Pomanda estimates the enterprise value of WILSON CUSTOM GUNS LIMITED at £0 based on a Turnover of £165.3k and 0x industry multiple (adjusted for size and gross margin).
wilson custom guns limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WILSON CUSTOM GUNS LIMITED at £0 based on an EBITDA of £12.3k and a 0x industry multiple (adjusted for size and gross margin).
wilson custom guns limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WILSON CUSTOM GUNS LIMITED at £0 based on Net Assets of £-33.1k and 2.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wilson Custom Guns LimitedOverview
Wilson Custom Guns Limited is a live company located in west sussex, PO19 7LT with a Companies House number of 09347619. It operates in the manufacture of weapons and ammunition sector, SIC Code 25400. Founded in December 2014, it's largest shareholder is
richard andrew wilson
with a 20% stake. Wilson Custom Guns Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£165.3k with
high
growth in recent years.
Pomanda's financial health check has awarded Wilson Custom Guns Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £165.3k, make it smaller than the average company (£19.9m)
£165.3k - Wilson Custom Guns Limited
£19.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (5%)
22% - Wilson Custom Guns Limited
5% - Industry AVG
Production
with a gross margin of 36.9%, this company has a comparable cost of product (36.9%)
36.9% - Wilson Custom Guns Limited
36.9% - Industry AVG
Profitability
an operating margin of 6% make it less profitable than the average company (11.2%)
6% - Wilson Custom Guns Limited
11.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (94)
1 - Wilson Custom Guns Limited
94 - Industry AVG
Pay Structure
on an average salary of £54.7k, the company has an equivalent pay structure (£54.7k)
£54.7k - Wilson Custom Guns Limited
£54.7k - Industry AVG
Efficiency
resulting in sales per employee of £165.3k, this is less efficient (£249.7k)
£165.3k - Wilson Custom Guns Limited
£249.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Wilson Custom Guns Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Wilson Custom Guns Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 263 days, this is more than average (104 days)
263 days - Wilson Custom Guns Limited
104 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 3 weeks, this is less cash available to meet short term requirements (16 weeks)
3 weeks - Wilson Custom Guns Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 136.1%, this is a higher level of debt than the average (41.4%)
136.1% - Wilson Custom Guns Limited
41.4% - Industry AVG
WILSON CUSTOM GUNS LIMITED financials
EXPORT
Wilson Custom Guns Limited's latest turnover from December 2023 is estimated at £165.3 thousand and the company has net assets of -£33.1 thousand. According to their latest financial statements, we estimate that Wilson Custom Guns Limited has 1 employee and maintains cash reserves of £7.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Turnover
165,309
120,582
41,468
90,046
134,359
137,491
96,985
87,779
84,188
Other Income Or Grants
Cost Of Sales
104,286
63,598
27,406
57,899
83,543
88,464
62,402
54,217
51,906
Gross Profit
61,024
56,983
14,062
32,148
50,816
49,028
34,584
33,561
32,281
Admin Expenses
51,062
62,154
16,587
39,846
51,067
39,368
38,581
47,303
44,620
Operating Profit
9,962
-5,171
-2,525
-7,698
-251
9,660
-3,997
-13,742
-12,339
Interest Payable
1,041
1,164
898
458
Interest Receivable
345
189
40
19
68
31
7
8
11
Pre-Tax Profit
9,267
-6,146
-3,384
-8,137
-183
9,690
-3,990
-13,734
-12,328
Tax
-2,317
-1,841
Profit After Tax
6,950
-6,146
-3,384
-8,137
-183
7,849
-3,990
-13,734
-12,328
Dividends Paid
Retained Profit
6,950
-6,146
-3,384
-8,137
-183
7,849
-3,990
-13,734
-12,328
Employee Costs
54,688
51,059
49,480
44,947
46,155
47,791
46,903
45,257
43,132
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
12,315
-2,896
-289
-6,408
1,003
10,914
-2,742
-12,070
-11,129
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Tangible Assets
8,830
9,386
11,134
5,671
6,326
7,580
8,834
9,989
10,891
Intangible Assets
856
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
8,830
9,386
11,134
5,671
6,326
7,580
8,834
10,845
10,891
Stock & work in progress
75,200
69,377
66,289
49,745
60,218
59,551
42,573
40,138
40,181
Trade Debtors
872
Group Debtors
Misc Debtors
6,499
Cash
7,783
5,365
5,429
26,306
11,265
6,805
1,333
1,642
4,527
misc current assets
total current assets
82,983
74,742
72,590
82,550
71,483
66,356
43,906
41,780
44,708
total assets
91,813
84,128
83,724
88,221
77,809
73,936
52,740
52,625
55,599
Bank overdraft
3,000
3,000
3,000
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
117,161
113,426
103,876
103,739
100,190
96,134
82,787
78,682
67,922
total current liabilities
120,161
116,426
106,876
103,739
100,190
96,134
82,787
78,682
67,922
loans
4,750
7,750
10,750
15,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
4,750
7,750
10,750
15,000
total liabilities
124,911
124,176
117,626
118,739
100,190
96,134
82,787
78,682
67,922
net assets
-33,098
-40,048
-33,902
-30,518
-22,381
-22,198
-30,047
-26,057
-12,323
total shareholders funds
-33,098
-40,048
-33,902
-30,518
-22,381
-22,198
-30,047
-26,057
-12,323
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Operating Activities
Operating Profit
9,962
-5,171
-2,525
-7,698
-251
9,660
-3,997
-13,742
-12,339
Depreciation
2,353
2,275
2,236
1,290
1,254
1,254
1,255
1,244
1,210
Amortisation
428
Tax
-2,317
-1,841
Stock
5,823
3,088
16,544
-10,473
667
16,978
2,435
-43
40,181
Debtors
-872
-5,627
6,499
Creditors
Accruals and Deferred Income
3,735
9,550
137
3,549
4,056
13,347
4,105
10,760
67,922
Deferred Taxes & Provisions
Cash flow from operations
7,910
4,438
-11,069
1,115
4,392
5,442
-1,072
-1,267
16,612
Investing Activities
capital expenditure
-1,797
-527
-7,699
-635
756
-1,626
-12,101
Change in Investments
cash flow from investments
-1,797
-527
-7,699
-635
756
-1,626
-12,101
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-3,000
-3,000
-4,250
15,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
5
interest
-696
-975
-858
-439
68
31
7
8
11
cash flow from financing
-3,696
-3,975
-5,108
14,561
68
31
7
8
16
cash and cash equivalents
cash
2,418
-64
-20,877
15,041
4,460
5,472
-309
-2,885
4,527
overdraft
3,000
change in cash
2,418
-64
-23,877
15,041
4,460
5,472
-309
-2,885
4,527
wilson custom guns limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wilson custom guns limited. Get real-time insights into wilson custom guns limited's credit score, group structure and payment trends.
Perform a competitor analysis for wilson custom guns limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in PO19 area or any other competitors across 12 key performance metrics.
wilson custom guns limited Ownership
WILSON CUSTOM GUNS LIMITED group structure
Wilson Custom Guns Limited has no subsidiary companies.
Ultimate parent company
WILSON CUSTOM GUNS LIMITED
09347619
WILSON CUSTOM GUNS LIMITED Shareholders
The largest shareholders in Wilson Custom Guns Limited include Richard Andrew Wilson and Ariaan Helena Wilson.
richard andrew wilson
20%
ariaan helena wilson
20%
carolyn helena winter
20%
callum andrew wilson
20%
euan richard wilson
20%
wilson custom guns limited directors
Wilson Custom Guns Limited currently has 2 directors.
The longest serving directors include
Mr Richard Wilson (Dec 2014) and
Miss Carolyn Winter (Dec 2014).
c/o evans weir the victoria, chichester, west sussex, PO19 7LT
Bank
-
Legal Advisor
-
wilson custom guns limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wilson custom guns limited.
wilson custom guns limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WILSON CUSTOM GUNS LIMITED. This can take several minutes, an email will notify you when this has completed.
wilson custom guns limitedCompanies House Filings - See Documents
