st mary's boxmoor developments limited

Live Established

st mary's boxmoor developments limited Company Information

Share ST MARY'S BOXMOOR DEVELOPMENTS LIMITED

Company Number

09362547

Shareholders

martin mccallum

carey pension trustees uk ltd -a furlong - 1169

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

154 station road, amersham, HP6 5DW

Website

-

st mary's boxmoor developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ST MARY'S BOXMOOR DEVELOPMENTS LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).

st mary's boxmoor developments limited Estimated Valuation

£792.2k

Pomanda estimates the enterprise value of ST MARY'S BOXMOOR DEVELOPMENTS LIMITED at £792.2k based on an EBITDA of £200.5k and a 3.95x industry multiple (adjusted for size and gross margin).

st mary's boxmoor developments limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of ST MARY'S BOXMOOR DEVELOPMENTS LIMITED at £4m based on Net Assets of £1.9m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

St Mary's Boxmoor Developments Limited Overview

St Mary's Boxmoor Developments Limited is a live company located in amersham, HP6 5DW with a Companies House number of 09362547. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2014, it's largest shareholder is martin mccallum with a 36.4% stake. St Mary's Boxmoor Developments Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

St Mary's Boxmoor Developments Limited Health Check

Pomanda's financial health check has awarded St Mary'S Boxmoor Developments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - St Mary's Boxmoor Developments Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - St Mary's Boxmoor Developments Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - St Mary's Boxmoor Developments Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - St Mary's Boxmoor Developments Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - St Mary's Boxmoor Developments Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - St Mary's Boxmoor Developments Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - St Mary's Boxmoor Developments Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - St Mary's Boxmoor Developments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - St Mary's Boxmoor Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - St Mary's Boxmoor Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - St Mary's Boxmoor Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (62.6%)

- - St Mary's Boxmoor Developments Limited

- - Industry AVG

ST MARY'S BOXMOOR DEVELOPMENTS LIMITED financials

EXPORTms excel logo

St Mary'S Boxmoor Developments Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £1.9 million. According to their latest financial statements, we estimate that St Mary'S Boxmoor Developments Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover21,757,67221,639,03522,601,93222,862,680
Other Income Or Grants
Cost Of Sales13,675,21113,512,82014,023,12614,536,374
Gross Profit8,082,4618,126,2158,578,8068,326,306
Admin Expenses-200,453-526,005-537,5748,082,4618,126,2158,578,8064,888,806
Operating Profit200,453526,005537,5743,437,500
Interest Payable71,844111,719
Interest Receivable
Pre-Tax Profit200,453454,162425,856424,6563,437,500
Tax-50,113-86,291-80,913-80,685-687,500
Profit After Tax150,340367,871344,943343,9712,750,000
Dividends Paid
Retained Profit150,340367,871344,943343,9712,750,000
Employee Costs6,508,4396,375,8406,663,9826,399,661
Number Of Employees11147152159154
EBITDA*200,453526,005537,5743,437,500

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets
Intangible Assets
Investments & Other3,174,6562,750,000
Debtors (Due After 1 year)
Total Fixed Assets3,174,6562,750,000
Stock & work in progress
Trade Debtors2,750,0002,750,0002,750,0002,750,000
Group Debtors1,252,5691,143,0762,969,826
Misc Debtors687,500687,500
Cash
misc current assets
total current assets1,940,0691,830,5762,969,8262,750,0002,750,0002,750,0002,750,000
total assets1,940,0691,830,5762,969,8263,174,6562,750,0002,750,0002,750,0002,750,0002,750,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities45,44486,29180,91280,685
total current liabilities45,44486,29180,91280,685
loans1,512,5002,062,5002,062,500
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,512,5002,062,5002,062,500
total liabilities45,44486,2911,593,4122,143,1852,062,500
net assets1,894,6251,744,2851,376,4141,031,471687,5002,750,0002,750,0002,750,0002,750,000
total shareholders funds1,894,6251,744,2851,376,4141,031,471687,5002,750,0002,750,0002,750,0002,750,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit200,453526,005537,5743,437,500
Depreciation
Amortisation
Tax-50,113-86,291-80,913-80,685-687,500
Stock
Debtors109,493-1,139,2502,969,826-2,750,0002,750,000
Creditors
Accruals and Deferred Income-40,8475,37922780,685
Deferred Taxes & Provisions
Cash flow from operations1,584,343-2,512,9382,750,000
Investing Activities
capital expenditure
Change in Investments-3,174,656424,6562,750,000
cash flow from investments3,174,656-424,656-2,750,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-1,512,500-550,0002,062,500
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2,062,500
interest-71,844-111,719
cash flow from financing-1,584,344-661,719
cash and cash equivalents
cash
overdraft
change in cash

st mary's boxmoor developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for st mary's boxmoor developments limited. Get real-time insights into st mary's boxmoor developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

St Mary's Boxmoor Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for st mary's boxmoor developments limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other established companies, companies in HP6 area or any other competitors across 12 key performance metrics.

st mary's boxmoor developments limited Ownership

ST MARY'S BOXMOOR DEVELOPMENTS LIMITED group structure

St Mary'S Boxmoor Developments Limited has no subsidiary companies.

Ultimate parent company

ST MARY'S BOXMOOR DEVELOPMENTS LIMITED

09362547

ST MARY'S BOXMOOR DEVELOPMENTS LIMITED Shareholders

martin mccallum 36.36%
carey pension trustees uk ltd -a furlong - 1169 19.99%
carey pensions trustees uk ltd -m peddar - 1436 12.73%
rolf ferdinand biller 10.91%
john hamilton 7.27%
gina houston 7.27%
michael spencer peddar 5.45%
ash mill developments limited 0.01%

st mary's boxmoor developments limited directors

St Mary'S Boxmoor Developments Limited currently has 2 directors. The longest serving directors include Mr John Brown (Dec 2014) and Mr Andrew Brown (Dec 2014).

officercountryagestartendrole
Mr John Brown80 years Dec 2014- Director
Mr Andrew BrownEngland51 years Dec 2014- Director

P&L

December 2023

turnover

0

0%

operating profit

200.5k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.9m

+0.09%

total assets

1.9m

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

st mary's boxmoor developments limited company details

company number

09362547

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

154 station road, amersham, HP6 5DW

Bank

-

Legal Advisor

-

st mary's boxmoor developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to st mary's boxmoor developments limited. Currently there are 0 open charges and 2 have been satisfied in the past.

st mary's boxmoor developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ST MARY'S BOXMOOR DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

st mary's boxmoor developments limited Companies House Filings - See Documents

datedescriptionview/download