ashcross ltd

Live EstablishedMidHigh

ashcross ltd Company Information

Share ASHCROSS LTD

Company Number

09346451

Shareholders

sohail sarbuland

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

4 abbot's place, london, NW6 4NP

ashcross ltd Estimated Valuation

£57.9m

Pomanda estimates the enterprise value of ASHCROSS LTD at £57.9m based on a Turnover of £18.9m and 3.07x industry multiple (adjusted for size and gross margin).

ashcross ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ASHCROSS LTD at £1.1m based on an EBITDA of £164.3k and a 6.58x industry multiple (adjusted for size and gross margin).

ashcross ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ASHCROSS LTD at £0 based on Net Assets of £-2m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashcross Ltd Overview

Ashcross Ltd is a live company located in london, NW6 4NP with a Companies House number of 09346451. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2014, it's largest shareholder is sohail sarbuland with a 100% stake. Ashcross Ltd is a established, mid sized company, Pomanda has estimated its turnover at £18.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashcross Ltd Health Check

Pomanda's financial health check has awarded Ashcross Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £18.9m, make it larger than the average company (£926k)

£18.9m - Ashcross Ltd

£926k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (2.8%)

17% - Ashcross Ltd

2.8% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a higher cost of product (70.4%)

27.1% - Ashcross Ltd

70.4% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (24%)

0.9% - Ashcross Ltd

24% - Industry AVG

employees

Employees

with 28 employees, this is above the industry average (4)

28 - Ashcross Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - Ashcross Ltd

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £673.7k, this is more efficient (£185.4k)

£673.7k - Ashcross Ltd

£185.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (25 days)

103 days - Ashcross Ltd

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (32 days)

4 days - Ashcross Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ashcross Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ashcross Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 137.9%, this is a higher level of debt than the average (64.1%)

137.9% - Ashcross Ltd

64.1% - Industry AVG

ASHCROSS LTD financials

EXPORTms excel logo

Ashcross Ltd's latest turnover from December 2023 is estimated at £18.9 million and the company has net assets of -£2 million. According to their latest financial statements, we estimate that Ashcross Ltd has 28 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover18,862,50418,643,18012,696,48511,927,07314,028,454684,00518,588,22519,745,454714,904
Other Income Or Grants
Cost Of Sales13,759,34113,505,3419,371,5909,193,08610,950,817513,19414,015,20614,984,545538,373
Gross Profit5,103,1635,137,8393,324,8952,733,9883,077,637170,8114,573,0204,760,909176,531
Admin Expenses4,938,8995,253,8353,821,5613,008,9513,351,680464,6434,826,7095,013,147377,806
Operating Profit164,264-115,996-496,666-274,963-274,043-293,832-253,689-252,238-201,275
Interest Payable
Interest Receivable881,1252,250
Pre-Tax Profit164,264-115,996-496,666-274,963-274,035-293,824-253,689-251,113-199,025
Tax-41,066
Profit After Tax123,198-115,996-496,666-274,963-274,035-293,824-253,689-251,113-199,025
Dividends Paid
Retained Profit123,198-115,996-496,666-274,963-274,035-293,824-253,689-251,113-199,025
Employee Costs1,064,851987,00473,34174,03681,66738,8641,107,9181,268,01575,440
Number Of Employees2826222131342
EBITDA*164,264-115,996-496,666-274,963-274,043-293,832-253,689-252,238-201,275

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress4,679,2804,424,073
Trade Debtors5,366,1425,439,4105,530,7294,755,3574,696,3821,0004,811,1725,069,8611,000
Group Debtors
Misc Debtors
Cash2,081900,089
misc current assets
total current assets5,366,1425,439,4105,530,7294,755,3574,696,3824,682,3614,811,1725,069,8615,325,162
total assets5,366,1425,439,4105,530,7294,755,3574,696,3824,682,3614,811,1725,069,8615,325,162
Bank overdraft
Bank loan
Trade Creditors 187,256158,72234,0453,837,0073,553,0693,264,0133,100,0003,105,0003,108,188
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities187,256158,72234,0453,837,0073,553,0693,264,0133,100,0003,105,0003,108,188
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities7,214,9997,439,9997,539,9992,464,9992,414,9992,414,9992,414,9992,414,9992,414,999
provisions
total long term liabilities7,214,9997,439,9997,539,9992,464,9992,414,9992,414,9992,414,9992,414,9992,414,999
total liabilities7,402,2557,598,7217,574,0446,302,0065,968,0685,679,0125,514,9995,519,9995,523,187
net assets-2,036,113-2,159,311-2,043,315-1,546,649-1,271,686-996,651-703,827-450,138-198,025
total shareholders funds-2,036,113-2,159,311-2,043,315-1,546,649-1,271,686-996,651-703,827-450,138-198,025
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit164,264-115,996-496,666-274,963-274,043-293,832-253,689-252,238-201,275
Depreciation
Amortisation
Tax-41,066
Stock-4,679,2804,679,280-4,424,0734,424,073
Debtors-73,268-91,319775,37258,9754,695,382-4,810,172-258,6895,068,8611,000
Creditors28,534124,677-3,802,962283,938289,056164,013-5,000-3,1883,108,188
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations225,000100,000-5,075,000-50,000-1,0891,073-900,214-1,518,160
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-225,000-100,0005,075,00050,0002,414,999
share issue-1,0001,000-1,0001,000
interest881,1252,250
cash flow from financing-225,000-100,0005,075,00050,000-9921,0081252,418,249
cash and cash equivalents
cash-2,0812,081-900,089900,089
overdraft
change in cash-2,0812,081-900,089900,089

ashcross ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashcross ltd. Get real-time insights into ashcross ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashcross Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashcross ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in NW6 area or any other competitors across 12 key performance metrics.

ashcross ltd Ownership

ASHCROSS LTD group structure

Ashcross Ltd has no subsidiary companies.

Ultimate parent company

ASHCROSS LTD

09346451

ASHCROSS LTD Shareholders

sohail sarbuland 100%

ashcross ltd directors

Ashcross Ltd currently has 2 directors. The longest serving directors include Mr Sohail Sarbuland (Dec 2014) and Mr Mohammad Khokhar (Jan 2015).

officercountryagestartendrole
Mr Sohail SarbulandUnited Kingdom56 years Dec 2014- Director
Mr Mohammad Khokhar59 years Jan 2015- Director

P&L

December 2023

turnover

18.9m

+1%

operating profit

164.3k

0%

gross margin

27.1%

-1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-2m

-0.06%

total assets

5.4m

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

ashcross ltd company details

company number

09346451

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

December 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

4 abbot's place, london, NW6 4NP

Bank

-

Legal Advisor

-

ashcross ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to ashcross ltd. Currently there are 1 open charges and 2 have been satisfied in the past.

ashcross ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASHCROSS LTD. This can take several minutes, an email will notify you when this has completed.

ashcross ltd Companies House Filings - See Documents

datedescriptionview/download