the life goddess store street limited

1

the life goddess store street limited Company Information

Share THE LIFE GODDESS STORE STREET LIMITED
Live 
EstablishedSmallDeclining

Company Number

09360633

Registered Address

29 store street, london, WC1E 7BS

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

17 days late

Group Structure

View All

Directors

George Nyfoudis9 Years

Nikolaos Nyfoudis9 Years

Shareholders

life goddess group ltd 100%

the life goddess store street limited Estimated Valuation

£882k

Pomanda estimates the enterprise value of THE LIFE GODDESS STORE STREET LIMITED at £882k based on a Turnover of £1.5m and 0.58x industry multiple (adjusted for size and gross margin).

the life goddess store street limited Estimated Valuation

£45.1k

Pomanda estimates the enterprise value of THE LIFE GODDESS STORE STREET LIMITED at £45.1k based on an EBITDA of £10.1k and a 4.46x industry multiple (adjusted for size and gross margin).

the life goddess store street limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE LIFE GODDESS STORE STREET LIMITED at £0 based on Net Assets of £-119.1k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Life Goddess Store Street Limited Overview

The Life Goddess Store Street Limited is a live company located in london, WC1E 7BS with a Companies House number of 09360633. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2014, it's largest shareholder is life goddess group ltd with a 100% stake. The Life Goddess Store Street Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Life Goddess Store Street Limited Health Check

Pomanda's financial health check has awarded The Life Goddess Store Street Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£3.8m)

£1.5m - The Life Goddess Store Street Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3%)

-2% - The Life Goddess Store Street Limited

3% - Industry AVG

production

Production

with a gross margin of 38.7%, this company has a comparable cost of product (38.7%)

38.7% - The Life Goddess Store Street Limited

38.7% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (6.3%)

0.7% - The Life Goddess Store Street Limited

6.3% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (25)

18 - The Life Goddess Store Street Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)

£50.6k - The Life Goddess Store Street Limited

£50.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84k, this is less efficient (£157.8k)

£84k - The Life Goddess Store Street Limited

£157.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Life Goddess Store Street Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (33 days)

24 days - The Life Goddess Store Street Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 17 days, this is less than average (32 days)

17 days - The Life Goddess Store Street Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - The Life Goddess Store Street Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 148.4%, this is a higher level of debt than the average (63.8%)

148.4% - The Life Goddess Store Street Limited

63.8% - Industry AVG

THE LIFE GODDESS STORE STREET LIMITED financials

EXPORTms excel logo

The Life Goddess Store Street Limited's latest turnover from December 2022 is estimated at £1.5 million and the company has net assets of -£119.1 thousand. According to their latest financial statements, The Life Goddess Store Street Limited has 18 employees and maintains cash reserves of £1.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover1,512,899880,3571,533,2931,613,875986,504940,816757,05971,929
Other Income Or Grants00000000
Cost Of Sales927,171549,759965,5821,009,177619,455585,395468,11845,695
Gross Profit585,728330,598567,711604,698367,049355,421288,94226,234
Admin Expenses575,618342,464640,110616,142375,661370,570284,09630,726
Operating Profit10,110-11,866-72,399-11,444-8,612-15,1494,846-4,492
Interest Payable3,8872,9771,52500000
Interest Receivable4027167142475368
Pre-Tax Profit6,264-14,817-73,908-11,373-8,570-15,1024,899-4,424
Tax-1,19000000-9800
Profit After Tax5,074-14,817-73,908-11,373-8,570-15,1023,919-4,424
Dividends Paid00000000
Retained Profit5,074-14,817-73,908-11,373-8,570-15,1023,919-4,424
Employee Costs910,286870,164967,671956,075924,068878,891754,41341,671
Number Of Employees181821212121181
EBITDA*10,110-11,866-72,399-11,444-8,612-15,1494,846-4,492

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress44,00038,00052,00051,90051,90045,0004,3252,883
Trade Debtors02,040009009004890
Group Debtors181,26160,615189,471137,35389,72158,98833,24229,902
Misc Debtors19,17117,05037,08826,45925,70626,12716,80116,048
Cash1,75954720,75111,7117,2723,97914,88327,198
misc current assets00000000
total current assets246,191118,252299,310227,423175,499134,99469,74076,031
total assets246,191118,252299,310227,423175,499134,99469,74076,031
Bank overdraft9,8479,6265,00000000
Bank loan00000000
Trade Creditors 62,42069,16737,30746,86341,30734,46012,11412,424
Group/Directors Accounts1,6500173,417109,99496,98167,09033,2760
other short term finances00000000
hp & lease commitments00000000
other current liabilities264,677127,982147,944106,01661,28848,95124,75567,931
total current liabilities338,594206,775363,668262,873199,576150,50170,14580,355
loans26,69835,65245,00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities26,69835,65245,00000000
total liabilities365,292242,427408,668262,873199,576150,50170,14580,355
net assets-119,101-124,175-109,358-35,450-24,077-15,507-405-4,324
total shareholders funds-119,101-124,175-109,358-35,450-24,077-15,507-405-4,324
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit10,110-11,866-72,399-11,444-8,612-15,1494,846-4,492
Depreciation00000000
Amortisation00000000
Tax-1,19000000-9800
Stock6,000-14,00010006,90040,6751,4422,883
Debtors120,727-146,85462,74747,48530,31235,4834,58245,950
Creditors-6,74731,860-9,5565,5566,84722,346-31012,424
Accruals and Deferred Income136,695-19,96241,92844,72812,33724,196-43,17667,931
Deferred Taxes & Provisions00000000
Cash flow from operations12,141160,886-102,874-8,645-26,640-44,765-45,64427,030
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts1,650-173,41763,42313,01329,89133,81433,2760
Other Short Term Loans 00000000
Long term loans-8,954-9,34845,00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest-3,847-2,950-1,5097142475368
cash flow from financing-11,151-185,715106,91413,08429,93333,86133,329168
cash and cash equivalents
cash1,212-20,2049,0404,4393,293-10,904-12,31527,198
overdraft2214,6265,00000000
change in cash991-24,8304,0404,4393,293-10,904-12,31527,198

the life goddess store street limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the life goddess store street limited. Get real-time insights into the life goddess store street limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Life Goddess Store Street Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the life goddess store street limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WC1E area or any other competitors across 12 key performance metrics.

the life goddess store street limited Ownership

THE LIFE GODDESS STORE STREET LIMITED group structure

The Life Goddess Store Street Limited has no subsidiary companies.

Ultimate parent company

1 parent

THE LIFE GODDESS STORE STREET LIMITED

09360633

THE LIFE GODDESS STORE STREET LIMITED Shareholders

life goddess group ltd 100%

the life goddess store street limited directors

The Life Goddess Store Street Limited currently has 2 directors. The longest serving directors include Mr George Nyfoudis (Dec 2014) and Mr Nikolaos Nyfoudis (Dec 2014).

officercountryagestartendrole
Mr George NyfoudisUnited Kingdom48 years Dec 2014- Director
Mr Nikolaos NyfoudisUnited Kingdom44 years Dec 2014- Director

P&L

December 2022

turnover

1.5m

+72%

operating profit

10.1k

0%

gross margin

38.8%

+3.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-119.1k

-0.04%

total assets

246.2k

+1.08%

cash

1.8k

+2.22%

net assets

Total assets minus all liabilities

the life goddess store street limited company details

company number

09360633

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2014

age

10

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

last accounts submitted

December 2022

address

29 store street, london, WC1E 7BS

accountant

-

auditor

-

the life goddess store street limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the life goddess store street limited.

charges

the life goddess store street limited Companies House Filings - See Documents

datedescriptionview/download