little eriswell limited Company Information
Company Number
09358878
Next Accounts
Sep 2025
Shareholders
arthur edward rory guinness
Group Structure
View All
Industry
Development of building projects
Registered Address
the estate office, elveden, thetford, norfolk, IP24 3TQ
Website
bidwells.co.uklittle eriswell limited Estimated Valuation
Pomanda estimates the enterprise value of LITTLE ERISWELL LIMITED at £91.8k based on a Turnover of £264.7k and 0.35x industry multiple (adjusted for size and gross margin).
little eriswell limited Estimated Valuation
Pomanda estimates the enterprise value of LITTLE ERISWELL LIMITED at £0 based on an EBITDA of £-8.8k and a 2.51x industry multiple (adjusted for size and gross margin).
little eriswell limited Estimated Valuation
Pomanda estimates the enterprise value of LITTLE ERISWELL LIMITED at £0 based on Net Assets of £-47.6k and 1.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Little Eriswell Limited Overview
Little Eriswell Limited is a live company located in thetford, IP24 3TQ with a Companies House number of 09358878. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2014, it's largest shareholder is arthur edward rory guinness with a 100% stake. Little Eriswell Limited is a established, micro sized company, Pomanda has estimated its turnover at £264.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Little Eriswell Limited Health Check
Pomanda's financial health check has awarded Little Eriswell Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £264.7k, make it smaller than the average company (£2.5m)
- Little Eriswell Limited
£2.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Little Eriswell Limited
- - Industry AVG
Production
with a gross margin of 9.7%, this company has a higher cost of product (26.9%)
- Little Eriswell Limited
26.9% - Industry AVG
Profitability
an operating margin of -3.3% make it less profitable than the average company (7%)
- Little Eriswell Limited
7% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
- Little Eriswell Limited
7 - Industry AVG
Pay Structure
on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)
- Little Eriswell Limited
£48.2k - Industry AVG
Efficiency
resulting in sales per employee of £264.7k, this is equally as efficient (£296.3k)
- Little Eriswell Limited
£296.3k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (28 days)
- Little Eriswell Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 210 days, this is slower than average (31 days)
- Little Eriswell Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Little Eriswell Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Little Eriswell Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 152.9%, this is a higher level of debt than the average (73.3%)
152.9% - Little Eriswell Limited
73.3% - Industry AVG
LITTLE ERISWELL LIMITED financials
Little Eriswell Limited's latest turnover from December 2023 is estimated at £264.7 thousand and the company has net assets of -£47.6 thousand. According to their latest financial statements, we estimate that Little Eriswell Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
total assets | 90,001 | 90,001 | 90,001 | 90,001 | 90,001 | 90,001 | 90,001 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 137,596 | 128,795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 120,875 | 116,279 | 111,561 | 106,386 | 101,356 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 137,596 | 128,795 | 120,875 | 116,279 | 111,561 | 106,386 | 101,356 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 137,596 | 128,795 | 120,875 | 116,279 | 111,561 | 106,386 | 101,356 | 0 | 0 |
net assets | -47,595 | -38,794 | -30,874 | -26,278 | -21,560 | -16,385 | -11,355 | 0 | 0 |
total shareholders funds | -47,595 | -38,794 | -30,874 | -26,278 | -21,560 | -16,385 | -11,355 | 0 | 0 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | |||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 8,801 | 128,795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 90,000 | 0 | 0 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | -120,875 | 4,596 | 4,718 | 5,175 | 5,030 | 101,356 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
little eriswell limited Credit Report and Business Information
Little Eriswell Limited Competitor Analysis
Perform a competitor analysis for little eriswell limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in IP24 area or any other competitors across 12 key performance metrics.
little eriswell limited Ownership
LITTLE ERISWELL LIMITED group structure
Little Eriswell Limited has no subsidiary companies.
Ultimate parent company
LITTLE ERISWELL LIMITED
09358878
little eriswell limited directors
Little Eriswell Limited currently has 2 directors. The longest serving directors include The Earl Of Iveagh Arthur Guinness (Dec 2014) and Mr Andrew Blenkiron (Oct 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
The Earl Of Iveagh Arthur Guinness | United Kingdom | 55 years | Dec 2014 | - | Director |
Mr Andrew Blenkiron | 60 years | Oct 2024 | - | Director |
P&L
December 2023turnover
264.7k
+4%
operating profit
-8.8k
0%
gross margin
9.8%
-2.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-47.6k
+0.23%
total assets
90k
0%
cash
0
0%
net assets
Total assets minus all liabilities
little eriswell limited company details
company number
09358878
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
December 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
the estate office, elveden, thetford, norfolk, IP24 3TQ
Bank
-
Legal Advisor
-
little eriswell limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to little eriswell limited.
little eriswell limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LITTLE ERISWELL LIMITED. This can take several minutes, an email will notify you when this has completed.
little eriswell limited Companies House Filings - See Documents
date | description | view/download |
---|