yam ag ltd

yam ag ltd Company Information

Share YAM AG LTD
Live 
EstablishedMicroHealthy

Company Number

09342484

Industry

Sound recording and music publishing activities

 

Other publishing activities

 

Shareholders

giorgio capuano

Group Structure

View All

Contact

Registered Address

41 devonshire street, ground floor, london, W1G 7AJ

Website

-

yam ag ltd Estimated Valuation

£37.4k

Pomanda estimates the enterprise value of YAM AG LTD at £37.4k based on a Turnover of £63.6k and 0.59x industry multiple (adjusted for size and gross margin).

yam ag ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of YAM AG LTD at £0 based on an EBITDA of £-1.4k and a 3.26x industry multiple (adjusted for size and gross margin).

yam ag ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of YAM AG LTD at £0 based on Net Assets of £-3.1k and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yam Ag Ltd Overview

Yam Ag Ltd is a live company located in london, W1G 7AJ with a Companies House number of 09342484. It operates in the other publishing activities sector, SIC Code 58190. Founded in December 2014, it's largest shareholder is giorgio capuano with a 100% stake. Yam Ag Ltd is a established, micro sized company, Pomanda has estimated its turnover at £63.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yam Ag Ltd Health Check

Pomanda's financial health check has awarded Yam Ag Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £63.6k, make it smaller than the average company (£2.1m)

£63.6k - Yam Ag Ltd

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (8.1%)

12% - Yam Ag Ltd

8.1% - Industry AVG

production

Production

with a gross margin of 49.1%, this company has a comparable cost of product (49.1%)

49.1% - Yam Ag Ltd

49.1% - Industry AVG

profitability

Profitability

an operating margin of -2.2% make it less profitable than the average company (6.8%)

-2.2% - Yam Ag Ltd

6.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (21)

1 - Yam Ag Ltd

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.7k, the company has an equivalent pay structure (£53.7k)

£53.7k - Yam Ag Ltd

£53.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.6k, this is less efficient (£139k)

£63.6k - Yam Ag Ltd

£139k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is earlier than average (40 days)

21 days - Yam Ag Ltd

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (38 days)

9 days - Yam Ag Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Yam Ag Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is average cash available to meet short term requirements (22 weeks)

21 weeks - Yam Ag Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 115.3%, this is a higher level of debt than the average (69.8%)

115.3% - Yam Ag Ltd

69.8% - Industry AVG

YAM AG LTD financials

EXPORTms excel logo

Yam Ag Ltd's latest turnover from December 2023 is estimated at £63.6 thousand and the company has net assets of -£3.1 thousand. According to their latest financial statements, Yam Ag Ltd has 1 employee and maintains cash reserves of £9.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover63,59652,97886,26045,75170,10355,07313,1727560
Other Income Or Grants000000000
Cost Of Sales32,34826,72444,17723,08534,83227,7376,5243680
Gross Profit31,24826,25442,08222,66635,27127,3376,6483880
Admin Expenses32,6413,12956,22028,99528,40533,1725,386-617-3,951
Operating Profit-1,39323,125-14,138-6,3296,866-5,8351,2621,0053,951
Interest Payable1,9271,8631,3707020002021
Interest Receivable582233221019171589
Pre-Tax Profit-2,73921,495-15,486-7,0206,885-5,8181,2789933,939
Tax0-4,08400-1,3080-243-198-788
Profit After Tax-2,73917,411-15,486-7,0205,577-5,8181,0357943,151
Dividends Paid000000000
Retained Profit-2,73917,411-15,486-7,0205,577-5,8181,0357943,151
Employee Costs53,69351,59549,21647,99247,23746,61343,83045,1220
Number Of Employees111111110
EBITDA*-1,39323,125-14,138-6,3296,866-5,8351,2621,0053,951

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets000000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets000000000
Stock & work in progress000000000
Trade Debtors3,6592,0530752,3983361,406800
Group Debtors000000000
Misc Debtors6,8868,4937,0717,641115252,0401,238
Cash9,68512,46984016,7684,0589973,5312,5933,774
misc current assets00001,4990000
total current assets20,23023,0157,91124,4847,9561,3345,4624,7135,012
total assets20,23023,0157,91124,4847,9561,3345,4624,7135,012
Bank overdraft15,89318,37020,84723,00000000
Bank loan000000000
Trade Creditors 819609279440105000
Group/Directors Accounts000057957905700
other short term finances000000000
hp & lease commitments000000000
other current liabilities6,6124,9403,9032,8202,6371,4874811981,209
total current liabilities23,32423,37025,67726,7643,2162,1714817681,209
loans00000000652
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities00000000652
total liabilities23,32423,37025,67726,7643,2162,1714817681,861
net assets-3,094-355-17,766-2,2804,740-8374,9813,9453,151
total shareholders funds-3,094-355-17,766-2,2804,740-8374,9813,9453,151
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-1,39323,125-14,138-6,3296,866-5,8351,2621,0053,951
Depreciation000000000
Amortisation000000000
Tax0-4,08400-1,3080-243-198-788
Stock000000000
Debtors-13,475-6455,3172,062-1,594-1898821,238
Creditors759-867-17944-105105000
Accruals and Deferred Income1,6721,0371,0831831,1501,006283-1,0111,209
Deferred Taxes & Provisions000000000
Cash flow from operations1,03915,736-12,427-10,5194,541-3,1301,491-1,0863,134
Investing Activities
capital expenditure000000000
Change in Investments000000000
cash flow from investments000000000
Financing Activities
Bank loans000000000
Group/Directors Accounts000-5790579-5705700
Other Short Term Loans 000000000
Long term loans0000000-652652
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000000100
interest-1,345-1,630-1,348-692191715-12-12
cash flow from financing-1,345-1,630-1,348-1,27119596-554-94640
cash and cash equivalents
cash-2,78411,629-15,92812,7103,061-2,534938-1,1813,774
overdraft-2,477-2,477-2,15323,00000000
change in cash-30714,106-13,775-10,2903,061-2,534938-1,1813,774

yam ag ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yam ag ltd. Get real-time insights into yam ag ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yam Ag Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yam ag ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1G area or any other competitors across 12 key performance metrics.

yam ag ltd Ownership

YAM AG LTD group structure

Yam Ag Ltd has no subsidiary companies.

Ultimate parent company

YAM AG LTD

09342484

YAM AG LTD Shareholders

giorgio capuano 100%

yam ag ltd directors

Yam Ag Ltd currently has 1 director, Mr Giorgio Capuano serving since Dec 2014.

officercountryagestartendrole
Mr Giorgio CapuanoEngland42 years Dec 2014- Director

P&L

December 2023

turnover

63.6k

+20%

operating profit

-1.4k

0%

gross margin

49.2%

-0.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-3.1k

+7.72%

total assets

20.2k

-0.12%

cash

9.7k

-0.22%

net assets

Total assets minus all liabilities

yam ag ltd company details

company number

09342484

Type

Private limited with Share Capital

industry

59200 - Sound recording and music publishing activities

58190 - Other publishing activities

incorporation date

December 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

41 devonshire street, ground floor, london, W1G 7AJ

Bank

-

Legal Advisor

-

yam ag ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to yam ag ltd.

yam ag ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YAM AG LTD. This can take several minutes, an email will notify you when this has completed.

yam ag ltd Companies House Filings - See Documents

datedescriptionview/download