rudy's pizza limited
rudy's pizza limited Company Information
Company Number
09346778
Next Accounts
Jun 2025
Industry
Licensed restaurants
Shareholders
mission mars limited
Group Structure
View All
Contact
Registered Address
8 hewitt street, manchester, M15 4GB
Website
https://www.rudyspizza.co.ukrudy's pizza limited Estimated Valuation
Pomanda estimates the enterprise value of RUDY'S PIZZA LIMITED at £38.7m based on a Turnover of £29.4m and 1.32x industry multiple (adjusted for size and gross margin).
rudy's pizza limited Estimated Valuation
Pomanda estimates the enterprise value of RUDY'S PIZZA LIMITED at £48.5m based on an EBITDA of £5.6m and a 8.71x industry multiple (adjusted for size and gross margin).
rudy's pizza limited Estimated Valuation
Pomanda estimates the enterprise value of RUDY'S PIZZA LIMITED at £6.7m based on Net Assets of £2.5m and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rudy's Pizza Limited Overview
Rudy's Pizza Limited is a live company located in manchester, M15 4GB with a Companies House number of 09346778. It operates in the licenced restaurants sector, SIC Code 56101. Founded in December 2014, it's largest shareholder is mission mars limited with a 100% stake. Rudy's Pizza Limited is a established, large sized company, Pomanda has estimated its turnover at £29.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rudy's Pizza Limited Health Check
Pomanda's financial health check has awarded Rudy'S Pizza Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 1 areas for improvement. Company Health Check FAQs
8 Strong
3 Regular
1 Weak
Size
annual sales of £29.4m, make it larger than the average company (£2.6m)
£29.4m - Rudy's Pizza Limited
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 78%, show it is growing at a faster rate (6%)
78% - Rudy's Pizza Limited
6% - Industry AVG
Production
with a gross margin of 69.8%, this company has a comparable cost of product (58.2%)
69.8% - Rudy's Pizza Limited
58.2% - Industry AVG
Profitability
an operating margin of 17.4% make it more profitable than the average company (2.5%)
17.4% - Rudy's Pizza Limited
2.5% - Industry AVG
Employees
with 402 employees, this is above the industry average (55)
402 - Rudy's Pizza Limited
55 - Industry AVG
Pay Structure
on an average salary of £28.4k, the company has a higher pay structure (£19.9k)
£28.4k - Rudy's Pizza Limited
£19.9k - Industry AVG
Efficiency
resulting in sales per employee of £73.1k, this is more efficient (£54.5k)
£73.1k - Rudy's Pizza Limited
£54.5k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (5 days)
2 days - Rudy's Pizza Limited
5 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is close to average (47 days)
45 days - Rudy's Pizza Limited
47 days - Industry AVG
Stock Days
it holds stock equivalent to 8 days, this is less than average (12 days)
8 days - Rudy's Pizza Limited
12 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is more cash available to meet short term requirements (13 weeks)
16 weeks - Rudy's Pizza Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.8%, this is a similar level of debt than the average (83.9%)
76.8% - Rudy's Pizza Limited
83.9% - Industry AVG
RUDY'S PIZZA LIMITED financials
Rudy'S Pizza Limited's latest turnover from September 2023 is £29.4 million and the company has net assets of £2.5 million. According to their latest financial statements, Rudy'S Pizza Limited has 402 employees and maintains cash reserves of £2.5 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 29,382,118 | 16,224,256 | 8,470,441 | 5,170,634 | 4,727,315 | ||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | ||||
| Cost Of Sales | 8,867,132 | 5,322,669 | 2,363,463 | 1,416,128 | 1,394,013 | ||||
| Gross Profit | 20,514,986 | 10,901,587 | 6,106,978 | 3,754,506 | 3,333,302 | ||||
| Admin Expenses | 4,863,752 | 3,205,864 | 3,033,328 | ||||||
| Operating Profit | 1,243,226 | 548,642 | 299,974 | ||||||
| Interest Payable | 0 | 0 | 926 | 0 | 0 | ||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | ||||
| Pre-Tax Profit | 3,884,654 | 1,687,084 | 1,242,300 | 548,642 | 299,974 | ||||
| Tax | 29,990 | -88,722 | -126,334 | -49,112 | -84,790 | ||||
| Profit After Tax | 3,914,644 | 1,598,362 | 1,115,966 | 499,530 | 215,184 | ||||
| Dividends Paid | 5,000,000 | 0 | 0 | 0 | 0 | ||||
| Retained Profit | -1,085,356 | 1,598,362 | 1,115,966 | 499,530 | 215,184 | ||||
| Employee Costs | 11,402,558 | 6,220,269 | |||||||
| Number Of Employees | 402 | 285 | 131 | 130 | 95 | 53 | 27 | 13 | |
| EBITDA* | 1,430,525 | 701,384 | 408,056 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,736,897 | 4,238,552 | 2,972,807 | 2,097,925 | 1,736,378 | 832,439 | 161,048 | 36,727 | 20,938 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 6,736,897 | 4,238,552 | 2,972,807 | 2,097,925 | 1,736,378 | 832,439 | 161,048 | 36,727 | 20,938 |
| Stock & work in progress | 202,714 | 133,099 | 87,392 | 44,354 | 30,132 | 9,427 | 0 | 0 | 0 |
| Trade Debtors | 215,070 | 47,700 | 82,804 | 25,325 | 0 | 150 | 0 | 0 | 0 |
| Group Debtors | 109,632 | 345,634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 957,647 | 374,949 | 238,430 | 91,218 | 143,821 | 49,713 | 236 | 0 | 0 |
| Cash | 2,521,650 | 1,781,984 | 1,464,948 | 761,573 | 165,059 | 179,720 | 124,981 | 136,416 | 50,738 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,241 |
| total current assets | 4,006,713 | 2,683,366 | 1,873,574 | 922,470 | 339,012 | 239,010 | 125,217 | 136,416 | 53,979 |
| total assets | 10,743,610 | 6,921,918 | 4,846,381 | 3,020,395 | 2,075,390 | 1,071,449 | 286,265 | 173,143 | 74,917 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,107,400 | 996,144 | 860,550 | 526,908 | 385,658 | 127,195 | 0 | 0 | 0 |
| Group/Directors Accounts | 3,399,746 | 704,238 | 1,108,410 | 980,438 | 857,234 | 535,787 | 108,830 | 53,971 | 47,806 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,407,568 | 1,277,305 | 620,263 | 498,191 | 366,282 | 242,225 | 47,698 | 43,406 | 8,087 |
| total current liabilities | 7,914,714 | 2,977,687 | 2,589,223 | 2,005,537 | 1,609,174 | 905,207 | 156,528 | 97,377 | 55,893 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 331,763 | 361,742 | 273,031 | 146,697 | 97,585 | 12,795 | 8,199 | 6,978 | 4,188 |
| total long term liabilities | 331,763 | 361,742 | 273,031 | 146,697 | 97,585 | 12,795 | 8,199 | 6,978 | 4,188 |
| total liabilities | 8,246,477 | 3,339,429 | 2,862,254 | 2,152,234 | 1,706,759 | 918,002 | 164,727 | 104,355 | 60,081 |
| net assets | 2,497,133 | 3,582,489 | 1,984,127 | 868,161 | 368,631 | 153,447 | 121,538 | 68,788 | 14,836 |
| total shareholders funds | 2,497,133 | 3,582,489 | 1,984,127 | 868,161 | 368,631 | 153,447 | 121,538 | 68,788 | 14,836 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | 1,243,226 | 548,642 | 299,974 | ||||||
| Depreciation | 463,536 | 282,259 | 187,299 | 152,742 | 108,082 | 35,305 | 1,526 | 10,490 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 29,990 | -88,722 | -126,334 | -49,112 | -84,790 | ||||
| Stock | 69,615 | 45,707 | 43,038 | 14,222 | 20,705 | 9,427 | 0 | 0 | 0 |
| Debtors | 514,066 | 447,049 | 204,691 | -27,278 | 93,958 | 49,627 | 236 | 0 | 0 |
| Creditors | 111,256 | 135,594 | 333,642 | 141,250 | 258,463 | 127,195 | 0 | 0 | 0 |
| Accruals and Deferred Income | 2,130,263 | 657,042 | 122,072 | 131,909 | 124,057 | 194,527 | 39,611 | 35,319 | 8,087 |
| Deferred Taxes & Provisions | -29,979 | 88,711 | 126,334 | 49,112 | 84,790 | 4,596 | 4,011 | 2,790 | 4,188 |
| Cash flow from operations | 1,638,510 | 987,599 | 675,913 | ||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 2,695,508 | -404,172 | 127,972 | 123,204 | 321,447 | 426,957 | 61,024 | 6,165 | 47,806 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | 0 | 0 | -926 | 0 | 0 | ||||
| cash flow from financing | 2,695,508 | -404,172 | 127,046 | 123,204 | 321,447 | ||||
| cash and cash equivalents | |||||||||
| cash | 739,666 | 317,036 | 703,375 | 596,514 | -14,661 | 54,739 | 74,243 | 85,678 | 50,738 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 739,666 | 317,036 | 703,375 | 596,514 | -14,661 | 54,739 | 74,243 | 85,678 | 50,738 |
rudy's pizza limited Credit Report and Business Information
Rudy's Pizza Limited Competitor Analysis
Perform a competitor analysis for rudy's pizza limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other large companies, companies in M15 area or any other competitors across 12 key performance metrics.
rudy's pizza limited Ownership
RUDY'S PIZZA LIMITED group structure
Rudy'S Pizza Limited has no subsidiary companies.
rudy's pizza limited directors
Rudy'S Pizza Limited currently has 2 directors. The longest serving directors include Mr Roy Ellis (Apr 2017) and Mr Michael Woolley (Mar 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Roy Ellis | United Kingdom | 62 years | Apr 2017 | - | Director |
| Mr Michael Woolley | United Kingdom | 37 years | Mar 2018 | - | Director |
P&L
September 2023turnover
29.4m
+81%
operating profit
5.1m
0%
gross margin
69.9%
+3.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
2.5m
-0.3%
total assets
10.7m
+0.55%
cash
2.5m
+0.42%
net assets
Total assets minus all liabilities
Similar Companies
rudy's pizza limited company details
company number
09346778
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
incorporation date
December 2014
age
10
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
RSM UK AUDIT LLP
address
8 hewitt street, manchester, M15 4GB
Bank
-
Legal Advisor
-
rudy's pizza limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rudy's pizza limited.
rudy's pizza limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RUDY'S PIZZA LIMITED. This can take several minutes, an email will notify you when this has completed.
rudy's pizza limited Companies House Filings - See Documents
| date | description | view/download |
|---|
