francis james & partners (consulting) limited

Live EstablishedMicroRapid

francis james & partners (consulting) limited Company Information

Share FRANCIS JAMES & PARTNERS (CONSULTING) LIMITED

Company Number

09356231

Shareholders

francis james & partners (essex) limited

Group Structure

View All

Industry

Financial management

 

Registered Address

1386 london road, leigh on sea, essex, SS9 2UJ

francis james & partners (consulting) limited Estimated Valuation

£219.8k

Pomanda estimates the enterprise value of FRANCIS JAMES & PARTNERS (CONSULTING) LIMITED at £219.8k based on a Turnover of £451.9k and 0.49x industry multiple (adjusted for size and gross margin).

francis james & partners (consulting) limited Estimated Valuation

£164.5k

Pomanda estimates the enterprise value of FRANCIS JAMES & PARTNERS (CONSULTING) LIMITED at £164.5k based on an EBITDA of £43.8k and a 3.75x industry multiple (adjusted for size and gross margin).

francis james & partners (consulting) limited Estimated Valuation

£421.8k

Pomanda estimates the enterprise value of FRANCIS JAMES & PARTNERS (CONSULTING) LIMITED at £421.8k based on Net Assets of £120.2k and 3.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Francis James & Partners (consulting) Limited Overview

Francis James & Partners (consulting) Limited is a live company located in essex, SS9 2UJ with a Companies House number of 09356231. It operates in the financial management sector, SIC Code 70221. Founded in December 2014, it's largest shareholder is francis james & partners (essex) limited with a 100% stake. Francis James & Partners (consulting) Limited is a established, micro sized company, Pomanda has estimated its turnover at £451.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Francis James & Partners (consulting) Limited Health Check

Pomanda's financial health check has awarded Francis James & Partners (Consulting) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £451.9k, make it smaller than the average company (£783.5k)

£451.9k - Francis James & Partners (consulting) Limited

£783.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (8.8%)

31% - Francis James & Partners (consulting) Limited

8.8% - Industry AVG

production

Production

with a gross margin of 32.8%, this company has a higher cost of product (80.7%)

32.8% - Francis James & Partners (consulting) Limited

80.7% - Industry AVG

profitability

Profitability

an operating margin of 9.7% make it as profitable than the average company (8.3%)

9.7% - Francis James & Partners (consulting) Limited

8.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Francis James & Partners (consulting) Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.6k, the company has an equivalent pay structure (£53.6k)

£53.6k - Francis James & Partners (consulting) Limited

£53.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £451.9k, this is more efficient (£138.9k)

£451.9k - Francis James & Partners (consulting) Limited

£138.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 282 days, this is later than average (67 days)

282 days - Francis James & Partners (consulting) Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 269 days, this is slower than average (52 days)

269 days - Francis James & Partners (consulting) Limited

52 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Francis James & Partners (consulting) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Francis James & Partners (consulting) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.7%, this is a higher level of debt than the average (52.3%)

65.7% - Francis James & Partners (consulting) Limited

52.3% - Industry AVG

FRANCIS JAMES & PARTNERS (CONSULTING) LIMITED financials

EXPORTms excel logo

Francis James & Partners (Consulting) Limited's latest turnover from September 2023 is estimated at £451.9 thousand and the company has net assets of £120.2 thousand. According to their latest financial statements, Francis James & Partners (Consulting) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover451,920355,396265,544203,009124,886152,740168,678216,736218,416
Other Income Or Grants
Cost Of Sales303,626230,468176,331140,66191,64796,674104,212137,826160,986
Gross Profit148,294124,92889,21362,34833,23956,06664,46578,91057,430
Admin Expenses104,451124,70889,14661,59925,31250,61352,12365,910-11,584
Operating Profit43,843220677497,9275,45312,34213,00069,014
Interest Payable
Interest Receivable
Pre-Tax Profit43,843220677497,9275,45312,34213,00069,014
Tax-10,961-42-13-142-1,506-1,036-2,345-2,600-13,803
Profit After Tax32,882178546076,4214,4179,99710,40055,211
Dividends Paid
Retained Profit32,882178546076,4214,4179,99710,40055,211
Employee Costs53,62447,92741,10439,22146,60551,57650,42249,46246,340
Number Of Employees111111111
EBITDA*43,843220677497,9275,45312,34213,00069,014

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors349,997301,925261,009169,77799,72683,42091,03075,75669,014
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets349,997301,925261,009169,77799,72683,42091,03075,75669,014
total assets349,997301,925261,009169,77799,72683,42091,03075,75669,014
Bank overdraft
Bank loan
Trade Creditors 224,217206,541163,26271,22413,2803,39515,42210,14513,803
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities224,217206,541163,26271,22413,2803,39515,42210,14513,803
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities5,6138,09910,64011,500
provisions
total long term liabilities5,6138,09910,64011,500
total liabilities229,830214,640173,90282,72413,2803,39515,42210,14513,803
net assets120,16787,28587,10787,05386,44680,02575,60865,61155,211
total shareholders funds120,16787,28587,10787,05386,44680,02575,60865,61155,211
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit43,843220677497,9275,45312,34213,00069,014
Depreciation
Amortisation
Tax-10,961-42-13-142-1,506-1,036-2,345-2,600-13,803
Stock
Debtors48,07240,91691,23270,05116,306-7,61015,2746,74269,014
Creditors17,67643,27992,03857,9449,885-12,0275,277-3,65813,803
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations2,4862,541860-11,500
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,486-2,541-86011,500
share issue
interest
cash flow from financing-2,486-2,541-86011,500
cash and cash equivalents
cash
overdraft
change in cash

francis james & partners (consulting) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for francis james & partners (consulting) limited. Get real-time insights into francis james & partners (consulting) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Francis James & Partners (consulting) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for francis james & partners (consulting) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SS9 area or any other competitors across 12 key performance metrics.

francis james & partners (consulting) limited Ownership

FRANCIS JAMES & PARTNERS (CONSULTING) LIMITED group structure

Francis James & Partners (Consulting) Limited has no subsidiary companies.

Ultimate parent company

1 parent

FRANCIS JAMES & PARTNERS (CONSULTING) LIMITED

09356231

FRANCIS JAMES & PARTNERS (CONSULTING) LIMITED Shareholders

francis james & partners (essex) limited 100%

francis james & partners (consulting) limited directors

Francis James & Partners (Consulting) Limited currently has 1 director, Mr Christopher Salmon serving since Dec 2014.

officercountryagestartendrole
Mr Christopher SalmonEngland57 years Dec 2014- Director

P&L

September 2023

turnover

451.9k

+27%

operating profit

43.8k

0%

gross margin

32.9%

-6.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

120.2k

+0.38%

total assets

350k

+0.16%

cash

0

0%

net assets

Total assets minus all liabilities

francis james & partners (consulting) limited company details

company number

09356231

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

December 2014

age

11

incorporated

UK

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

1386 london road, leigh on sea, essex, SS9 2UJ

Bank

-

Legal Advisor

-

francis james & partners (consulting) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to francis james & partners (consulting) limited.

francis james & partners (consulting) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FRANCIS JAMES & PARTNERS (CONSULTING) LIMITED. This can take several minutes, an email will notify you when this has completed.

francis james & partners (consulting) limited Companies House Filings - See Documents

datedescriptionview/download