sw london solutions limited
sw london solutions limited Company Information
Company Number
09356237
Next Accounts
Dec 2025
Directors
Shareholders
john james slade
aimee slade
Group Structure
View All
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Registered Address
1 & 2 studley court mews, studle, guildford road, woking, GU24 8EB
Website
-sw london solutions limited Estimated Valuation
Pomanda estimates the enterprise value of SW LONDON SOLUTIONS LIMITED at £105.4k based on a Turnover of £253.7k and 0.42x industry multiple (adjusted for size and gross margin).
sw london solutions limited Estimated Valuation
Pomanda estimates the enterprise value of SW LONDON SOLUTIONS LIMITED at £679.1k based on an EBITDA of £177.1k and a 3.83x industry multiple (adjusted for size and gross margin).
sw london solutions limited Estimated Valuation
Pomanda estimates the enterprise value of SW LONDON SOLUTIONS LIMITED at £175.4k based on Net Assets of £77.3k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sw London Solutions Limited Overview
Sw London Solutions Limited is a live company located in woking, GU24 8EB with a Companies House number of 09356237. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in December 2014, it's largest shareholder is john james slade with a 99% stake. Sw London Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £253.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sw London Solutions Limited Health Check
Pomanda's financial health check has awarded Sw London Solutions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
5 Weak
Size
annual sales of £253.7k, make it smaller than the average company (£7.2m)
- Sw London Solutions Limited
£7.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 287%, show it is growing at a faster rate (11.2%)
- Sw London Solutions Limited
11.2% - Industry AVG
Production
with a gross margin of 25.1%, this company has a comparable cost of product (25.1%)
- Sw London Solutions Limited
25.1% - Industry AVG
Profitability
an operating margin of 64.3% make it more profitable than the average company (6.5%)
- Sw London Solutions Limited
6.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (31)
2 - Sw London Solutions Limited
31 - Industry AVG
Pay Structure
on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)
- Sw London Solutions Limited
£48.9k - Industry AVG
Efficiency
resulting in sales per employee of £126.8k, this is less efficient (£194.6k)
- Sw London Solutions Limited
£194.6k - Industry AVG
Debtor Days
it gets paid by customers after 76 days, this is later than average (54 days)
- Sw London Solutions Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (36 days)
- Sw London Solutions Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sw London Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 25 weeks, this is average cash available to meet short term requirements (21 weeks)
25 weeks - Sw London Solutions Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.4%, this is a similar level of debt than the average (60.1%)
65.4% - Sw London Solutions Limited
60.1% - Industry AVG
SW LONDON SOLUTIONS LIMITED financials
Sw London Solutions Limited's latest turnover from March 2024 is estimated at £253.7 thousand and the company has net assets of £77.3 thousand. According to their latest financial statements, Sw London Solutions Limited has 2 employees and maintains cash reserves of £55.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 68,101 | 26,324 | 12,795 | 15,363 | 15,363 | 15,363 | 136,725 | 25,188 | 4,500 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 68,101 | 26,324 | 12,795 | 15,363 | 15,363 | 15,363 | 136,725 | 25,188 | 4,500 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 53,057 | 0 | 8,280 | 726 | 726 | 1,024 | 26,980 | 12,409 | 4,038 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 47,007 | 40,190 | 2,830 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 55,150 | 11,216 | 58,746 | 298 | 298 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 155,214 | 51,406 | 69,856 | 1,024 | 1,024 | 1,024 | 26,980 | 12,409 | 4,038 |
| total assets | 223,315 | 77,730 | 82,651 | 16,387 | 16,387 | 16,387 | 163,705 | 37,597 | 8,538 |
| Bank overdraft | 5,055 | 7,600 | 7,600 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,474 | 3,473 | 0 | 0 | 0 | 45,049 | 37,966 | 46,213 | 10,406 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 5,959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 97,003 | 89,809 | 116,402 | 45,049 | 45,049 | 0 | 0 | 0 | 0 |
| total current liabilities | 111,491 | 100,882 | 124,002 | 45,049 | 45,049 | 45,049 | 37,966 | 46,213 | 10,406 |
| loans | 20,092 | 20,900 | 27,867 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 14,403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 54,191 | 54,191 | 54,191 | 160,000 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 34,495 | 20,900 | 27,867 | 54,191 | 54,191 | 54,191 | 160,000 | 0 | 0 |
| total liabilities | 145,986 | 121,782 | 151,869 | 99,240 | 99,240 | 99,240 | 197,966 | 46,213 | 10,406 |
| net assets | 77,329 | -44,052 | -69,218 | -82,853 | -82,853 | -82,853 | -34,261 | -8,616 | -1,868 |
| total shareholders funds | 77,329 | -44,052 | -69,218 | -82,853 | -82,853 | -82,853 | -34,261 | -8,616 | -1,868 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 13,963 | 8,776 | 4,264 | 0 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 59,874 | 29,080 | 10,384 | 0 | -298 | -25,956 | 14,571 | 8,371 | 4,038 |
| Creditors | 1 | 3,473 | 0 | 0 | -45,049 | 7,083 | -8,247 | 35,807 | 10,406 |
| Accruals and Deferred Income | 7,194 | -26,593 | 71,353 | 0 | 45,049 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -808 | -6,967 | 27,867 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 20,362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -54,191 | 0 | 0 | -105,809 | 160,000 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 43,934 | -47,530 | 58,448 | 0 | 298 | 0 | 0 | 0 | 0 |
| overdraft | -2,545 | 0 | 7,600 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 46,479 | -47,530 | 50,848 | 0 | 298 | 0 | 0 | 0 | 0 |
sw london solutions limited Credit Report and Business Information
Sw London Solutions Limited Competitor Analysis
Perform a competitor analysis for sw london solutions limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in GU24 area or any other competitors across 12 key performance metrics.
sw london solutions limited Ownership
SW LONDON SOLUTIONS LIMITED group structure
Sw London Solutions Limited has no subsidiary companies.
Ultimate parent company
SW LONDON SOLUTIONS LIMITED
09356237
sw london solutions limited directors
Sw London Solutions Limited currently has 1 director, Mr John Slade serving since Dec 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Slade | United Kingdom | 39 years | Dec 2014 | - | Director |
P&L
March 2024turnover
253.7k
+47%
operating profit
163.1k
0%
gross margin
25.1%
+0.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
77.3k
-2.76%
total assets
223.3k
+1.87%
cash
55.2k
+3.92%
net assets
Total assets minus all liabilities
Similar Companies
sw london solutions limited company details
company number
09356237
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
December 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
THB LLP
auditor
-
address
1 & 2 studley court mews, studle, guildford road, woking, GU24 8EB
Bank
-
Legal Advisor
-
sw london solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sw london solutions limited.
sw london solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SW LONDON SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
sw london solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
