rgb headwear limited

Live EstablishedMicroHealthy

rgb headwear limited Company Information

Share RGB HEADWEAR LIMITED

Company Number

09340233

Directors

Peter Lee

Shareholders

peter robert lee

angela lee

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

anderdons farm thame road, longwick, princes risborough, bucks, HP27 9TA

Website

-

rgb headwear limited Estimated Valuation

£79k

Pomanda estimates the enterprise value of RGB HEADWEAR LIMITED at £79k based on a Turnover of £146k and 0.54x industry multiple (adjusted for size and gross margin).

rgb headwear limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RGB HEADWEAR LIMITED at £0 based on an EBITDA of £-166 and a 3.96x industry multiple (adjusted for size and gross margin).

rgb headwear limited Estimated Valuation

£242.9k

Pomanda estimates the enterprise value of RGB HEADWEAR LIMITED at £242.9k based on Net Assets of £113.9k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rgb Headwear Limited Overview

Rgb Headwear Limited is a live company located in princes risborough, HP27 9TA with a Companies House number of 09340233. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2014, it's largest shareholder is peter robert lee with a 50% stake. Rgb Headwear Limited is a established, micro sized company, Pomanda has estimated its turnover at £146k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rgb Headwear Limited Health Check

Pomanda's financial health check has awarded Rgb Headwear Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £146k, make it smaller than the average company (£3.7m)

£146k - Rgb Headwear Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.3%)

7% - Rgb Headwear Limited

8.3% - Industry AVG

production

Production

with a gross margin of 38%, this company has a comparable cost of product (38%)

38% - Rgb Headwear Limited

38% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (5.7%)

-0.2% - Rgb Headwear Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - Rgb Headwear Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Rgb Headwear Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £146k, this is equally as efficient (£146k)

£146k - Rgb Headwear Limited

£146k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rgb Headwear Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rgb Headwear Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rgb Headwear Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (26 weeks)

8 weeks - Rgb Headwear Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.2%, this is a lower level of debt than the average (58.8%)

21.2% - Rgb Headwear Limited

58.8% - Industry AVG

RGB HEADWEAR LIMITED financials

EXPORTms excel logo

Rgb Headwear Limited's latest turnover from March 2024 is estimated at £146 thousand and the company has net assets of £113.9 thousand. According to their latest financial statements, Rgb Headwear Limited has 1 employee and maintains cash reserves of £5.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover146,008134,515128,180118,911127,854128,372124,773241,798256,471
Other Income Or Grants
Cost Of Sales90,58482,77779,55174,62879,33280,04777,491147,738160,002
Gross Profit55,42451,73748,62944,28348,52148,32547,28294,06096,468
Admin Expenses55,66960,10325,99734,87057,07553,581100,875146,973-172,936
Operating Profit-245-8,36622,6329,413-8,554-5,256-53,593-52,913269,404
Interest Payable
Interest Receivable14034495942020271533
Pre-Tax Profit-105-8,02222,7279,422-8,550-5,236-53,573-52,642269,938
Tax-4,318-1,790-53,987
Profit After Tax-105-8,02218,4097,632-8,550-5,236-53,573-52,642215,950
Dividends Paid
Retained Profit-105-8,02218,4097,632-8,550-5,236-53,573-52,642215,950
Employee Costs46,47144,77042,28040,23739,77538,58436,38271,07871,299
Number Of Employees111111122
EBITDA*-167-8,26922,7539,565-8,364-5,019-53,326-52,543269,730

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets3113894866077599481,1851,4821,852
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3113894866077599481,1851,4821,852
Stock & work in progress
Trade Debtors14,317
Group Debtors
Misc Debtors138,877137,397145,269135,18889,993105,951105,951160,30465,951
Cash5,21810516,0609,2728,1843804,8713,274213,363
misc current assets
total current assets144,095151,819161,329144,46098,177106,331110,822163,578279,314
total assets144,406152,208161,815145,06798,936107,279112,007165,060281,166
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities30,54138,23839,82341,4842,9852,7782,2701,75065,214
total current liabilities30,54138,23839,82341,4842,9852,7782,2701,75065,214
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities30,54138,23839,82341,4842,9852,7782,2701,75065,214
net assets113,865113,970121,992103,58395,951104,501109,737163,310215,952
total shareholders funds113,865113,970121,992103,58395,951104,501109,737163,310215,952
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-245-8,36622,6329,413-8,554-5,256-53,593-52,913269,404
Depreciation7897121152190237267370326
Amortisation
Tax-4,318-1,790-53,987
Stock
Debtors-12,8376,44510,08145,195-15,958-54,35394,35365,951
Creditors
Accruals and Deferred Income-7,697-1,585-1,66138,499207508520-63,46465,214
Deferred Taxes & Provisions
Cash flow from operations4,973-16,2996,6931,0797,801-4,5111,547-210,360215,006
Investing Activities
capital expenditure-130-2,178
Change in Investments
cash flow from investments-130-2,178
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest14034495942020271533
cash flow from financing14034495942020271535
cash and cash equivalents
cash5,113-15,9556,7881,0887,804-4,4911,597-210,089213,363
overdraft
change in cash5,113-15,9556,7881,0887,804-4,4911,597-210,089213,363

rgb headwear limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rgb headwear limited. Get real-time insights into rgb headwear limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rgb Headwear Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rgb headwear limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HP27 area or any other competitors across 12 key performance metrics.

rgb headwear limited Ownership

RGB HEADWEAR LIMITED group structure

Rgb Headwear Limited has no subsidiary companies.

Ultimate parent company

RGB HEADWEAR LIMITED

09340233

RGB HEADWEAR LIMITED Shareholders

peter robert lee 50%
angela lee 50%

rgb headwear limited directors

Rgb Headwear Limited currently has 1 director, Mr Peter Lee serving since Dec 2014.

officercountryagestartendrole
Mr Peter LeeEngland66 years Dec 2014- Director

P&L

March 2024

turnover

146k

+9%

operating profit

-244.7

0%

gross margin

38%

-1.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

113.9k

0%

total assets

144.4k

-0.05%

cash

5.2k

+48.7%

net assets

Total assets minus all liabilities

rgb headwear limited company details

company number

09340233

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

peter lee brand consultancy limited (October 2024)

accountant

-

auditor

-

address

anderdons farm thame road, longwick, princes risborough, bucks, HP27 9TA

Bank

-

Legal Advisor

-

rgb headwear limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rgb headwear limited.

rgb headwear limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RGB HEADWEAR LIMITED. This can take several minutes, an email will notify you when this has completed.

rgb headwear limited Companies House Filings - See Documents

datedescriptionview/download