chrystalla michael projects international limited

chrystalla michael projects international limited Company Information

Share CHRYSTALLA MICHAEL PROJECTS INTERNATIONAL LIMITED
Live 
EstablishedMicro

Company Number

09349443

Industry

Non-specialised wholesale trade

 

Development of building projects

 
View All 

Shareholders

atique choudhury

harry charlilaou

Group Structure

View All

Contact

Registered Address

187 stoke newington high street, london, N16 0LH

Website

-

chrystalla michael projects international limited Estimated Valuation

£36.3k

Pomanda estimates the enterprise value of CHRYSTALLA MICHAEL PROJECTS INTERNATIONAL LIMITED at £36.3k based on a Turnover of £111.6k and 0.33x industry multiple (adjusted for size and gross margin).

chrystalla michael projects international limited Estimated Valuation

£66.6k

Pomanda estimates the enterprise value of CHRYSTALLA MICHAEL PROJECTS INTERNATIONAL LIMITED at £66.6k based on an EBITDA of £21.7k and a 3.07x industry multiple (adjusted for size and gross margin).

chrystalla michael projects international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHRYSTALLA MICHAEL PROJECTS INTERNATIONAL LIMITED at £0 based on Net Assets of £-14.9k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chrystalla Michael Projects International Limited Overview

Chrystalla Michael Projects International Limited is a live company located in london, N16 0LH with a Companies House number of 09349443. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2014, it's largest shareholder is atique choudhury with a 50% stake. Chrystalla Michael Projects International Limited is a established, micro sized company, Pomanda has estimated its turnover at £111.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chrystalla Michael Projects International Limited Health Check

Pomanda's financial health check has awarded Chrystalla Michael Projects International Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £111.6k, make it smaller than the average company (£11.7m)

£111.6k - Chrystalla Michael Projects International Limited

£11.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Chrystalla Michael Projects International Limited

- - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (28.2%)

16.9% - Chrystalla Michael Projects International Limited

28.2% - Industry AVG

profitability

Profitability

an operating margin of 19.5% make it more profitable than the average company (6.1%)

19.5% - Chrystalla Michael Projects International Limited

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (31)

1 - Chrystalla Michael Projects International Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)

£43.2k - Chrystalla Michael Projects International Limited

£43.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.6k, this is less efficient (£331.4k)

£111.6k - Chrystalla Michael Projects International Limited

£331.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (44 days)

100 days - Chrystalla Michael Projects International Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (32 days)

62 days - Chrystalla Michael Projects International Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chrystalla Michael Projects International Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chrystalla Michael Projects International Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 148.5%, this is a higher level of debt than the average (57.8%)

148.5% - Chrystalla Michael Projects International Limited

57.8% - Industry AVG

CHRYSTALLA MICHAEL PROJECTS INTERNATIONAL LIMITED financials

EXPORTms excel logo

Chrystalla Michael Projects International Limited's latest turnover from March 2023 is estimated at £111.6 thousand and the company has net assets of -£14.9 thousand. According to their latest financial statements, we estimate that Chrystalla Michael Projects International Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover111,59921,420000000
Other Income Or Grants00000000
Cost Of Sales92,69617,841000000
Gross Profit18,9033,579000000
Admin Expenses-2,82336,089000000
Operating Profit21,726-32,510000000
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit21,726-32,510000000
Tax-4,1280000000
Profit After Tax17,598-32,510000000
Dividends Paid00000000
Retained Profit17,598-32,510000000
Employee Costs43,21642,129000000
Number Of Employees11000000
EBITDA*21,726-32,510000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress00000000
Trade Debtors30,7518,223000000
Group Debtors00000000
Misc Debtors00000000
Cash00110000
misc current assets00000000
total current assets30,7518,223110000
total assets30,7518,223110000
Bank overdraft00000000
Bank loan00000000
Trade Creditors 15,967733000000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities15,967733000000
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities29,69640,000000000
provisions00000000
total long term liabilities29,69640,000000000
total liabilities45,66340,733000000
net assets-14,912-32,510110000
total shareholders funds-14,912-32,510110000
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit21,726-32,510000000
Depreciation00000000
Amortisation00000000
Tax-4,1280000000
Stock00000000
Debtors22,5288,223000000
Creditors15,234733000000
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations10,304-40,000000000
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-10,30440,000000000
share issue0-1010000
interest00000000
cash flow from financing-10,30439,999010000
cash and cash equivalents
cash0-1010000
overdraft00000000
change in cash0-1010000

chrystalla michael projects international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chrystalla michael projects international limited. Get real-time insights into chrystalla michael projects international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chrystalla Michael Projects International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chrystalla michael projects international limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

chrystalla michael projects international limited Ownership

CHRYSTALLA MICHAEL PROJECTS INTERNATIONAL LIMITED group structure

Chrystalla Michael Projects International Limited has no subsidiary companies.

Ultimate parent company

CHRYSTALLA MICHAEL PROJECTS INTERNATIONAL LIMITED

09349443

CHRYSTALLA MICHAEL PROJECTS INTERNATIONAL LIMITED Shareholders

atique choudhury 50%
harry charlilaou 50%

chrystalla michael projects international limited directors

Chrystalla Michael Projects International Limited currently has 2 directors. The longest serving directors include Mr Atique Choudhury (Dec 2014) and Mr Harry Charlilaou (Jan 2024).

officercountryagestartendrole
Mr Atique Choudhury61 years Dec 2014- Director
Mr Harry CharlilaouEngland60 years Jan 2024- Director

P&L

March 2023

turnover

111.6k

+421%

operating profit

21.7k

0%

gross margin

17%

+1.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-14.9k

-0.54%

total assets

30.8k

+2.74%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

chrystalla michael projects international limited company details

company number

09349443

Type

Private limited with Share Capital

industry

46499 - Wholesale of household goods (other than musical instruments) n.e.c.

46900 - Non-specialised wholesale trade

41100 - Development of building projects

incorporation date

December 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

187 stoke newington high street, london, N16 0LH

Bank

-

Legal Advisor

-

chrystalla michael projects international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chrystalla michael projects international limited.

chrystalla michael projects international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHRYSTALLA MICHAEL PROJECTS INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

chrystalla michael projects international limited Companies House Filings - See Documents

datedescriptionview/download