little eriswell limited

Live EstablishedMicro

little eriswell limited Company Information

Share LITTLE ERISWELL LIMITED

Company Number

09358878

Shareholders

arthur edward rory guinness

Group Structure

View All

Industry

Development of building projects

 

Registered Address

the estate office, elveden, thetford, norfolk, IP24 3TQ

little eriswell limited Estimated Valuation

£91.8k

Pomanda estimates the enterprise value of LITTLE ERISWELL LIMITED at £91.8k based on a Turnover of £264.7k and 0.35x industry multiple (adjusted for size and gross margin).

little eriswell limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LITTLE ERISWELL LIMITED at £0 based on an EBITDA of £-8.8k and a 2.51x industry multiple (adjusted for size and gross margin).

little eriswell limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LITTLE ERISWELL LIMITED at £0 based on Net Assets of £-47.6k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Little Eriswell Limited Overview

Little Eriswell Limited is a live company located in thetford, IP24 3TQ with a Companies House number of 09358878. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2014, it's largest shareholder is arthur edward rory guinness with a 100% stake. Little Eriswell Limited is a established, micro sized company, Pomanda has estimated its turnover at £264.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Little Eriswell Limited Health Check

Pomanda's financial health check has awarded Little Eriswell Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £264.7k, make it smaller than the average company (£2.5m)

£264.7k - Little Eriswell Limited

£2.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Little Eriswell Limited

- - Industry AVG

production

Production

with a gross margin of 9.7%, this company has a higher cost of product (26.9%)

9.7% - Little Eriswell Limited

26.9% - Industry AVG

profitability

Profitability

an operating margin of -3.3% make it less profitable than the average company (7%)

-3.3% - Little Eriswell Limited

7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Little Eriswell Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Little Eriswell Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £264.7k, this is equally as efficient (£296.3k)

£264.7k - Little Eriswell Limited

£296.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (28 days)

0 days - Little Eriswell Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 210 days, this is slower than average (31 days)

210 days - Little Eriswell Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Little Eriswell Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Little Eriswell Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 152.9%, this is a higher level of debt than the average (73.3%)

152.9% - Little Eriswell Limited

73.3% - Industry AVG

LITTLE ERISWELL LIMITED financials

EXPORTms excel logo

Little Eriswell Limited's latest turnover from December 2023 is estimated at £264.7 thousand and the company has net assets of -£47.6 thousand. According to their latest financial statements, we estimate that Little Eriswell Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover264,746254,2240000000
Other Income Or Grants000000000
Cost Of Sales238,961228,9100000000
Gross Profit25,78525,3140000000
Admin Expenses34,58627,491-2,815-2,231-2,181-1,9818,06200
Operating Profit-8,801-2,1772,8152,2312,1811,981-8,06200
Interest Payable05,7427,4116,9497,3567,0113,29400
Interest Receivable000000000
Pre-Tax Profit-8,801-7,919-4,596-4,718-5,175-5,030-11,35600
Tax000000000
Profit After Tax-8,801-7,919-4,596-4,718-5,175-5,030-11,35600
Dividends Paid000000000
Retained Profit-8,801-7,919-4,596-4,718-5,175-5,030-11,35600
Employee Costs48,23346,1380000000
Number Of Employees110000000
EBITDA*-8,801-2,1772,8152,2312,1811,981-8,06200

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets000000000
Intangible Assets000000000
Investments & Other90,00090,00090,00090,00090,00090,00090,00000
Debtors (Due After 1 year)000000000
Total Fixed Assets90,00090,00090,00090,00090,00090,00090,00000
Stock & work in progress000000000
Trade Debtors110000000
Group Debtors000000000
Misc Debtors000000000
Cash001111100
misc current assets000000000
total current assets111111100
total assets90,00190,00190,00190,00190,00190,00190,00100
Bank overdraft000000000
Bank loan000000000
Trade Creditors 137,596128,7950000000
Group/Directors Accounts000000000
other short term finances00120,875116,279111,561106,386101,35600
hp & lease commitments000000000
other current liabilities000000000
total current liabilities137,596128,795120,875116,279111,561106,386101,35600
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities137,596128,795120,875116,279111,561106,386101,35600
net assets-47,595-38,794-30,874-26,278-21,560-16,385-11,35500
total shareholders funds-47,595-38,794-30,874-26,278-21,560-16,385-11,35500
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-8,801-2,1772,8152,2312,1811,981-8,06200
Depreciation000000000
Amortisation000000000
Tax000000000
Stock000000000
Debtors010000000
Creditors8,801128,7950000000
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations0126,6172,8152,2312,1811,981-8,06200
Investing Activities
capital expenditure000000000
Change in Investments00000090,00000
cash flow from investments000000-90,00000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 0-120,8754,5964,7185,1755,030101,35600
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue0-10000100
interest0-5,742-7,411-6,949-7,356-7,011-3,29400
cash flow from financing0-126,618-2,815-2,231-2,181-1,98198,06300
cash and cash equivalents
cash0-10000100
overdraft000000000
change in cash0-10000100

little eriswell limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for little eriswell limited. Get real-time insights into little eriswell limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Little Eriswell Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for little eriswell limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in IP24 area or any other competitors across 12 key performance metrics.

little eriswell limited Ownership

LITTLE ERISWELL LIMITED group structure

Little Eriswell Limited has no subsidiary companies.

Ultimate parent company

LITTLE ERISWELL LIMITED

09358878

LITTLE ERISWELL LIMITED Shareholders

arthur edward rory guinness 100%

little eriswell limited directors

Little Eriswell Limited currently has 2 directors. The longest serving directors include The Earl Of Iveagh Arthur Guinness (Dec 2014) and Mr Andrew Blenkiron (Oct 2024).

officercountryagestartendrole
The Earl Of Iveagh Arthur GuinnessUnited Kingdom55 years Dec 2014- Director
Mr Andrew Blenkiron60 years Oct 2024- Director

P&L

December 2023

turnover

264.7k

+4%

operating profit

-8.8k

0%

gross margin

9.8%

-2.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-47.6k

+0.23%

total assets

90k

0%

cash

0

0%

net assets

Total assets minus all liabilities

little eriswell limited company details

company number

09358878

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

the estate office, elveden, thetford, norfolk, IP24 3TQ

Bank

-

Legal Advisor

-

little eriswell limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to little eriswell limited.

little eriswell limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LITTLE ERISWELL LIMITED. This can take several minutes, an email will notify you when this has completed.

little eriswell limited Companies House Filings - See Documents

datedescriptionview/download