chrystalla michael projects international limited Company Information
Company Number
09349443
Next Accounts
2 days late
Industry
Non-specialised wholesale trade
Development of building projects
Shareholders
atique choudhury
harry charlilaou
Group Structure
View All
Contact
Registered Address
187 stoke newington high street, london, N16 0LH
Website
-chrystalla michael projects international limited Estimated Valuation
Pomanda estimates the enterprise value of CHRYSTALLA MICHAEL PROJECTS INTERNATIONAL LIMITED at £36.3k based on a Turnover of £111.6k and 0.33x industry multiple (adjusted for size and gross margin).
chrystalla michael projects international limited Estimated Valuation
Pomanda estimates the enterprise value of CHRYSTALLA MICHAEL PROJECTS INTERNATIONAL LIMITED at £66.6k based on an EBITDA of £21.7k and a 3.07x industry multiple (adjusted for size and gross margin).
chrystalla michael projects international limited Estimated Valuation
Pomanda estimates the enterprise value of CHRYSTALLA MICHAEL PROJECTS INTERNATIONAL LIMITED at £0 based on Net Assets of £-14.9k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chrystalla Michael Projects International Limited Overview
Chrystalla Michael Projects International Limited is a live company located in london, N16 0LH with a Companies House number of 09349443. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2014, it's largest shareholder is atique choudhury with a 50% stake. Chrystalla Michael Projects International Limited is a established, micro sized company, Pomanda has estimated its turnover at £111.6k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chrystalla Michael Projects International Limited Health Check
Pomanda's financial health check has awarded Chrystalla Michael Projects International Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £111.6k, make it smaller than the average company (£11.7m)
- Chrystalla Michael Projects International Limited
£11.7m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Chrystalla Michael Projects International Limited
- - Industry AVG
Production
with a gross margin of 16.9%, this company has a higher cost of product (28.2%)
- Chrystalla Michael Projects International Limited
28.2% - Industry AVG
Profitability
an operating margin of 19.5% make it more profitable than the average company (6.1%)
- Chrystalla Michael Projects International Limited
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (31)
- Chrystalla Michael Projects International Limited
31 - Industry AVG
Pay Structure
on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)
- Chrystalla Michael Projects International Limited
£43.2k - Industry AVG
Efficiency
resulting in sales per employee of £111.6k, this is less efficient (£331.4k)
- Chrystalla Michael Projects International Limited
£331.4k - Industry AVG
Debtor Days
it gets paid by customers after 100 days, this is later than average (44 days)
- Chrystalla Michael Projects International Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 62 days, this is slower than average (32 days)
- Chrystalla Michael Projects International Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chrystalla Michael Projects International Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chrystalla Michael Projects International Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 148.5%, this is a higher level of debt than the average (57.8%)
148.5% - Chrystalla Michael Projects International Limited
57.8% - Industry AVG
CHRYSTALLA MICHAEL PROJECTS INTERNATIONAL LIMITED financials
Chrystalla Michael Projects International Limited's latest turnover from March 2023 is estimated at £111.6 thousand and the company has net assets of -£14.9 thousand. According to their latest financial statements, we estimate that Chrystalla Michael Projects International Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 30,751 | 8,223 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 30,751 | 8,223 | 1 | 1 | 0 | 0 | 0 | 0 |
total assets | 30,751 | 8,223 | 1 | 1 | 0 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 15,967 | 733 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 15,967 | 733 | 0 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 29,696 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 29,696 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 45,663 | 40,733 | 0 | 0 | 0 | 0 | 0 | 0 |
net assets | -14,912 | -32,510 | 1 | 1 | 0 | 0 | 0 | 0 |
total shareholders funds | -14,912 | -32,510 | 1 | 1 | 0 | 0 | 0 | 0 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 0 | 0 | 0 | 0 | ||||
Amortisation | 0 | 0 | 0 | 0 | ||||
Tax | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 22,528 | 8,223 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 15,234 | 733 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -10,304 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 |
chrystalla michael projects international limited Credit Report and Business Information
Chrystalla Michael Projects International Limited Competitor Analysis
Perform a competitor analysis for chrystalla michael projects international limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.
chrystalla michael projects international limited Ownership
CHRYSTALLA MICHAEL PROJECTS INTERNATIONAL LIMITED group structure
Chrystalla Michael Projects International Limited has no subsidiary companies.
Ultimate parent company
CHRYSTALLA MICHAEL PROJECTS INTERNATIONAL LIMITED
09349443
chrystalla michael projects international limited directors
Chrystalla Michael Projects International Limited currently has 2 directors. The longest serving directors include Mr Atique Choudhury (Dec 2014) and Mr Harry Charlilaou (Jan 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Atique Choudhury | 61 years | Dec 2014 | - | Director | |
Mr Harry Charlilaou | England | 60 years | Jan 2024 | - | Director |
P&L
March 2023turnover
111.6k
+421%
operating profit
21.7k
0%
gross margin
17%
+1.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-14.9k
-0.54%
total assets
30.8k
+2.74%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
chrystalla michael projects international limited company details
company number
09349443
Type
Private limited with Share Capital
industry
46499 - Wholesale of household goods (other than musical instruments) n.e.c.
46900 - Non-specialised wholesale trade
41100 - Development of building projects
incorporation date
December 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
187 stoke newington high street, london, N16 0LH
Bank
-
Legal Advisor
-
chrystalla michael projects international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chrystalla michael projects international limited.
chrystalla michael projects international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHRYSTALLA MICHAEL PROJECTS INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
chrystalla michael projects international limited Companies House Filings - See Documents
date | description | view/download |
---|