elliott scott hr recruitment limited
elliott scott hr recruitment limited Company Information
Company Number
09341771
Next Accounts
Dec 2025
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Directors
Shareholders
elliott scott group limited
Group Structure
View All
Contact
Registered Address
maple works 73 maple road, surbiton, KT6 4AG
Website
www.elliottscotthr.comelliott scott hr recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of ELLIOTT SCOTT HR RECRUITMENT LIMITED at £186.9k based on a Turnover of £1.2m and 0.16x industry multiple (adjusted for size and gross margin).
elliott scott hr recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of ELLIOTT SCOTT HR RECRUITMENT LIMITED at £0 based on an EBITDA of £-79k and a 2.52x industry multiple (adjusted for size and gross margin).
elliott scott hr recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of ELLIOTT SCOTT HR RECRUITMENT LIMITED at £0 based on Net Assets of £-86k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Elliott Scott Hr Recruitment Limited Overview
Elliott Scott Hr Recruitment Limited is a live company located in surbiton, KT6 4AG with a Companies House number of 09341771. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in December 2014, it's largest shareholder is elliott scott group limited with a 100% stake. Elliott Scott Hr Recruitment Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Elliott Scott Hr Recruitment Limited Health Check
Pomanda's financial health check has awarded Elliott Scott Hr Recruitment Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£7.9m)
- Elliott Scott Hr Recruitment Limited
£7.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (8.8%)
- Elliott Scott Hr Recruitment Limited
8.8% - Industry AVG
Production
with a gross margin of 22.6%, this company has a comparable cost of product (22.6%)
- Elliott Scott Hr Recruitment Limited
22.6% - Industry AVG
Profitability
an operating margin of -6.9% make it less profitable than the average company (3%)
- Elliott Scott Hr Recruitment Limited
3% - Industry AVG
Employees
with 12 employees, this is below the industry average (41)
12 - Elliott Scott Hr Recruitment Limited
41 - Industry AVG
Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)
- Elliott Scott Hr Recruitment Limited
£50.7k - Industry AVG
Efficiency
resulting in sales per employee of £98.9k, this is less efficient (£145.6k)
- Elliott Scott Hr Recruitment Limited
£145.6k - Industry AVG
Debtor Days
it gets paid by customers after 12 days, this is earlier than average (41 days)
- Elliott Scott Hr Recruitment Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is slower than average (7 days)
- Elliott Scott Hr Recruitment Limited
7 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Elliott Scott Hr Recruitment Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (12 weeks)
27 weeks - Elliott Scott Hr Recruitment Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 162.9%, this is a higher level of debt than the average (64.6%)
162.9% - Elliott Scott Hr Recruitment Limited
64.6% - Industry AVG
ELLIOTT SCOTT HR RECRUITMENT LIMITED financials
Elliott Scott Hr Recruitment Limited's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of -£86 thousand. According to their latest financial statements, Elliott Scott Hr Recruitment Limited has 12 employees and maintains cash reserves of £69 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 12 | 12 | 9 | 8 | 10 | 10 | 7 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,526 | 5,676 | 5,599 | 3,174 | 3,952 | 2,342 | 3,668 | 4,476 | 3,793 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 4,995 | 5,095 | 5,095 | 0 | 100 | 100 | 100 | 100 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 7,521 | 10,771 | 10,694 | 3,174 | 4,052 | 2,442 | 3,768 | 4,576 | 3,793 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 42,000 | 1,896 | 64,634 | 28,928 | 911,273 | 709,740 | 523,790 | 294,497 | 6,722 |
| Group Debtors | 0 | 930,021 | 1,360,495 | 1,052,467 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 18,215 | 7,228 | 1,407 | 9,094 | 2,752 | 0 | 0 | 0 | 0 |
| Cash | 69,030 | 99,646 | 121,090 | 54,098 | 0 | 0 | 0 | 1,801 | 10,592 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 7,810 | 4,493 | 10,000 | 0 |
| total current assets | 129,245 | 1,038,791 | 1,547,626 | 1,144,587 | 914,025 | 717,550 | 528,283 | 306,298 | 17,314 |
| total assets | 136,766 | 1,049,562 | 1,558,320 | 1,147,761 | 918,077 | 719,992 | 532,051 | 310,874 | 21,107 |
| Bank overdraft | 11,111 | 10,481 | 10,919 | 7,318 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 66,944 | 48,203 | 460,624 | 308,655 | 909,011 | 708,125 | 530,041 | 310,216 | 28,559 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 53,242 | 62,652 | 106,693 | 68,214 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 131,297 | 121,336 | 578,236 | 384,187 | 909,011 | 708,125 | 530,041 | 310,216 | 28,559 |
| loans | 90,834 | 916,896 | 977,755 | 770,530 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 7,019 | 9,684 | 5,051 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 0 |
| provisions | 631 | 1,078 | 1,064 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 91,465 | 917,974 | 978,819 | 770,530 | 7,019 | 9,684 | 5,051 | 5,000 | 0 |
| total liabilities | 222,762 | 1,039,310 | 1,557,055 | 1,154,717 | 916,030 | 717,809 | 535,092 | 315,216 | 28,559 |
| net assets | -85,996 | 10,252 | 1,265 | -6,956 | 2,047 | 2,183 | -3,041 | -4,342 | -7,452 |
| total shareholders funds | -85,996 | 10,252 | 1,265 | -6,956 | 2,047 | 2,183 | -3,041 | -4,342 | -7,452 |
| Mar 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 3,150 | 2,754 | 1,874 | 0 | 1,264 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 60,215 | -487,391 | 336,047 | 176,464 | 204,285 | 185,950 | 229,293 | 287,775 | 6,722 |
| Creditors | 66,944 | -412,421 | 151,969 | -600,356 | 200,886 | 178,084 | 219,825 | 281,657 | 28,559 |
| Accruals and Deferred Income | 53,242 | -44,041 | 38,479 | 61,195 | -2,665 | 4,633 | 5,051 | 0 | 0 |
| Deferred Taxes & Provisions | 631 | 14 | 1,064 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 4,995 | 0 | 5,095 | -100 | 0 | 0 | 0 | 100 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 90,834 | -60,859 | 207,225 | 770,530 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -5,000 | 5,000 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 69,030 | -21,444 | 66,992 | 54,098 | 0 | 0 | -1,801 | -8,791 | 10,592 |
| overdraft | 11,111 | -438 | 3,601 | 7,318 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 57,919 | -21,006 | 63,391 | 46,780 | 0 | 0 | -1,801 | -8,791 | 10,592 |
elliott scott hr recruitment limited Credit Report and Business Information
Elliott Scott Hr Recruitment Limited Competitor Analysis
Perform a competitor analysis for elliott scott hr recruitment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in KT6 area or any other competitors across 12 key performance metrics.
elliott scott hr recruitment limited Ownership
ELLIOTT SCOTT HR RECRUITMENT LIMITED group structure
Elliott Scott Hr Recruitment Limited has no subsidiary companies.
Ultimate parent company
ELLIOTT SCOTT GROUP LTD
#0091465
1 parent
ELLIOTT SCOTT HR RECRUITMENT LIMITED
09341771
elliott scott hr recruitment limited directors
Elliott Scott Hr Recruitment Limited currently has 1 director, Mr Stuart Elliott serving since Dec 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stuart Elliott | England | 47 years | Dec 2014 | - | Director |
P&L
March 2024turnover
1.2m
0%
operating profit
-82.2k
0%
gross margin
22.7%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-86k
0%
total assets
136.8k
0%
cash
69k
0%
net assets
Total assets minus all liabilities
elliott scott hr recruitment limited company details
company number
09341771
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
December 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
maple works 73 maple road, surbiton, KT6 4AG
Bank
-
Legal Advisor
-
elliott scott hr recruitment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to elliott scott hr recruitment limited.
elliott scott hr recruitment limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ELLIOTT SCOTT HR RECRUITMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
elliott scott hr recruitment limited Companies House Filings - See Documents
| date | description | view/download |
|---|
