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £400.5k, make it smaller than the average company (£2.9m)

£400.5k - Clerksroom Direct Ltd

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (7.2%)

28% - Clerksroom Direct Ltd

7.2% - Industry AVG

production

Production

with a gross margin of 44.9%, this company has a comparable cost of product (44.9%)

44.9% - Clerksroom Direct Ltd

44.9% - Industry AVG

profitability

Profitability

an operating margin of -266.8% make it less profitable than the average company (5.7%)

-266.8% - Clerksroom Direct Ltd

5.7% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (23)

8 - Clerksroom Direct Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Clerksroom Direct Ltd

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.1k, this is less efficient (£125.8k)

£50.1k - Clerksroom Direct Ltd

£125.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (57 days)

13 days - Clerksroom Direct Ltd

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (31 days)

44 days - Clerksroom Direct Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clerksroom Direct Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (24 weeks)

4 weeks - Clerksroom Direct Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.3%, this is a higher level of debt than the average (53.3%)

74.3% - Clerksroom Direct Ltd

53.3% - Industry AVG

CLERKSROOM DIRECT LTD financials

EXPORTms excel logo

Clerksroom Direct Ltd's latest turnover from December 2023 is estimated at £400.5 thousand and the company has net assets of £483.5 thousand. According to their latest financial statements, Clerksroom Direct Ltd has 8 employees and maintains cash reserves of £128.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover400,531290,461288,147189,094201,948118,892155,842292,618154,911
Other Income Or Grants
Cost Of Sales220,746165,433166,739106,968114,05567,42686,753154,99782,475
Gross Profit179,785125,028121,40882,12687,89351,46569,089137,62072,437
Admin Expenses1,248,538-679,291-520,5066,843-257,977-60,70189,435168,41484,228
Operating Profit-1,068,753804,319641,91475,283345,870112,166-20,346-30,794-11,791
Interest Payable
Interest Receivable5,9404,992483157671420231571
Pre-Tax Profit-1,062,813809,311642,39875,440346,541112,586-20,115-30,737-11,790
Tax-153,769-122,056-14,334-65,843-21,391
Profit After Tax-1,062,813655,542520,34261,106280,69891,195-20,115-30,737-11,790
Dividends Paid
Retained Profit-1,062,813655,542520,34261,106280,69891,195-20,115-30,737-11,790
Employee Costs431,300204,256146,821142,722143,031138,684134,170131,951132,948
Number Of Employees843333333
EBITDA*-1,068,263804,982642,70476,209346,677112,938-19,952-30,656-11,791

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets1,3711,6628881,6782,0072,5582,915779
Intangible Assets4,614
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,9851,6628881,6782,0072,5582,915779
Stock & work in progress
Trade Debtors15,16822,45510,0947,52321,5016691,9717,490
Group Debtors1,731,940
Misc Debtors3,1251,713,397990,612335,114283,06792115,64116,6785,440
Cash128,08898,199187,054199,452114,05464,91447,13745,328347
misc current assets
total current assets1,878,3211,834,0511,187,760542,089418,62266,50464,74962,00613,277
total assets1,884,3061,835,7131,188,648543,767420,62969,06267,66462,78513,277
Bank overdraft
Bank loan
Trade Creditors 26,91648,573109,67537,30612,4112,14629,63631,39711,301
Group/Directors Accounts1,294,895
other short term finances
hp & lease commitments
other current liabilities77,469240,381187,950135,68598,52637,828100,57073,81513,666
total current liabilities1,399,280288,954297,625172,991110,93739,974130,206105,21224,967
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,496416222319341435
total long term liabilities1,496416222319341435
total liabilities1,400,776289,370297,847173,310111,27840,409130,206105,21224,967
net assets483,5301,546,343890,801370,457309,35128,653-62,542-42,427-11,690
total shareholders funds483,5301,546,343890,801370,457309,35128,653-62,542-42,427-11,690
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-1,068,753804,319641,91475,283345,870112,166-20,346-30,794-11,791
Depreciation331663790926807772394138
Amortisation159
Tax-153,769-122,056-14,334-65,843-21,391
Stock
Debtors14,381735,146658,06938,069302,978-16,0229343,74812,930
Creditors-21,657-61,10272,36924,89510,265-27,490-1,76120,09611,301
Accruals and Deferred Income-162,91252,43152,26537,15960,698-62,74226,75560,14913,666
Deferred Taxes & Provisions1,080194-97-22-94435
Cash flow from operations-1,266,133-92,410-12,88485,83848,72517,7724,10845,841246
Investing Activities
capital expenditure-4,813-1,437-597-256-415-2,530-917
Change in Investments
cash flow from investments-4,813-1,437-597-256-415-2,530-917
Financing Activities
Bank loans
Group/Directors Accounts1,294,895
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2100
interest5,9404,992483157671420231571
cash flow from financing1,300,8354,99248515767142023157101
cash and cash equivalents
cash29,889-88,855-12,39885,39849,14017,7771,80944,981347
overdraft
change in cash29,889-88,855-12,39885,39849,14017,7771,80944,981347

clerksroom direct ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clerksroom direct ltd. Get real-time insights into clerksroom direct ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clerksroom Direct Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clerksroom direct ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TA1 area or any other competitors across 12 key performance metrics.

clerksroom direct ltd Ownership

CLERKSROOM DIRECT LTD group structure

Clerksroom Direct Ltd has no subsidiary companies.

Ultimate parent company

1 parent

CLERKSROOM DIRECT LTD

09338685

CLERKSROOM DIRECT LTD Shareholders

bar bidco limited 100%

clerksroom direct ltd directors

Clerksroom Direct Ltd currently has 3 directors. The longest serving directors include Mr Stephen Ward (Dec 2014) and Mr Gareth Lindop (May 2023).

officercountryagestartendrole
Mr Stephen WardUnited Kingdom56 years Dec 2014- Director
Mr Gareth LindopUnited Kingdom42 years May 2023- Director
Mrs Emily FogesUnited Kingdom51 years Jun 2024- Director

P&L

December 2023

turnover

400.5k

+38%

operating profit

-1.1m

0%

gross margin

44.9%

+4.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

483.5k

-0.69%

total assets

1.9m

+0.03%

cash

128.1k

+0.3%

net assets

Total assets minus all liabilities

clerksroom direct ltd company details

company number

09338685

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

December 2014

age

11

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ALBERT GOODMAN LLP

address

equity house, blackbrook park avenue, taunton, somerset, TA1 2PX

Bank

-

Legal Advisor

-

clerksroom direct ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to clerksroom direct ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

clerksroom direct ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLERKSROOM DIRECT LTD. This can take several minutes, an email will notify you when this has completed.

clerksroom direct ltd Companies House Filings - See Documents

datedescriptionview/download