lucid analytics limited

3.5

lucid analytics limited Company Information

Share LUCID ANALYTICS LIMITED
Live (In Liquidation)
EstablishedMicroDeclining

Company Number

09357326

Registered Address

office d beresford house, town quay, southampton, SO14 2AQ

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

991 days late

Group Structure

View All

Directors

Christopher Carter9 Years

Shareholders

christopher douglas carter 100%

lucid analytics limited Estimated Valuation

£108.4k

Pomanda estimates the enterprise value of LUCID ANALYTICS LIMITED at £108.4k based on a Turnover of £268.8k and 0.4x industry multiple (adjusted for size and gross margin).

lucid analytics limited Estimated Valuation

£468.7k

Pomanda estimates the enterprise value of LUCID ANALYTICS LIMITED at £468.7k based on an EBITDA of £148.7k and a 3.15x industry multiple (adjusted for size and gross margin).

lucid analytics limited Estimated Valuation

£305.7k

Pomanda estimates the enterprise value of LUCID ANALYTICS LIMITED at £305.7k based on Net Assets of £120.5k and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lucid Analytics Limited Overview

Lucid Analytics Limited is a live company located in southampton, SO14 2AQ with a Companies House number of 09357326. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2014, it's largest shareholder is christopher douglas carter with a 100% stake. Lucid Analytics Limited is a established, micro sized company, Pomanda has estimated its turnover at £268.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lucid Analytics Limited Health Check

Pomanda's financial health check has awarded Lucid Analytics Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £268.8k, make it smaller than the average company (£2.4m)

£268.8k - Lucid Analytics Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.4%)

-2% - Lucid Analytics Limited

4.4% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (37.3%)

17% - Lucid Analytics Limited

37.3% - Industry AVG

profitability

Profitability

an operating margin of 55.3% make it more profitable than the average company (5.5%)

55.3% - Lucid Analytics Limited

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - Lucid Analytics Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)

£42.2k - Lucid Analytics Limited

£42.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £268.8k, this is more efficient (£132.6k)

£268.8k - Lucid Analytics Limited

£132.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 179 days, this is later than average (42 days)

179 days - Lucid Analytics Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (33 days)

19 days - Lucid Analytics Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lucid Analytics Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lucid Analytics Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.1%, this is a lower level of debt than the average (64.8%)

9.1% - Lucid Analytics Limited

64.8% - Industry AVG

LUCID ANALYTICS LIMITED financials

EXPORTms excel logo

Lucid Analytics Limited's latest turnover from April 2020 is estimated at £268.8 thousand and the company has net assets of £120.5 thousand. According to their latest financial statements, Lucid Analytics Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2020Dec 2018Dec 2017Dec 2016Dec 2015
Turnover268,816195,077286,934255,246115,345
Other Income Or Grants00000
Cost Of Sales223,147162,988238,393210,84796,461
Gross Profit45,66932,08948,54144,40018,884
Admin Expenses-103,03677,348-31,42858,882-71,980
Operating Profit148,705-45,25979,969-14,48290,864
Interest Payable00000
Interest Receivable000129258
Pre-Tax Profit148,705-45,25979,969-14,35391,123
Tax-28,2540-15,1940-18,224
Profit After Tax120,451-45,25964,775-14,35372,898
Dividends Paid00000
Retained Profit120,451-45,25964,775-14,35372,898
Employee Costs42,15643,94541,81241,88241,620
Number Of Employees11111
EBITDA*148,705-45,25979,969-14,48291,730

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2020Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets07,0007,0007,432865
Intangible Assets00000
Investments & Other00005,000
Debtors (Due After 1 year)00000
Total Fixed Assets07,0007,0007,4325,865
Stock & work in progress00000
Trade Debtors132,48171,054146,51884,4530
Group Debtors00000
Misc Debtors00000
Cash0000103,357
misc current assets07000
total current assets132,48171,061146,51884,453103,357
total assets132,48178,061153,51891,885109,222
Bank overdraft00000
Bank loan00000
Trade Creditors 12,030030,17633,34036,323
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities12,030030,17633,34036,323
loans00000
hp & lease commitments00000
Accruals and Deferred Income002200
other liabilities00000
provisions00000
total long term liabilities002200
total liabilities12,030030,19833,34036,323
net assets120,45178,061123,32058,54572,899
total shareholders funds120,45178,061123,32058,54572,899
Apr 2020Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit148,705-45,25979,969-14,48290,864
Depreciation0000866
Amortisation00000
Tax-28,2540-15,1940-18,224
Stock00000
Debtors132,481-75,46462,06584,4530
Creditors12,030-30,176-3,164-2,98336,323
Accruals and Deferred Income0-222200
Deferred Taxes & Provisions00000
Cash flow from operations07-432-101,918109,829
Investing Activities
capital expenditure00432-6,567-1,731
Change in Investments000-5,0005,000
cash flow from investments00432-1,567-6,731
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue000-11
interest000129258
cash flow from financing000128259
cash and cash equivalents
cash000-103,357103,357
overdraft00000
change in cash000-103,357103,357

lucid analytics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lucid analytics limited. Get real-time insights into lucid analytics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lucid Analytics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lucid analytics limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SO14 area or any other competitors across 12 key performance metrics.

lucid analytics limited Ownership

LUCID ANALYTICS LIMITED group structure

Lucid Analytics Limited has no subsidiary companies.

Ultimate parent company

LUCID ANALYTICS LIMITED

09357326

LUCID ANALYTICS LIMITED Shareholders

christopher douglas carter 100%

lucid analytics limited directors

Lucid Analytics Limited currently has 1 director, Mr Christopher Carter serving since Dec 2014.

officercountryagestartendrole
Mr Christopher CarterEngland45 years Dec 2014- Director

P&L

April 2020

turnover

268.8k

0%

operating profit

148.7k

0%

gross margin

17%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2020

net assets

120.5k

0%

total assets

132.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

lucid analytics limited company details

company number

09357326

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2014

age

10

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

April 2020

address

office d beresford house, town quay, southampton, SO14 2AQ

accountant

1ST CONTACT ACCOUNTING PART OF SABLE INTERNATIONAL

auditor

-

lucid analytics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lucid analytics limited.

charges

lucid analytics limited Companies House Filings - See Documents

datedescriptionview/download