andrews fasteners limited

andrews fasteners limited Company Information

Share ANDREWS FASTENERS LIMITED
Live 
EstablishedSmallDeclining

Company Number

09350180

Industry

Manufacture of fasteners and screw machine products

 

Shareholders

philip hill

Group Structure

View All

Contact

Registered Address

unit 8 latchmore park, latchmore road, leeds, LS12 6DN

andrews fasteners limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of ANDREWS FASTENERS LIMITED at £1m based on a Turnover of £1.9m and 0.56x industry multiple (adjusted for size and gross margin).

andrews fasteners limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANDREWS FASTENERS LIMITED at £0 based on an EBITDA of £-11.6k and a 4.07x industry multiple (adjusted for size and gross margin).

andrews fasteners limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANDREWS FASTENERS LIMITED at £0 based on Net Assets of £-420k and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Andrews Fasteners Limited Overview

Andrews Fasteners Limited is a live company located in leeds, LS12 6DN with a Companies House number of 09350180. It operates in the manufacture of fasteners and screw machine products sector, SIC Code 25940. Founded in December 2014, it's largest shareholder is philip hill with a 100% stake. Andrews Fasteners Limited is a established, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Andrews Fasteners Limited Health Check

Pomanda's financial health check has awarded Andrews Fasteners Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£15.7m)

£1.9m - Andrews Fasteners Limited

£15.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (8.8%)

-20% - Andrews Fasteners Limited

8.8% - Industry AVG

production

Production

with a gross margin of 35.3%, this company has a comparable cost of product (35.3%)

35.3% - Andrews Fasteners Limited

35.3% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (11.3%)

-1.6% - Andrews Fasteners Limited

11.3% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (87)

13 - Andrews Fasteners Limited

87 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.8k, the company has an equivalent pay structure (£42.8k)

£42.8k - Andrews Fasteners Limited

£42.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £143k, this is less efficient (£198.9k)

£143k - Andrews Fasteners Limited

£198.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is near the average (54 days)

58 days - Andrews Fasteners Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (31 days)

59 days - Andrews Fasteners Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 169 days, this is more than average (136 days)

169 days - Andrews Fasteners Limited

136 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (6 weeks)

3 weeks - Andrews Fasteners Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 143.4%, this is a higher level of debt than the average (36.6%)

143.4% - Andrews Fasteners Limited

36.6% - Industry AVG

ANDREWS FASTENERS LIMITED financials

EXPORTms excel logo

Andrews Fasteners Limited's latest turnover from December 2023 is estimated at £1.9 million and the company has net assets of -£420 thousand. According to their latest financial statements, Andrews Fasteners Limited has 13 employees and maintains cash reserves of £34.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover1,859,0853,220,9123,874,1863,581,8643,283,9773,313,4652,365,0382,127,2842,806,139
Other Income Or Grants000000000
Cost Of Sales1,202,7902,083,8652,722,9722,501,3292,263,2622,226,9811,583,7071,493,5271,973,627
Gross Profit656,2951,137,0471,151,2141,080,5351,020,7151,086,483781,331633,757832,513
Admin Expenses685,9951,299,5511,136,4921,079,2951,024,4251,032,013731,925682,606779,021
Operating Profit-29,700-162,50414,7221,240-3,71054,47049,406-48,84953,492
Interest Payable102,68537,6534,25223,98252,54850,57143,18320,4410
Interest Receivable9194003957846151
Pre-Tax Profit-131,466-200,15310,470-22,742-56,2193,9566,307-69,22953,543
Tax00-1,98900-752-1,1980-10,708
Profit After Tax-131,466-200,1538,481-22,742-56,2193,2045,109-69,22942,834
Dividends Paid000000000
Retained Profit-131,466-200,1538,481-22,742-56,2193,2045,109-69,22942,834
Employee Costs555,878587,011532,743511,747504,182423,526506,817428,909602,899
Number Of Employees131515151513161420
EBITDA*-11,595-141,52838,16124,68115,87873,62568,033-32,37990,598

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets31,15739,26228,23741,67655,11758,29467,44947,47551,317
Intangible Assets010,00020,00030,00040,00050,00060,00070,00080,000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets31,15749,26248,23771,67695,117108,294127,449117,475131,317
Stock & work in progress558,990782,903900,142710,102721,670722,335645,213565,660892,235
Trade Debtors296,347464,018664,018572,176581,493707,665491,659521,433694,273
Group Debtors000000000
Misc Debtors45,636112,88992,687109,270106,38265,505100,602123,01158,580
Cash34,8221745431623010,0685,10228,58020,257
misc current assets000000000
total current assets935,7951,359,9841,656,9011,391,8641,409,7751,505,5731,242,5761,238,6841,665,345
total assets966,9521,409,2461,705,1381,463,5401,504,8921,613,8671,370,0251,356,1591,796,662
Bank overdraft08,97842,9263,1257,12409,5762,6360
Bank loan10,0005,0000000000
Trade Creditors 196,111872,273825,032843,086731,648676,799399,786290,043235,976
Group/Directors Accounts000000000
other short term finances256,742665,78400726,041823,806665,024651,4700
hp & lease commitments002,9425,4325,4325,4325,43200
other current liabilities69,160112,917879,549650,75076,41352,670113,636133,5941,242,902
total current liabilities532,0131,664,9521,750,4491,502,3931,546,6581,558,7071,193,4541,077,7431,478,878
loans849,00030,00040,00050,00000000
hp & lease commitments0002,9428,37313,80519,23700
Accruals and Deferred Income000000000
other liabilities000016,93152,358170,148301,436272,600
provisions5,9202,8093,0515,0487,0316,8798,2723,1752,250
total long term liabilities854,92032,80943,05157,99032,33573,042197,657304,611274,850
total liabilities1,386,9331,697,7611,793,5001,560,3831,578,9931,631,7491,391,1111,382,3541,753,728
net assets-419,981-288,515-88,362-96,843-74,101-17,882-21,086-26,19542,934
total shareholders funds-419,981-288,515-88,362-96,843-74,101-17,882-21,086-26,19542,934
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-29,700-162,50414,7221,240-3,71054,47049,406-48,84953,492
Depreciation8,10510,97613,43913,4419,5889,1558,6276,47017,106
Amortisation10,00010,00010,00010,00010,00010,00010,00010,00020,000
Tax00-1,98900-752-1,1980-10,708
Stock-223,913-117,239190,040-11,568-66577,12279,553-326,575892,235
Debtors-234,924-179,79875,259-6,429-85,295180,909-52,183-108,409752,853
Creditors-676,16247,241-18,054111,43854,849277,013109,74354,067235,976
Accruals and Deferred Income-43,757-766,632228,799574,33723,743-60,966-19,958-1,109,3081,242,902
Deferred Taxes & Provisions3,111-242-1,997-1,983152-1,3935,0979252,250
Cash flow from operations-269,566-564,124-20,379726,470180,58229,496134,347-651,711-84,070
Investing Activities
capital expenditure0-22,00100-6,4110-28,601-2,628-168,423
Change in Investments000000000
cash flow from investments0-22,00100-6,4110-28,601-2,628-168,423
Financing Activities
Bank loans5,0005,0000000000
Group/Directors Accounts000000000
Other Short Term Loans -409,042665,7840-726,041-97,765158,78213,554651,4700
Long term loans819,000-10,000-10,00050,00000000
Hire Purchase and Lease Commitments0-2,942-5,432-5,431-5,432-5,43224,66900
other long term liabilities000-16,931-35,427-117,790-131,28828,836272,600
share issue0000000100100
interest-101,766-37,649-4,252-23,982-52,509-50,514-43,099-20,38051
cash flow from financing313,192620,193-19,684-722,385-191,133-14,954-136,164660,026272,751
cash and cash equivalents
cash34,648120-26286-9,8384,966-23,4788,32320,257
overdraft-8,978-33,94839,801-3,9997,124-9,5766,9402,6360
change in cash43,62634,068-40,0634,085-16,96214,542-30,4185,68720,257

andrews fasteners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for andrews fasteners limited. Get real-time insights into andrews fasteners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Andrews Fasteners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for andrews fasteners limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in LS12 area or any other competitors across 12 key performance metrics.

andrews fasteners limited Ownership

ANDREWS FASTENERS LIMITED group structure

Andrews Fasteners Limited has no subsidiary companies.

Ultimate parent company

ANDREWS FASTENERS LIMITED

09350180

ANDREWS FASTENERS LIMITED Shareholders

philip hill 100%

andrews fasteners limited directors

Andrews Fasteners Limited currently has 2 directors. The longest serving directors include Mr Michael Carey (Dec 2023) and Mr Philip Hill (Dec 2023).

officercountryagestartendrole
Mr Michael CareyEngland50 years Dec 2023- Director
Mr Philip Hill62 years Dec 2023- Director

P&L

December 2023

turnover

1.9m

-42%

operating profit

-29.7k

0%

gross margin

35.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-420k

+0.46%

total assets

967k

-0.31%

cash

34.8k

+199.13%

net assets

Total assets minus all liabilities

andrews fasteners limited company details

company number

09350180

Type

Private limited with Share Capital

industry

25940 - Manufacture of fasteners and screw machine products

incorporation date

December 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

afc products limited (January 2015)

accountant

THORNTONS ACCOUNTING LIMITED

auditor

-

address

unit 8 latchmore park, latchmore road, leeds, LS12 6DN

Bank

-

Legal Advisor

-

andrews fasteners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to andrews fasteners limited. Currently there are 0 open charges and 5 have been satisfied in the past.

andrews fasteners limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANDREWS FASTENERS LIMITED. This can take several minutes, an email will notify you when this has completed.

andrews fasteners limited Companies House Filings - See Documents

datedescriptionview/download