sharples music limited

4

sharples music limited Company Information

Share SHARPLES MUSIC LIMITED
Live 
EstablishedMicroHigh

Company Number

09340596

Website

-

Registered Address

denmark house 143 high street, chalfont st. peter, gerrards cross, SL9 9QL

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Sally Jacobson9 Years

Richard Lane9 Years

Shareholders

sally-ann norma jacobson 25%

tracey caroline hughes 8.3%

View All

sharples music limited Estimated Valuation

£121.7k

Pomanda estimates the enterprise value of SHARPLES MUSIC LIMITED at £121.7k based on a Turnover of £245k and 0.5x industry multiple (adjusted for size and gross margin).

sharples music limited Estimated Valuation

£6.4k

Pomanda estimates the enterprise value of SHARPLES MUSIC LIMITED at £6.4k based on an EBITDA of £1.6k and a 4.04x industry multiple (adjusted for size and gross margin).

sharples music limited Estimated Valuation

£20.5k

Pomanda estimates the enterprise value of SHARPLES MUSIC LIMITED at £20.5k based on Net Assets of £8.9k and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sharples Music Limited Overview

Sharples Music Limited is a live company located in gerrards cross, SL9 9QL with a Companies House number of 09340596. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in December 2014, it's largest shareholder is sally-ann norma jacobson with a 25% stake. Sharples Music Limited is a established, micro sized company, Pomanda has estimated its turnover at £245k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sharples Music Limited Health Check

Pomanda's financial health check has awarded Sharples Music Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £245k, make it smaller than the average company (£2.3m)

£245k - Sharples Music Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (6.7%)

17% - Sharples Music Limited

6.7% - Industry AVG

production

Production

with a gross margin of 46%, this company has a comparable cost of product (46%)

46% - Sharples Music Limited

46% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (5.9%)

0.6% - Sharples Music Limited

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (19)

2 - Sharples Music Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)

£51.2k - Sharples Music Limited

£51.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £122.5k, this is equally as efficient (£122.5k)

£122.5k - Sharples Music Limited

£122.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sharples Music Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sharples Music Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sharples Music Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 233 weeks, this is more cash available to meet short term requirements (28 weeks)

233 weeks - Sharples Music Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26%, this is a lower level of debt than the average (52.4%)

26% - Sharples Music Limited

52.4% - Industry AVG

SHARPLES MUSIC LIMITED financials

EXPORTms excel logo

Sharples Music Limited's latest turnover from December 2023 is estimated at £245 thousand and the company has net assets of £8.9 thousand. According to their latest financial statements, Sharples Music Limited has 2 employees and maintains cash reserves of £12 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover245,025250,189231,911152,54638,6024,82165,33500
Other Income Or Grants000000000
Cost Of Sales132,387140,349132,16786,09221,6222,71836,07600
Gross Profit112,638109,83999,74466,45416,9792,10329,26000
Admin Expenses111,061109,184101,80366,6557,5631,59929,7592,321-4,026
Operating Profit1,577655-2,059-2019,416504-499-2,3214,026
Interest Payable000000000
Interest Receivable53834428136246532114
Pre-Tax Profit2,115999-2,031-1889,478549-446-2,3004,040
Tax-529-19000-1,801-10400-808
Profit After Tax1,586809-2,031-1887,677445-446-2,3003,232
Dividends Paid000000000
Retained Profit1,586809-2,031-1887,677445-446-2,3003,232
Employee Costs102,410101,12697,32795,06147,67846,20944,64200
Number Of Employees222211100
EBITDA*1,577655-2,059-2019,416504-499-2,3214,026

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets000000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets000000000
Stock & work in progress000000000
Trade Debtors000000000
Group Debtors000000000
Misc Debtors000000000
Cash12,0109,51010,13912,10314,7281,76010,46010,8115,773
misc current assets000000000
total current assets12,0109,51010,13912,10314,7281,76010,46010,8115,773
total assets12,0109,51010,13912,10314,7281,76010,46010,8115,773
Bank overdraft000000000
Bank loan000000000
Trade Creditors 0003,5836,0207299,87400
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities2,6762,2123,65000009,7792,441
total current liabilities2,6762,2123,6503,5836,0207299,8749,7792,441
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities45000000000
provisions000000000
total long term liabilities45000000000
total liabilities3,1262,2123,6503,5836,0207299,8749,7792,441
net assets8,8847,2986,4898,5208,7081,0315861,0323,332
total shareholders funds8,8847,2986,4898,5208,7081,0315861,0323,332
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit1,577655-2,059-2019,416504-499-2,3214,026
Depreciation000000000
Amortisation000000000
Tax-529-19000-1,801-10400-808
Stock000000000
Debtors000000000
Creditors00-3,583-2,4375,291-9,1459,87400
Accruals and Deferred Income464-1,4383,650000-9,7797,3382,441
Deferred Taxes & Provisions000000000
Cash flow from operations1,512-973-1,992-2,63812,906-8,745-4045,0175,659
Investing Activities
capital expenditure000000000
Change in Investments000000000
cash flow from investments000000000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities45000000000
share issue00000000100
interest53834428136246532114
cash flow from financing988344281362465321114
cash and cash equivalents
cash2,500-629-1,964-2,62512,968-8,700-3515,0385,773
overdraft000000000
change in cash2,500-629-1,964-2,62512,968-8,700-3515,0385,773

sharples music limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sharples music limited. Get real-time insights into sharples music limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sharples Music Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sharples music limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SL9 area or any other competitors across 12 key performance metrics.

sharples music limited Ownership

SHARPLES MUSIC LIMITED group structure

Sharples Music Limited has no subsidiary companies.

Ultimate parent company

SHARPLES MUSIC LIMITED

09340596

SHARPLES MUSIC LIMITED Shareholders

sally-ann norma jacobson 25%
tracey caroline hughes 8.34%
charles roger bott 8.33%
andrew john bott 8.33%
lorraine brainin 6.25%
ania valero 6.25%
susan latham 6.25%
nigel griffiths 6.25%
angela rose white 6.25%
lucy morrison 6.25%

sharples music limited directors

Sharples Music Limited currently has 2 directors. The longest serving directors include Mrs Sally Jacobson (Dec 2014) and Mr Richard Lane (Dec 2014).

officercountryagestartendrole
Mrs Sally Jacobson91 years Dec 2014- Director
Mr Richard LaneEngland58 years Dec 2014- Director

P&L

December 2023

turnover

245k

-2%

operating profit

1.6k

0%

gross margin

46%

+4.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

8.9k

+0.22%

total assets

12k

+0.26%

cash

12k

+0.26%

net assets

Total assets minus all liabilities

sharples music limited company details

company number

09340596

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

December 2014

age

10

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2023

address

denmark house 143 high street, chalfont st. peter, gerrards cross, SL9 9QL

accountant

LANE ACCOUNTING LIMITED

auditor

-

sharples music limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sharples music limited.

charges

sharples music limited Companies House Filings - See Documents

datedescriptionview/download