gosforth ardern limited

Live EstablishedSmallLow

gosforth ardern limited Company Information

Share GOSFORTH ARDERN LIMITED

Company Number

09350575

Shareholders

gosforth centre limited

midos ms ltd

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

115 craven park road, london, N15 6BL

Website

-

gosforth ardern limited Estimated Valuation

£9.1m

Pomanda estimates the enterprise value of GOSFORTH ARDERN LIMITED at £9.1m based on a Turnover of £2.6m and 3.51x industry multiple (adjusted for size and gross margin).

gosforth ardern limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GOSFORTH ARDERN LIMITED at £0 based on an EBITDA of £-46.9k and a 6.85x industry multiple (adjusted for size and gross margin).

gosforth ardern limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GOSFORTH ARDERN LIMITED at £0 based on Net Assets of £-337.6k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gosforth Ardern Limited Overview

Gosforth Ardern Limited is a live company located in london, N15 6BL with a Companies House number of 09350575. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2014, it's largest shareholder is gosforth centre limited with a 33.3% stake. Gosforth Ardern Limited is a established, small sized company, Pomanda has estimated its turnover at £2.6m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gosforth Ardern Limited Health Check

Pomanda's financial health check has awarded Gosforth Ardern Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £2.6m, make it larger than the average company (£950k)

£2.6m - Gosforth Ardern Limited

£950k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.5%)

4% - Gosforth Ardern Limited

5.5% - Industry AVG

production

Production

with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)

72.5% - Gosforth Ardern Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (29%)

-1.8% - Gosforth Ardern Limited

29% - Industry AVG

employees

Employees

with 14 employees, this is above the industry average (4)

14 - Gosforth Ardern Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)

£33.4k - Gosforth Ardern Limited

£33.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £184.4k, this is equally as efficient (£192.3k)

£184.4k - Gosforth Ardern Limited

£192.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (31 days)

20 days - Gosforth Ardern Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 886 days, this is slower than average (37 days)

886 days - Gosforth Ardern Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gosforth Ardern Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gosforth Ardern Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 117.8%, this is a higher level of debt than the average (69.2%)

117.8% - Gosforth Ardern Limited

69.2% - Industry AVG

GOSFORTH ARDERN LIMITED financials

EXPORTms excel logo

Gosforth Ardern Limited's latest turnover from May 2024 is estimated at £2.6 million and the company has net assets of -£337.6 thousand. According to their latest financial statements, we estimate that Gosforth Ardern Limited has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Turnover2,581,9953,223,3822,333,2252,298,9163,284,9382,990,9793,364,7133,417,9233,092,026
Other Income Or Grants
Cost Of Sales710,358886,931649,607669,719917,828887,341869,991870,946867,873
Gross Profit1,871,6372,336,4501,683,6181,629,1962,367,1102,103,6382,494,7232,546,9772,224,152
Admin Expenses1,918,5702,033,5012,370,2081,459,6322,102,4121,917,9432,378,6972,704,5842,495,409
Operating Profit-46,933302,949-686,590169,564264,698185,695116,026-157,607-271,257
Interest Payable
Interest Receivable342428
Pre-Tax Profit-46,933302,949-686,248169,606264,706185,695116,026-157,607-271,257
Tax-75,737-32,225-50,294-35,282-22,045
Profit After Tax-46,933227,212-686,248137,381214,412150,41393,981-157,607-271,257
Dividends Paid
Retained Profit-46,933227,212-686,248137,381214,412150,41393,981-157,607-271,257
Employee Costs466,971589,000454,659467,541640,883552,944637,313693,794576,536
Number Of Employees141915172320242722
EBITDA*-46,933302,949-686,590169,564264,698185,695116,026-157,607-271,257

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Tangible Assets
Intangible Assets
Investments & Other1,273,3841,273,3841,198,4861,198,4861,198,486976,339976,339919,532919,532
Debtors (Due After 1 year)
Total Fixed Assets1,273,3841,273,3841,198,4861,198,4861,198,486976,339976,339919,532919,532
Stock & work in progress
Trade Debtors148,082242,277147,431221,578277,255252,921317,461309,343222,643
Group Debtors
Misc Debtors480,352244,59426,19926,19918,24818,24821,27118,701
Cash68,35216,338
misc current assets2
total current assets628,434486,871173,630316,129311,841271,171338,732328,044222,643
total assets1,901,8181,760,2551,372,1161,514,6151,510,3271,247,5101,315,0711,247,5761,142,175
Bank overdraft
Bank loan
Trade Creditors 1,724,8041,635,9441,607,760999,7171,081,691936,115919,566920,9541,412,432
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities514,660415,024282,281346,575397,694494,865729,388754,486
total current liabilities2,239,4642,050,9681,890,0411,346,2921,479,3851,430,9801,648,9541,675,4401,412,432
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,239,4642,050,9681,890,0411,346,2921,479,3851,430,9801,648,9541,675,4401,412,432
net assets-337,646-290,713-517,925168,32330,942-183,470-333,883-427,864-270,257
total shareholders funds-337,646-290,713-517,925168,32330,942-183,470-333,883-427,864-270,257
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Operating Activities
Operating Profit-46,933302,949-686,590169,564264,698185,695116,026-157,607-271,257
Depreciation
Amortisation
Tax-75,737-32,225-50,294-35,282-22,045
Stock
Debtors141,563313,241-74,147-47,72624,334-67,56310,688105,401222,643
Creditors88,86028,184608,043-81,974145,57616,549-1,388-491,4781,412,432
Accruals and Deferred Income99,636132,743-64,294-51,119-97,171-234,523-25,098754,486
Deferred Taxes & Provisions
Cash flow from operations74,898-68,69451,972238,475256,807918,532
Investing Activities
capital expenditure
Change in Investments74,898222,14756,807919,532
cash flow from investments-74,898-222,147-56,807-919,532
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest342428
cash flow from financing3424281,000
cash and cash equivalents
cash-68,35252,01416,338
overdraft
change in cash-68,35252,01416,338

gosforth ardern limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gosforth ardern limited. Get real-time insights into gosforth ardern limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gosforth Ardern Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gosforth ardern limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N15 area or any other competitors across 12 key performance metrics.

gosforth ardern limited Ownership

GOSFORTH ARDERN LIMITED group structure

Gosforth Ardern Limited has no subsidiary companies.

Ultimate parent company

GOSFORTH ARDERN LIMITED

09350575

GOSFORTH ARDERN LIMITED Shareholders

gosforth centre limited 33.33%
midos ms ltd 33.33%
lmk family partnership 24.95%
jk associates 8.38%

gosforth ardern limited directors

Gosforth Ardern Limited currently has 2 directors. The longest serving directors include Mr Jacob Schreiber (Dec 2014) and Mr Mordechai Gross (Sep 2015).

officercountryagestartendrole
Mr Jacob SchreiberEngland51 years Dec 2014- Director
Mr Mordechai GrossEngland37 years Sep 2015- Director

P&L

May 2024

turnover

2.6m

-20%

operating profit

-46.9k

0%

gross margin

72.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-337.6k

+0.16%

total assets

1.9m

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

gosforth ardern limited company details

company number

09350575

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

VENITT AND GREAVES

auditor

-

address

115 craven park road, london, N15 6BL

Bank

-

Legal Advisor

-

gosforth ardern limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to gosforth ardern limited. Currently there are 2 open charges and 3 have been satisfied in the past.

gosforth ardern limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GOSFORTH ARDERN LIMITED. This can take several minutes, an email will notify you when this has completed.

gosforth ardern limited Companies House Filings - See Documents

datedescriptionview/download